S

Samhi Hotels Ltd
NSE:SAMHI

Watchlist Manager
Samhi Hotels Ltd
NSE:SAMHI
Watchlist
Price: 183.03 INR 0.61% Market Closed
Market Cap: 40.3B INR
Have any thoughts about
Samhi Hotels Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SAMHI stock under the Base Case scenario is 299.66 INR. Compared to the current market price of 183.03 INR, Samhi Hotels Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAMHI Intrinsic Value
299.66 INR
Undervaluation 39%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Samhi Hotels Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SAMHI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SAMHI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Samhi Hotels Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Samhi Hotels Ltd

Provide an overview of the primary business activities
of Samhi Hotels Ltd.

What unique competitive advantages
does Samhi Hotels Ltd hold over its rivals?

What risks and challenges
does Samhi Hotels Ltd face in the near future?

Has there been any significant insider trading activity
in Samhi Hotels Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Samhi Hotels Ltd.

Provide P/S
for Samhi Hotels Ltd.

Provide P/E
for Samhi Hotels Ltd.

Provide P/OCF
for Samhi Hotels Ltd.

Provide P/FCFE
for Samhi Hotels Ltd.

Provide P/B
for Samhi Hotels Ltd.

Provide EV/S
for Samhi Hotels Ltd.

Provide EV/GP
for Samhi Hotels Ltd.

Provide EV/EBITDA
for Samhi Hotels Ltd.

Provide EV/EBIT
for Samhi Hotels Ltd.

Provide EV/OCF
for Samhi Hotels Ltd.

Provide EV/FCFF
for Samhi Hotels Ltd.

Provide EV/IC
for Samhi Hotels Ltd.

Show me price targets
for Samhi Hotels Ltd made by professional analysts.

What are the Revenue projections
for Samhi Hotels Ltd?

How accurate were the past Revenue estimates
for Samhi Hotels Ltd?

What are the Net Income projections
for Samhi Hotels Ltd?

How accurate were the past Net Income estimates
for Samhi Hotels Ltd?

What are the EPS projections
for Samhi Hotels Ltd?

How accurate were the past EPS estimates
for Samhi Hotels Ltd?

What are the EBIT projections
for Samhi Hotels Ltd?

How accurate were the past EBIT estimates
for Samhi Hotels Ltd?

Compare the revenue forecasts
for Samhi Hotels Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Samhi Hotels Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Samhi Hotels Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Samhi Hotels Ltd compared to its peers.

Compare the P/E ratios
of Samhi Hotels Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Samhi Hotels Ltd with its peers.

Analyze the financial leverage
of Samhi Hotels Ltd compared to its main competitors.

Show all profitability ratios
for Samhi Hotels Ltd.

Provide ROE
for Samhi Hotels Ltd.

Provide ROA
for Samhi Hotels Ltd.

Provide ROIC
for Samhi Hotels Ltd.

Provide ROCE
for Samhi Hotels Ltd.

Provide Gross Margin
for Samhi Hotels Ltd.

Provide Operating Margin
for Samhi Hotels Ltd.

Provide Net Margin
for Samhi Hotels Ltd.

Provide FCF Margin
for Samhi Hotels Ltd.

Show all solvency ratios
for Samhi Hotels Ltd.

Provide D/E Ratio
for Samhi Hotels Ltd.

Provide D/A Ratio
for Samhi Hotels Ltd.

Provide Interest Coverage Ratio
for Samhi Hotels Ltd.

Provide Altman Z-Score Ratio
for Samhi Hotels Ltd.

Provide Quick Ratio
for Samhi Hotels Ltd.

Provide Current Ratio
for Samhi Hotels Ltd.

Provide Cash Ratio
for Samhi Hotels Ltd.

What is the historical Revenue growth
over the last 5 years for Samhi Hotels Ltd?

What is the historical Net Income growth
over the last 5 years for Samhi Hotels Ltd?

