Steel Authority of India Ltd
NSE:SAIL
Steel Authority of India Ltd
NSE:SAIL
Price:
119.07
INR
-1.75%
Market Closed
Market Cap:
491.8B
INR
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
SAIL Alert
Steel Authority of India Ltd
119.07
-2.12 (-1.75%)
| 52 Week Range |
108.8
174.35
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
Delete Alert
This alert will be permanently deleted.
Ask me anything about
Steel Authority of India Ltd
Income Statement
Earnings Waterfall
Steel Authority of India Ltd
Steel Authority of India Ltd
|
Revenue
|
1.1T
INR
|
|
Cost of Revenue
|
-533.6B
INR
|
|
Gross Profit
|
516.5B
INR
|
|
Operating Expenses
|
-453.4B
INR
|
|
Operating Income
|
63.1B
INR
|
|
Other Expenses
|
-33.8B
INR
|
|
Net Income
|
29.4B
INR
|
Income Statement
Steel Authority of India Ltd
Steel Authority of India Ltd
Currency: INR
| Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||
| Revenue |
74 470
N/A
|
119 188
+60%
|
187 069
+57%
|
191 684
+2%
|
206 549
+8%
|
220 948
+7%
|
233 633
+6%
|
244 116
+4%
|
260 847
+7%
|
280 063
+7%
|
314 084
+12%
|
159 075
-49%
|
326 394
+105%
|
484 816
+49%
|
669 736
+38%
|
658 870
-2%
|
632 841
-4%
|
639 844
+1%
|
616 642
-4%
|
559 108
-9%
|
587 073
+5%
|
620 005
+6%
|
691 136
+11%
|
806 891
+17%
|
905 916
+12%
|
960 029
+6%
|
1 034 768
+8%
|
1 068 624
+3%
|
1 062 807
-1%
|
1 060 758
0%
|
1 044 477
-2%
|
1 047 782
+0%
|
1 082 439
+3%
|
1 065 505
-2%
|
1 053 783
-1%
|
1 050 170
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(41 175)
|
(65 876)
|
(113 034)
|
(112 155)
|
(119 137)
|
(124 134)
|
(121 843)
|
(122 516)
|
(127 465)
|
(130 359)
|
(145 128)
|
(64 319)
|
(140 014)
|
(202 893)
|
(414 010)
|
(300 420)
|
(288 526)
|
(315 691)
|
(360 178)
|
(210 541)
|
(234 156)
|
(219 476)
|
(394 852)
|
(290 323)
|
(294 898)
|
(331 971)
|
(613 340)
|
(485 337)
|
(557 796)
|
(580 833)
|
(748 285)
|
(585 841)
|
(576 949)
|
(553 599)
|
(543 545)
|
(533 647)
|
|
| Gross Profit |
33 295
N/A
|
53 312
+60%
|
74 035
+39%
|
79 529
+7%
|
87 412
+10%
|
96 814
+11%
|
111 790
+15%
|
121 600
+9%
|
133 382
+10%
|
149 704
+12%
|
168 956
+13%
|
94 756
-44%
|
186 380
+97%
|
281 923
+51%
|
255 726
-9%
|
358 450
+40%
|
344 315
-4%
|
324 153
-6%
|
256 464
-21%
|
348 568
+36%
|
352 918
+1%
|
400 530
+13%
|
296 284
-26%
|
516 568
+74%
|
611 018
+18%
|
628 058
+3%
|
421 428
-33%
|
583 288
+38%
|
505 012
-13%
|
479 926
-5%
|
296 192
-38%
|
461 940
+56%
|
505 491
+9%
|
511 906
+1%
|
510 238
0%
|
516 523
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(31 051)
|
(48 492)
|
(64 709)
|
(65 618)
|
(67 519)
|
(69 723)
|
(75 040)
|
(76 109)
|
(76 440)
|
(73 673)
|
(67 960)
|
(77 073)
|
(153 230)
|
(231 471)
|
(189 876)
|
(305 207)
|
(303 877)
|
(300 225)
|
(188 917)
|
(304 843)
|
(302 733)
|
(310 147)
|
(209 547)
|
(361 077)
