
Steel Authority of India Ltd
NSE:SAIL

Intrinsic Value
The intrinsic value of one
SAIL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 113.96 INR,
Steel Authority of India Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Steel Authority of India Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Steel Authority of India Ltd
Balance Sheet Decomposition
Steel Authority of India Ltd
Current Assets | 464.4B |
Cash & Short-Term Investments | 16.7B |
Receivables | 70.4B |
Other Current Assets | 377.3B |
Non-Current Assets | 933B |
Long-Term Investments | 52.7B |
PP&E | 766.7B |
Intangibles | 15.2B |
Other Non-Current Assets | 98.3B |
Free Cash Flow Analysis
Steel Authority of India Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Steel Authority of India Ltd
Revenue
|
1T
INR
|
Cost of Revenue
|
-508.5B
INR
|
Gross Profit
|
502.7B
INR
|
Operating Expenses
|
-451.1B
INR
|
Operating Income
|
51.6B
INR
|
Other Expenses
|
-29.2B
INR
|
Net Income
|
22.5B
INR
|
SAIL Profitability Score
Profitability Due Diligence
Steel Authority of India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Steel Authority of India Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
SAIL Solvency Score
Solvency Due Diligence
Steel Authority of India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Steel Authority of India Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAIL Price Targets Summary
Steel Authority of India Ltd
According to Wall Street analysts, the average 1-year price target for
SAIL
is 110.51 INR
with a low forecast of 55.55 INR and a high forecast of 158.55 INR.
Dividends
Current shareholder yield for SAIL is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
SAIL
stock under the Base Case scenario is
hidden
INR.
Compared to the current market price of 113.96 INR,
Steel Authority of India Ltd
is
hidden
.