Steel Authority of India Ltd
NSE:SAIL

Watchlist Manager
Steel Authority of India Ltd Logo
Steel Authority of India Ltd
NSE:SAIL
Watchlist
Price: 112.83 INR 2.03% Market Closed
Market Cap: 466B INR
Have any thoughts about
Steel Authority of India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one SAIL stock under the Base Case scenario is 186.24 INR. Compared to the current market price of 112.83 INR, Steel Authority of India Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SAIL Intrinsic Value
186.24 INR
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Steel Authority of India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for SAIL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about SAIL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Steel Authority of India Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Steel Authority of India Ltd

Provide an overview of the primary business activities
of Steel Authority of India Ltd.

What unique competitive advantages
does Steel Authority of India Ltd hold over its rivals?

What risks and challenges
does Steel Authority of India Ltd face in the near future?

Has there been any significant insider trading activity
in Steel Authority of India Ltd recently?

Summarize the latest earnings call
of Steel Authority of India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Steel Authority of India Ltd.

Provide P/S
for Steel Authority of India Ltd.

Provide P/E
for Steel Authority of India Ltd.

Provide P/OCF
for Steel Authority of India Ltd.

Provide P/FCFE
for Steel Authority of India Ltd.

Provide P/B
for Steel Authority of India Ltd.

Provide EV/S
for Steel Authority of India Ltd.

Provide EV/GP
for Steel Authority of India Ltd.

Provide EV/EBITDA
for Steel Authority of India Ltd.

Provide EV/EBIT
for Steel Authority of India Ltd.

Provide EV/OCF
for Steel Authority of India Ltd.

Provide EV/FCFF
for Steel Authority of India Ltd.

Provide EV/IC
for Steel Authority of India Ltd.

Show me price targets
for Steel Authority of India Ltd made by professional analysts.

What are the Revenue projections
for Steel Authority of India Ltd?

How accurate were the past Revenue estimates
for Steel Authority of India Ltd?

What are the Net Income projections
for Steel Authority of India Ltd?

How accurate were the past Net Income estimates
for Steel Authority of India Ltd?

What are the EPS projections
for Steel Authority of India Ltd?

How accurate were the past EPS estimates
for Steel Authority of India Ltd?

What are the EBIT projections
for Steel Authority of India Ltd?

How accurate were the past EBIT estimates
for Steel Authority of India Ltd?

Compare the revenue forecasts
for Steel Authority of India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Steel Authority of India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Steel Authority of India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Steel Authority of India Ltd compared to its peers.

Compare the P/E ratios
of Steel Authority of India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Steel Authority of India Ltd with its peers.

Analyze the financial leverage
of Steel Authority of India Ltd compared to its main competitors.

Show all profitability ratios
for Steel Authority of India Ltd.

Provide ROE
for Steel Authority of India Ltd.

Provide ROA
for Steel Authority of India Ltd.

Provide ROIC
for Steel Authority of India Ltd.

Provide ROCE
for Steel Authority of India Ltd.

Provide Gross Margin
for Steel Authority of India Ltd.

Provide Operating Margin
for Steel Authority of India Ltd.

Provide Net Margin
for Steel Authority of India Ltd.

Provide FCF Margin
for Steel Authority of India Ltd.

Show all solvency ratios
for Steel Authority of India Ltd.

Provide D/E Ratio
for Steel Authority of India Ltd.

Provide D/A Ratio
for Steel Authority of India Ltd.

Provide Interest Coverage Ratio
for Steel Authority of India Ltd.

Provide Altman Z-Score Ratio
for Steel Authority of India Ltd.

Provide Quick Ratio
for Steel Authority of India Ltd.

Provide Current Ratio
for Steel Authority of India Ltd.

Provide Cash Ratio
for Steel Authority of India Ltd.

What is the historical Revenue growth
over the last 5 years for Steel Authority of India Ltd?

What is the historical Net Income growth
over the last 5 years for Steel Authority of India Ltd?

What is the current Free Cash Flow
of Steel Authority of India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Steel Authority of India Ltd.