What is the current Free Cash Flow
of Samhi Hotels Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Samhi Hotels Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Samhi Hotels Ltd

Balance Sheet Decomposition
Samhi Hotels Ltd

Current Assets 2.8B
Cash & Short-Term Investments 1.8B
Receivables 605.4m
Other Current Assets 387.5m
Non-Current Assets 31.6B
Long-Term Investments 1.5B
PP&E 25.1B
Intangibles 4.6B
Other Non-Current Assets 497.6m
Current Liabilities 7.4B
Accounts Payable 1.3B
Other Current Liabilities 6.1B
Non-Current Liabilities 16.7B
Long-Term Debt 16B
Other Non-Current Liabilities 743.7m
Efficiency

Earnings Waterfall
Samhi Hotels Ltd

Revenue
10.2B INR
Cost of Revenue
-743.8m INR
Gross Profit
9.4B INR
Operating Expenses
-7.6B INR
Operating Income
1.8B INR
Other Expenses
-3.3B INR
Net Income
-1.5B INR

Free Cash Flow Analysis
Samhi Hotels Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

SAMHI Profitability Score
Profitability Due Diligence

Samhi Hotels Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

Samhi Hotels Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

SAMHI Solvency Score
Solvency Due Diligence

Samhi Hotels Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
25/100
Solvency
Score

Samhi Hotels Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAMHI Price Targets Summary
Samhi Hotels Ltd

Wall Street analysts forecast SAMHI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAMHI is 289 INR with a low forecast of 267.65 INR and a high forecast of 336 INR.

Lowest
Price Target
267.65 INR
46% Upside
Average
Price Target
289 INR
58% Upside
Highest
Price Target
336 INR
84% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAMHI?

Click here to dive deeper.

Dividends

Samhi Hotels Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for SAMHI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SAMHI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Samhi Hotels Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

40.3B INR

Dividend Yield

0%

Description

Samhi Hotels Ltd is a IN-based company operating in Hotels, Restaurants & Leisure industry. The company is headquartered in Gurgaon, Haryana and currently employs 1,644 full-time employees. The company went IPO on 2023-09-22. SAMHI Hotels Limited is an India-based company, which provides hotel ownership and asset management platform. The firm's hotels operate in the Upper Upscale and Upscale, Upper Mid-scale and Mid-scale. The company has a portfolio of approximately 31 operating hotels comprising 4,801 keys and has a diverse geographic presence in 14 cities across India, including National Capital Region (NCR), Bengaluru, Hyderabad, Chennai and Pune. The company has two hotels under development with a total of 461 keys in Kolkata and Navi Mumbai. Its operating hotels include Courtyard by Marriott, Bengaluru; Fairfield by Marriott, Bengaluru; Fairfield by Marriott, Chennai; Four Points by Sheraton, Vishakhapatnam; Fairfield by Marriott, Goa; Fairfield by Marriott, Pune; Fairfield by Marriott, Coimbatore, and others.

Contact

HARYANA
Gurgaon
14th-floor Building 10C, Cyber City, DLF Cyber City, DLF Phase 2, Sector 24
+911244910100
www.samhi.co.in

IPO

2023-09-22

Employees

1 644

Officers

Co-Founder, Chairman, CEO & MD
Mr. Ashish Jakhanwala
Co-Founder & Non-Executive Director
Mr. Manav Thadani
Corporate Financial Controller & CFO
Mr. Rajat Mehra
Executive VP & Head of Investments
Mr. Gyana Das
Senior Director of Corporate Affairs, Company Secretary & Compliance Officer
Mr. Sanjay Jain
Lead-Legal Counsel & General Counsel
Ms. Tanya Chakravarty
Show More
Executive Assistant To Chief Executive Officer & Managing Director
Ms. Anamika Chandola Ganesh
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAMHI stock?

The intrinsic value of one SAMHI stock under the Base Case scenario is 299.66 INR.

Is SAMHI stock undervalued or overvalued?

Compared to the current market price of 183.03 INR, Samhi Hotels Ltd is Undervalued by 39%.

Back to Top