|
(404 869)
|
(439 370)
|
(248 378)
|
(456 968)
|
(442 955)
|
(432 825)
|
(255 158)
|
(438 519)
|
(452 099)
|
(458 870)
|
(451 529)
|
(453 374)
|
|
| Selling, General & Administrative |
(16 767)
|
(25 925)
|
(41 450)
|
(42 218)
|
(43 013)
|
(44 514)
|
(51 476)
|
(51 706)
|
(52 838)
|
(51 651)
|
(46 038)
|
(22 268)
|
(43 909)
|
(65 345)
|
(149 342)
|
(86 725)
|
(84 719)
|
(83 566)
|
(145 299)
|
(87 441)
|
(88 233)
|
(91 423)
|
(162 378)
|
(112 370)
|
(125 321)
|
(139 009)
|
(197 237)
|
(131 082)
|
(126 070)
|
(116 679)
|
(196 207)
|
(119 016)
|
(121 941)
|
(123 593)
|
(117 657)
|
(116 993)
|
|
| Depreciation & Amortization |
(5 686)
|
(8 626)
|
(12 205)
|
(12 148)
|
(12 112)
|
(12 057)
|
(11 949)
|
(11 922)
|
(11 918)
|
(11 901)
|
(12 046)
|
(8 138)
|
(16 401)
|
(24 950)
|
(33 853)
|
(34 442)
|
(35 192)
|
(35 907)
|
(37 557)
|
(38 567)
|
(39 454)
|
(40 004)
|
(41 028)
|
(41 556)
|
(42 214)
|
(42 890)
|
(42 750)
|
(44 428)
|
(45 705)
|
(47 428)
|
(49 635)
|
(50 447)
|
(51 877)
|
(52 872)
|
(52 784)
|
(54 055)
|
|
| Other Operating Expenses |
(8 600)
|
(13 943)
|
(11 054)
|
(11 254)
|
(12 395)
|
(13 152)
|
(11 613)
|
(12 481)
|
(11 684)
|
(10 119)
|
(9 875)
|
(46 668)
|
(92 922)
|
(141 176)
|
(6 680)
|
(184 042)
|
(183 967)
|
(180 752)
|
(6 061)
|
(178 836)
|
(175 047)
|
(178 721)
|
(6 141)
|
(207 151)
|
(237 334)
|
(257 470)
|
(8 391)
|
(281 457)
|
(271 180)
|
(268 720)
|
(9 316)
|
(269 059)
|
(278 281)
|
(282 404)
|
(281 088)
|
(282 326)
|
|
| Operating Income |
2 243
N/A
|
4 818
+115%
|
9 323
+94%
|
13 909
+49%
|
19 890
+43%
|
27 090
+36%
|
36 750
+36%
|
45 492
+24%
|
56 944
+25%
|
76 031
+34%
|
100 996
+33%
|
17 683
-82%
|
33 149
+87%
|
50 451
+52%
|
65 850
+31%
|
53 242
-19%
|
40 438
-24%
|
23 928
-41%
|
67 546
+182%
|
43 725
-35%
|
50 185
+15%
|
90 383
+80%
|
86 737
-4%
|
155 491
+79%
|
206 149
+33%
|
188 688
-8%
|
173 050
-8%
|
126 320
-27%
|
62 057
-51%
|
47 101
-24%
|
41 034
-13%
|
23 421
-43%
|
53 392
+128%
|
53 036
-1%
|
58 710
+11%
|
63 150
+8%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7 031)
|
(10 394)
|
(13 954)
|
(12 904)
|
(11 955)
|
(10 701)
|
(9 501)
|
(8 737)
|
(7 189)
|
(6 836)
|
(6 362)
|
(7 385)
|
(14 383)
|
(22 273)
|
(28 774)
|
(29 366)
|
(31 092)
|
(30 707)
|
(32 667)
|
(33 870)
|
(31 611)
|
(28 590)
|
(19 371)
|
(19 532)
|
(16 689)
|
(13 551)
|
(10 261)
|
(10 694)
|
(10 972)
|
(14 904)
|
(2 594)
|
(17 100)
|
(18 301)
|
(17 815)
|
(20 353)
|
(20 709)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 774)
|
(3 116)
|
(3 349)
|
(2 880)
|
(1 121)
|
(779)
|
(546)
|
(6 406)
|
(7 718)
|
(5 494)
|
(5 469)
|
1 775
|
585
|
(1 639)
|
(5 303)
|
(2 167)
|
(3 534)
|
(3 534)
|
3 089
|
(526)
|
2 580
|
(1 570)
|
(3 789)
|
(8 408)
|
(11 526)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(453)
|
0
|
0
