S

Salasar Techno Engineering Ltd
NSE:SALASAR

Watchlist Manager
Salasar Techno Engineering Ltd
NSE:SALASAR
Watchlist
Price: 12.92 INR 10.33% Market Closed
Market Cap: 22.3B INR

Income Statement

Earnings Waterfall
Salasar Techno Engineering Ltd

Revenue
12.5B INR
Cost of Revenue
-10B INR
Gross Profit
2.5B INR
Operating Expenses
-1.3B INR
Operating Income
1.2B INR
Other Expenses
-621.9m INR
Net Income
538.3m INR

Income Statement
Salasar Techno Engineering Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 162
N/A
4 265
+2%
4 549
+7%
4 827
+6%
5 027
+4%
5 394
+7%
5 934
+10%
6 131
+3%
6 549
+7%
6 554
+0%
6 549
0%
6 052
-8%
5 263
-13%
4 259
-19%
4 203
-1%
4 937
+17%
5 966
+21%
6 662
+12%
7 188
+8%
7 181
0%
7 189
+0%
7 967
+11%
8 553
+7%
9 225
+8%
10 049
+9%
10 561
+5%
10 727
+2%
11 358
+6%
12 084
+6%
12 406
+3%
12 467
+0%
Gross Profit
Cost of Revenue
(2 737)
(2 724)
(2 951)
(3 099)
(3 443)
(3 654)
(4 110)
(4 303)
(5 260)
(5 245)
(5 227)
(4 817)
(4 151)
(3 332)
(3 304)
(3 849)
(4 730)
(5 254)
(5 669)
(5 644)
(5 708)
(6 448)
(6 960)
(7 552)
(8 165)
(8 549)
(8 628)
(9 106)
(9 701)
(9 935)
(9 998)
Gross Profit
1 425
N/A
1 541
+8%
1 598
+4%
1 728
+8%
1 584
-8%
1 739
+10%
1 824
+5%
1 828
+0%
1 289
-29%
1 309
+2%
1 322
+1%
1 236
-7%
1 112
-10%
927
-17%
899
-3%
1 088
+21%
1 236
+14%
1 408
+14%
1 520
+8%
1 537
+1%
1 480
-4%
1 520
+3%
1 593
+5%
1 673
+5%
1 884
+13%
2 012
+7%
2 099
+4%
2 252
+7%
2 383
+6%
2 470
+4%
2 469
0%
Operating Income
Operating Expenses
(1 072)
(1 143)
(1 190)
(1 267)
(1 082)
(1 186)
(1 213)
(1 207)
(475)
(631)
(653)
(630)
(504)
(579)
(562)
(669)
(610)
(799)
(850)
(884)
(727)
(881)
(961)
(968)
(925)
(1 110)
(1 162)
(1 189)
(1 170)
(1 310)
(1 309)
Selling, General & Administrative
(143)
(161)
(180)
(196)
(230)
(243)
(257)
(277)
(429)
(289)
(301)
(295)
(454)
(292)
(290)
(309)
(374)
(339)
(358)
(398)
(483)
(417)
(446)
(436)
(552)
(487)
(496)
(514)
(640)
(529)
(525)
Depreciation & Amortization
(33)
(34)
(35)
(38)
(39)
(40)
(42)
(43)
(46)
(47)
(48)
(49)
(50)
(52)
(53)
(54)
(56)
(60)
(64)
(69)
(71)
(72)
(74)
(75)
(79)
(83)
(87)
(95)
(102)
(110)
(118)
Other Operating Expenses
(896)
(948)
(975)
(1 033)
(814)
(902)
(913)
(886)
0
(295)
(304)
(286)
0
(236)
(219)
(306)
(180)
(400)
(428)
(417)
(173)
(392)
(442)
(458)
(294)
(540)
(579)
(580)
(428)
(671)
(666)
Operating Income
354
N/A
399
+13%
408
+2%
461
+13%
502
+9%
554
+10%
611
+10%
621
+2%
814
+31%
678
-17%
669
-1%
606
-10%
608
+0%
348
-43%
337
-3%
419
+24%
626
+49%
609
-3%
670
+10%
653
-3%
753
+15%
639
-15%
632
-1%
705
+12%
958
+36%
902
-6%
937
+4%
1 063
+13%
1 213
+14%
1 160
-4%
1 160
0%
Pre-Tax Income
Interest Income Expense
(61)
(84)
(81)
(89)
(66)
(92)
(107)
(130)
(97)
(179)
(202)
(211)
(134)
(196)
(181)
(169)
(35)
(188)
(200)
(211)
(160)
(228)
(259)
(282)
(197)
(340)
(361)
(402)
(260)
(475)
(488)
Non-Reccuring Items
5
4
(0)
(0)
3
4
0
0
(126)
0
0
0
(140)
0
0
0
(112)
0
0
0
(134)
0
0
0
(126)
(6)
(6)
(6)
(91)
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
1
0
0
0
(0)
0
0
Total Other Income
(10)
4
4
6
(6)
14
15
15
(57)
9
9
9
(55)
21
31
61
(40)
116
98
68
(36)
7
14
12
(96)
23
26
29
(141)
39
53
Pre-Tax Income
288
N/A
322
+12%
330
+3%
379
+15%
432
+14%
480
+11%
520
+8%
506
-3%
533
+5%
508
-5%
476
-6%
404
-15%
280
-31%
172
-38%
187
+8%
311
+66%
439
+41%
537
+22%
568
+6%
510
-10%
423
-17%
418
-1%
387
-7%
435
+12%
541
+24%
579
+7%
596
+3%
683
+15%
720
+5%
725
+1%
726
+0%
Net Income
Tax Provision
(101)
(109)
(114)
(123)
(136)
(156)
(172)
(181)
(200)
(193)
(147)
(116)
(56)
(18)
(44)
(73)
(140)
(166)
(179)
(168)
(108)
(104)
(98)
(109)
(138)
(148)
(150)
(176)
(191)
(192)
(187)
Income from Continuing Operations
187
213
217
256
296
324
348
326
333
315
329
288
224
154
143
238
299
370
389
342
315
314
289
327
403
431
446
507
529
533
539
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
(3)
(3)
(2)
(0)
1
0
0
(1)
(1)
(0)
(1)
(0)
0
(1)
Net Income (Common)
187
N/A
214
+14%
218
+2%
257
+18%
296
+15%
324
+9%
348
+7%
326
-6%
333
+2%
315
-5%
329
+4%
288
-12%
224
-22%
154
-31%
143
-7%
237
+66%
296
+25%
367
+24%
386
+5%
339
-12%
314
-7%
315
+0%
289
-8%
327
+13%
402
+23%
430
+7%
446
+4%
506
+14%
529
+5%
533
+1%
538
+1%
EPS (Diluted)
18.69
N/A
21.35
+14%
17.82
-17%
21.02
+18%
22.27
+6%
24.38
+9%
26.14
+7%
24.48
-6%
25.01
+2%
23.7
-5%
24.72
+4%
21.67
-12%
16.84
-22%
11.61
-31%
10.74
-7%
17.81
+66%
0.22
-99%
0.12
-45%
0.13
+8%
0.12
-8%
0.22
+83%
1.11
+405%
1.01
-9%
1.09
+8%
0.27
-75%
0.27
N/A
0.28
+4%
0.32
+14%
0.34
+6%
0.34
N/A
0.34
N/A