Steel Authority of India Ltd
NSE:SAIL

Watchlist Manager
Steel Authority of India Ltd Logo
Steel Authority of India Ltd
NSE:SAIL
Watchlist
Price: 111.84 INR 0.13% Market Closed
Market Cap: 462B INR
Have any thoughts about
Steel Authority of India Ltd?
Write Note

Relative Value

The Relative Value of one SAIL stock under the Base Case scenario is 251.19 INR. Compared to the current market price of 111.84 INR, Steel Authority of India Ltd is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SAIL Relative Value
Base Case
251.19 INR
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
73
Median 3Y
0.4
Median 5Y
0.4
Industry
1.8
Forward
0.4
vs History
23
vs Industry
12
Median 3Y
12
Median 5Y
10.6
Industry
16
Forward
13.6
vs History
11
vs Industry
8
Median 3Y
3.9
Median 5Y
1.2
Industry
9.6
vs History
11
vs Industry
4
Median 3Y
28.2
Median 5Y
23.2
Industry
15.3
vs History
22
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.5
vs History
61
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
Forward
0.5
vs History
60
vs Industry
71
Median 3Y
1.2
Median 5Y
1.4
Industry
7.6
vs History
58
vs Industry
21
Median 3Y
5.5
Median 5Y
6
Industry
10.5
Forward
5.1
vs History
50
vs Industry
16
Median 3Y
10.4
Median 5Y
10.4
Industry
13.5
Forward
9.6
vs History
11
vs Industry
9
Median 3Y
5
Median 5Y
1.9
Industry
10.8
vs History
vs Industry
13
Median 3Y
-4.7
Median 5Y
-35.4
Industry
13.9
vs History
57
vs Industry
65
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3

Multiples Across Competitors

SAIL Competitors Multiples
Steel Authority of India Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Steel Authority of India Ltd
NSE:SAIL
462B INR 0.4 15.7 5.1 9.3
ZA
Kumba Iron Ore Ltd
JSE:KIO
107.9B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
244.6B BRL 1.2 5 3.2 3.9
AU
Fortescue Metals Group Ltd
ASX:FMG
55.2B AUD 2 6.3 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.9B EUR 2 6.3 4.2 4.2
US
Nucor Corp
NYSE:NUE
35.8B USD 1.1 14.3 7.5 10.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.3T INR 1.3 45.8 12 18.6
US
Steel Dynamics Inc
NASDAQ:STLD
21.7B USD 1.2 12.3 8.5 10.3
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.1 5.5 9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.7T INR 0.8 -41.9 9.2 15.9
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
144.9B CNY 0.4 12.1 11.4 11.4

See Also

Discover More
Back to Top