|
0
|
(494)
|
0
|
0
|
0
|
(377)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
3 942
|
2 788
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
988
|
2 027
|
2 672
|
1 749
|
5 730
|
6 223
|
7 302
|
5 036
|
10 072
|
10 261
|
10 153
|
3 292
|
6 937
|
7 006
|
6 904
|
2 514
|
9 177
|
11 344
|
10 811
|
(12 932)
|
9 644
|
9 936
|
10 393
|
10 669
|
7 802
|
|
| Pre-Tax Income |
(4 788)
N/A
|
(5 576)
-16%
|
(4 631)
+17%
|
1 005
N/A
|
7 935
+690%
|
16 389
+107%
|
27 249
+66%
|
36 755
+35%
|
49 755
+35%
|
69 195
+39%
|
94 634
+37%
|
8 512
-91%
|
17 678
+108%
|
27 501
+56%
|
35 492
+29%
|
28 486
-20%
|
14 790
-48%
|
(22)
N/A
|
33 016
N/A
|
12 209
-63%
|
23 341
+91%
|
66 477
+185%
|
72 057
+8%
|
143 481
+99%
|
194 828
+36%
|
176 739
-9%
|
162 919
-8%
|
121 270
-26%
|
58 895
-51%
|
46 096
-22%
|
28 924
-37%
|
21 333
-26%
|
43 457
+104%
|
41 825
-4%
|
40 618
-3%
|
38 717
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||
| Tax Provision |
116
|
116
|
24
|
24
|
(272)
|
(558)
|
(1 263)
|
(2 200)
|
(5 120)
|
(16 798)
|
(25 688)
|
(2 992)
|
(6 060)
|
(9 495)
|
(12 005)
|
(9 491)
|
(4 752)
|
236
|
(11 809)
|
(4 292)
|
(8 200)
|
(33 218)
|
(30 575)
|
(50 762)
|
(63 086)
|
(44 394)
|
(40 484)
|
(29 764)
|
(14 070)
|
(11 134)
|
(7 159)
|
(5 487)
|
(11 262)
|
(10 823)
|
(9 951)
|
(9 358)
|
|
| Income from Continuing Operations |
(4 673)
|
(5 461)
|
(4 608)
|
1 028
|
7 664
|
15 832
|
25 987
|
34 556
|
44 636
|
52 398
|
68 947
|
5 520
|
11 618
|
18 006
|
23 487
|
18 995
|
10 038
|
214
|
21 207
|
7 915
|
15 139
|
33 257
|
41 481
|
92 720
|
131 743
|
132 346
|
122 435
|
91 506
|
44 824
|
34 961
|
21 765
|
15 845
|
32 195
|
31 002
|
30 667
|
29 360
|
|
| Income to Minority Interest |
0
|
0
|
(4)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4 673)
N/A
|
(5 461)
-17%
|
(4 616)
+15%
|
1 020
N/A
|
7 656
+651%
|
15 824
+107%
|
25 990
+64%
|
34 559
+33%
|
44 639
+29%
|
52 401
+17%
|
68 942
+32%
|
5 520
-92%
|
11 618
+110%
|
18 006
+55%
|
23 487
+30%
|
18 995
-19%
|
10 038
-47%
|
214
-98%
|
21 207
+9 810%
|
7 915
-63%
|
15 139
+91%
|
33 257
+120%
|
41 481
+25%
|
92 720
+124%
|
131 743
+42%
|
132 346
+0%
|
122 435
-7%
|
91 506
-25%
|
44 824
-51%
|
34 961
-22%
|
21 765
-38%
|
15 845
-27%
|
32 195
+103%
|
31 002
-4%
|
30 667
-1%
|
29 360
-4%
|
|
| EPS (Diluted) |
-1.13
N/A
|
-1.32
-17%
|
-1.12
+15%
|
0.25
N/A
|
1.85
+640%
|
3.83
+107%
|
6.3
+64%
|
8.37
+33%
|
10.81
+29%
|
12.69
+17%
|
16.69
+32%
|
1.34
-92%
|
2.82
+110%
|
4.37
+55%
|
5.69
+30%
|
4.61
-19%
|
2.44
-47%
|
0.06
-98%
|
5.13
+8 450%
|
1.91
-63%
|
3.67
+92%
|
8.04
+119%
|
10.04
+25%
|
22.45
+124%
|
31.88
+42%
|
32.03
+0%
|
29.64
-7%
|
22.17
-25%
|
10.88
-51%
|
8.46
-22%
|
5.27
-38%
|
3.8
-28%
|
7.8
+105%
|
7.47
-4%
|
7.42
-1%
|
7.18
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