Business Breakdown

Steel Authority of India Ltd. (SAIL) has been a pivotal player in India’s steel industry since its establishment in 1954, evolving into one of the largest steel-making companies in the country. As a state-owned enterprise under the Ministry of Steel, SAIL operates five integrated steel plants and three special steel plants, producing a diverse array of high-quality steel products catering to various sectors, including construction, automotive, and infrastructure. The company's robust production capacities and commitment to quality have positioned it as a trusted brand in both domestic and international markets. Additionally, SAIL has been adopting innovative technologies and sustainable prac...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Steel Authority of India Ltd

Current Assets 481.4B
Cash & Short-Term Investments 20.4B
Receivables 88.2B
Other Current Assets 372.8B
Non-Current Assets 925.7B
Long-Term Investments 50.3B
PP&E 770.8B
Intangibles 14.9B
Other Non-Current Assets 89.7B
Current Liabilities 534.6B
Accounts Payable 153.3B
Other Current Liabilities 381.3B
Non-Current Liabilities 301.4B
Long-Term Debt 148B
Other Non-Current Liabilities 153.4B
Efficiency

Earnings Waterfall
Steel Authority of India Ltd

Revenue
1.1T INR
Cost of Revenue
-533.6B INR
Gross Profit
516.5B INR
Operating Expenses
-453.4B INR
Operating Income
63.1B INR
Other Expenses
-33.8B INR
Net Income
29.4B INR

Free Cash Flow Analysis
Steel Authority of India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, Steel Authority of India faced a 6.3% drop in steel sales, totaling 8.1 million tonnes, influenced by a decline in export demand. Despite this, domestic steel demand continues to rise, projected at over 8% growth in 2024-2025. The company reported an EBITDA of INR 5,593 crores and a PAT of INR 844 crores, reflecting ongoing operational improvements. Expectations for lower coal prices indicate potential for margin recovery in the upcoming quarters, with targeted annual CapEx of INR 6,000 crores. The outlook remains positive, supported by government infrastructure initiatives.

What is Earnings Call?
Fundamental Scores

SAIL Profitability Score
Profitability Due Diligence

Steel Authority of India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive 3-Year Average ROE
50/100
Profitability
Score

Steel Authority of India Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

SAIL Solvency Score
Solvency Due Diligence

Steel Authority of India Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
39/100
Solvency
Score

Steel Authority of India Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SAIL Price Targets Summary
Steel Authority of India Ltd

Wall Street analysts forecast SAIL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SAIL is 113.26 INR with a low forecast of 55.55 INR and a high forecast of 150.15 INR.

Lowest
Price Target
55.55 INR
51% Downside
Average
Price Target
113.26 INR
0% Upside
Highest
Price Target
150.15 INR
33% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for SAIL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SAIL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

SAIL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Steel Authority of India Ltd Logo
Steel Authority of India Ltd

Country

India

Industry

Metals & Mining

Market Cap

466B INR

Dividend Yield

1.77%

Description

Steel Authority of India Ltd. engages in the manufacture and sale of steel and steel products. The company is headquartered in New Delhi, Delhi. The firm's segments include Bhilai Steel Plant, Durgapur Steel Plant, Rourkela Steel Plant, Bokaro Steel Plant, IISCO Steel Plant, AlloySteels Plant, Salem Steel Plant, Visvesvaraya Iron & Steel Plant and Others. The company manufactures and sells a range of steel products, such as pig iron, cold rolled products, pipes, semis, structurals, TMT, galvanised products, bars, rods, rebars, plates, railway products, wheels and axles, hot rolled products, stainless steel products, electrical steels, SAIL SeQR TMT Bars and SAIL Nex. The company produces iron and steel at approximately five integrated plants and approximately three special steel plants, located principally in the eastern and central regions of India. The firm's subsidiaries include SAIL Refractory Company Limited and Chhattisgarh Mega Steel Limited.

Contact

DELHI
New Delhi
Ispat Bhawan, Lodi Road
+911124367481
www.sail.co.in

IPO

1996-03-06

Employees

65 564

Officers

Executive Director & Executive Director of Accounts
Mr. Anil Kumar Tulsiani
Director of Technical, Projects & Raw Materials and Executive Director
Dr. Arvind Kumar Singh
Executive Director & Director of Personnel
Mr. Krishna Kumar Singh
Whole Time Director
Mr. Anirban Dasgupta
Executive Director
Mr. Vejendla Srinivasa Chakravarthy
Director In-Charge (Rourkela Steel Plant) & Executive Director
Mr. Atanu Bhowmick
Show More
Executive Director & Director In-charge (Burnpur and Durgapur Steel plant)
Mr. Brijendra Pratap Singh
Executive Director of Operations
Varinder Dhawan
Company Secretary & Compliance Officer
Mr. M. B. Balakrishnan
Chief General Manager MM(Purchase)
Mr. Anil Kumar
Show Less

See Also

Discover More
What is the Intrinsic Value of one SAIL stock?

The intrinsic value of one SAIL stock under the Base Case scenario is 186.24 INR.

Is SAIL stock undervalued or overvalued?

Compared to the current market price of 112.83 INR, Steel Authority of India Ltd is Undervalued by 39%.

Back to Top