Steel Authority of India Ltd
NSE:SAIL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
108.8
174.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Steel Authority of India Ltd
Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
72 057
|
194 828
|
162 919
|
58 895
|
28 924
|
43 457
|
40 618
|
|
Depreciation & Amortization |
41 028
|
42 214
|
42 750
|
45 705
|
49 635
|
51 877
|
52 784
|
|
Other Non-Cash Items |
20 839
|
14 318
|
10 270
|
5 412
|
10 070
|
13 635
|
13 238
|
|
Cash Taxes Paid |
262
|
1 071
|
916
|
3 261
|
4 214
|
5 097
|
1 036
|
|
Cash Interest Paid |
29 419
|
23 063
|
19 221
|
15 502
|
20 800
|
24 911
|
21 566
|
|
Change in Working Capital |
100 381
|
78 044
|
93 928
|
(77 490)
|
(141 532)
|
(9 548)
|
(77 531)
|
|
Cash from Operating Activities |
234 304
N/A
|
329 404
+41%
|
309 867
-6%
|
32 521
-90%
|
(52 902)
N/A
|
99 421
N/A
|
29 109
-71%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(36 727)
|
(41 237)
|
(36 655)
|
(34 988)
|
(39 216)
|
(42 548)
|
(47 107)
|
|
Other Items |
2 600
|
2 427
|
(3 103)
|
(3 239)
|
5 507
|
7 548
|
4 502
|
|
Cash from Investing Activities |
(34 127)
N/A
|
(38 811)
-14%
|
(39 758)
-2%
|
(38 226)
+4%
|
(33 710)
+12%
|
(35 000)
-4%
|
(42 605)
-22%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Debt |
(163 350)
|
(258 202)
|
(224 086)
|
46 136
|
120 091
|
(23 637)
|
41 382
|
|
Cash Paid for Dividends |
(4 131)
|
0
|
(30 669)
|
0
|
(13 424)
|
(15 490)
|
(6 196)
|
|
Other |
(29 419)
|
(23 063)
|
(19 221)
|
(15 502)
|
(20 800)
|
(24 911)
|
(21 566)
|
|
Cash from Financing Activities |
(196 899)
N/A
|
(285 395)
-45%
|
(273 976)
+4%
|
(35)
+100%
|
85 867
N/A
|
(64 038)
N/A
|
13 620
N/A
|
|
Change in Cash | ||||||||
Net Change in Cash |
3 278
N/A
|
5 198
+59%
|
(3 867)
N/A
|
(5 740)
-48%
|
(745)
+87%
|
383
N/A
|
123
-68%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
197 577
N/A
|
288 167
+46%
|
273 212
-5%
|
(2 467)
N/A
|
(92 118)
-3 634%
|
56 873
N/A
|
(17 998)
N/A
|