S

Salasar Techno Engineering Ltd
NSE:SALASAR

Watchlist Manager
Salasar Techno Engineering Ltd
NSE:SALASAR
Watchlist
Price: 12.92 INR 10.33% Market Closed
Market Cap: 22.3B INR

Relative Value

The Relative Value of one SALASAR stock under the Base Case scenario is 9.91 INR. Compared to the current market price of 12.92 INR, Salasar Techno Engineering Ltd is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SALASAR Relative Value
Base Case
9.91 INR
Overvaluation 23%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
17
Median 3Y
1.4
Median 5Y
0.2
Industry
0.8
vs History
15
vs Industry
8
Median 3Y
34.5
Median 5Y
5.1
Industry
15.1
vs History
vs Industry
6
Median 3Y
-3.6
Median 5Y
-3.6
Industry
8.9
vs History
vs Industry
7
Median 3Y
-3
Median 5Y
-4
Industry
13.3
vs History
22
vs Industry
5
Median 3Y
3.4
Median 5Y
0.6
Industry
1.2
vs History
15
vs Industry
21
Median 3Y
1.3
Median 5Y
0.4
Industry
1
vs History
15
vs Industry
20
Median 3Y
7.2
Median 5Y
1.8
Industry
5.3
vs History
15
vs Industry
12
Median 3Y
13.6
Median 5Y
4
Industry
9.5
vs History
15
vs Industry
16
Median 3Y
14.9
Median 5Y
4.6
Industry
12.2
vs History
vs Industry
6
Median 3Y
-3.1
Median 5Y
-3.1
Industry
10
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-8.3
Industry
12.4
vs History
17
vs Industry
8
Median 3Y
1.7
Median 5Y
0.4
Industry
0.8

Multiples Across Competitors

SALASAR Competitors Multiples
Salasar Techno Engineering Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Salasar Techno Engineering Ltd
NSE:SALASAR
22.3B INR 1.8 41.4 16.1 17.7
JP
JTOWER Inc
TSE:4485
215 856.6T JPY 14 943 754.3 -297 882 858 32 171 353.9 317 307 987.2
FR
Vinci SA
PAR:DG
57.2B EUR 0.8 12.4 6.3 9.2
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 2 35.6 20.5 24.4
IN
Larsen and Toubro Ltd
F:LTO
52.2B EUR 2 34.4 19.9 23.7
US
Quanta Services Inc
NYSE:PWR
48B USD 2.1 59 27.1 43.1
CN
China State Construction Engineering Corp Ltd
SSE:601668
233.5B CNY 0.1 4.6 7.2 7.2
NL
Ferrovial SE
AEX:FER
29.3B EUR 3.3 38.9 31 47.7
ES
Ferrovial SA
MAD:FER
28.4B EUR 3.2 37.7 30.3 46.6
US
EMCOR Group Inc
NYSE:EME
23.1B USD 1.6 24.9 16.1 17.8
CA
WSP Global Inc
TSX:WSP
30.4B CAD 2 47.1 16 25
P/E Multiple
Earnings Growth PEG
IN
S
Salasar Techno Engineering Ltd
NSE:SALASAR
Average P/E: 33.6
41.4
N/A N/A
JP
JTOWER Inc
TSE:4485
Negative Multiple: -297 882 858 N/A N/A
FR
Vinci SA
PAR:DG
12.4
6%
2.1
IN
Larsen & Toubro Ltd
NSE:LT
35.6
22%
1.6
IN
Larsen and Toubro Ltd
F:LTO
34.4
22%
1.6
US
Quanta Services Inc
NYSE:PWR
59
33%
1.8
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
4.6
3%
1.5
NL
Ferrovial SE
AEX:FER
38.9
18%
2.2
ES
Ferrovial SA
MAD:FER
37.7
18%
2.1
US
EMCOR Group Inc
NYSE:EME
24.9
21%
1.2
CA
WSP Global Inc
TSX:WSP
47.1
37%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
S
Salasar Techno Engineering Ltd
NSE:SALASAR
Average EV/EBITDA: 2 924 685.9
16.1
N/A N/A
JP
JTOWER Inc
TSE:4485
32 171 353.9
24%
1 340 473.1
FR
Vinci SA
PAR:DG
6.3
6%
1
IN
Larsen & Toubro Ltd
NSE:LT
20.5
20%
1
IN
Larsen and Toubro Ltd
F:LTO
19.9
20%
1
US
Quanta Services Inc
NYSE:PWR
27.1
20%
1.4
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.2
10%
0.7
NL
Ferrovial SE
AEX:FER
31
19%
1.6
ES
Ferrovial SA
MAD:FER
30.3
19%
1.6
US
EMCOR Group Inc
NYSE:EME
16.1
18%
0.9
CA
WSP Global Inc
TSX:WSP
16
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
S
Salasar Techno Engineering Ltd
NSE:SALASAR
Average EV/EBIT: 28 846 204.5
17.7
N/A N/A
JP
JTOWER Inc
TSE:4485
317 307 987.2
N/A N/A
FR
Vinci SA
PAR:DG
9.2
8%
1.2
IN
Larsen & Toubro Ltd
NSE:LT
24.4
21%
1.2
IN
Larsen and Toubro Ltd
F:LTO
23.7
21%
1.1
US
Quanta Services Inc
NYSE:PWR
43.1
23%
1.9
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.2
7%
1
NL
Ferrovial SE
AEX:FER
47.7
27%
1.8
ES
Ferrovial SA
MAD:FER
46.6
27%
1.7
US
EMCOR Group Inc
NYSE:EME
17.8
18%
1
CA
WSP Global Inc
TSX:WSP
25
19%
1.3