S

Samhi Hotels Ltd
NSE:SAMHI

Watchlist Manager
Samhi Hotels Ltd
NSE:SAMHI
Watchlist
Price: 182.82 INR -0.71%
Market Cap: 40.2B INR
Have any thoughts about
Samhi Hotels Ltd?
Write Note

Relative Value

The Relative Value of one SAMHI stock under the Base Case scenario is 411.16 INR. Compared to the current market price of 182.82 INR, Samhi Hotels Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAMHI Relative Value
Base Case
411.16 INR
Undervaluation 56%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
17
Median 3Y
4.5
Median 5Y
4.5
Industry
1.4
Forward
3.3
vs History
vs Industry
Median 3Y
-19.7
Median 5Y
-19.7
Industry
20.5
Forward
33.9
vs History
80
vs Industry
24
Median 3Y
16.1
Median 5Y
16.1
Industry
9.5
vs History
vs Industry
Median 3Y
-4.3
Median 5Y
-4.3
Industry
19.3
vs History
53
vs Industry
23
Median 3Y
3.9
Median 5Y
3.9
Industry
2.2
vs History
80
vs Industry
15
Median 3Y
6
Median 5Y
6
Industry
1.9
Forward
4.4
vs History
80
vs Industry
29
Median 3Y
6.4
Median 5Y
6.4
Industry
3.9
vs History
80
vs Industry
17
Median 3Y
21.4
Median 5Y
21.4
Industry
10.6
Forward
12.4
vs History
80
vs Industry
14
Median 3Y
37.3
Median 5Y
37.3
Industry
16.1
Forward
17.8
vs History
80
vs Industry
21
Median 3Y
21.1
Median 5Y
21.1
Industry
11.5
vs History
80
vs Industry
26
Median 3Y
24.3
Median 5Y
24.3
Industry
16.3
vs History
53
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

SAMHI Competitors Multiples
Samhi Hotels Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Samhi Hotels Ltd
NSE:SAMHI
40.2B INR 4 -27.4 18.4 29.8
US
Booking Holdings Inc
NASDAQ:BKNG
157.3B USD 7 31.3 22.4 24.3
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 42.1 257.5 148.5 186.8
US
Airbnb Inc
NASDAQ:ABNB
86.7B USD 8.3 17.9 46.9 48.4
US
Marriott International Inc
NASDAQ:MAR
73.6B USD 3 25.1 20.3 21.8
MY
Grand Central Enterprises Bhd
KLSE:GCE
253.9B MYR 10 530.5 -10 586.8 -10 450.6 -8 357.9
US
Hilton Worldwide Holdings Inc
NYSE:HLT
57.4B USD 5.2 48.8 27.1 28.7
US
Royal Caribbean Cruises Ltd
NYSE:RCL
55.5B USD 3.5 21.3 13.1 18.1
CN
Trip.com Group Ltd
HKEX:9961
326.2B HKD 6.1 21.2 16.6 17.6
US
Carnival Corp
NYSE:CCL
27.9B USD 1.1 17.8 9 15.6
UK
Carnival PLC
LSE:CCL
19.5B GBP 1.1 27.8 487.7 905.7

See Also

Discover More
Back to Top