Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Rail Vikas Nigam Ltd banner

Rail Vikas Nigam Ltd
NSE:RVNL

Watchlist Manager
Rail Vikas Nigam Ltd Logo
Rail Vikas Nigam Ltd
NSE:RVNL
Watchlist
Price: 317.6 INR 1.11% Market Closed
Market Cap: ₹662.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-4%
5Y
+43%
10Y
-
Operating Income
+
3Y
-29%
5Y
+25%
10Y
-
Net Income
+
3Y
-20%
5Y
+34%
10Y
-

Earnings Waterfall
Rail Vikas Nigam Ltd

Income Statement
Rail Vikas Nigam Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1 287
0
0
0
975
0
0
0
4 347
0
0
0
5 336
0
0
0
5 342
0
0
0
5 082
0
0
0
0
0
0
0
Revenue
100 687
N/A
110 640
+10%
130 564
+18%
137 370
+5%
145 306
+6%
145 958
+0%
140 134
-4%
140 465
+0%
154 038
+10%
163 620
+6%
172 052
+5%
185 221
+8%
193 817
+5%
201 534
+4%
210 364
+4%
209 993
0%
202 816
-3%
212 124
+5%
212 178
+0%
208 951
-2%
218 785
+5%
203 915
-7%
203 321
0%
202 101
-1%
199 230
-1%
197 580
-1%
200 260
+1%
201 431
+1%
Gross Profit
Cost of Revenue
(93 106)
(102 149)
(120 566)
(127 026)
(134 192)
(134 914)
(129 500)
(129 729)
(142 319)
(151 124)
(158 892)
(171 025)
(179 059)
(186 136)
(194 003)
(194 040)
(187 245)
(195 713)
(196 083)
(192 863)
(201 762)
(188 395)
(187 962)
(186 755)
(184 106)
(183 077)
(185 752)
(187 101)
Gross Profit
7 581
N/A
8 491
+12%
9 998
+18%
10 344
+3%
11 114
+7%
11 043
-1%
10 632
-4%
10 734
+1%
11 719
+9%
12 495
+7%
13 160
+5%
14 196
+8%
14 759
+4%
15 398
+4%
16 362
+6%
15 953
-2%
15 571
-2%
16 411
+5%
16 095
-2%
16 088
0%
17 023
+6%
15 520
-9%
15 359
-1%
15 346
0%
15 124
-1%
14 503
-4%
14 508
+0%
14 330
-1%
Operating Income
Operating Expenses
(2 329)
(2 503)
(2 803)
(2 926)
(2 952)
(3 154)
(3 577)
(3 656)
(3 150)
(3 025)
(3 056)
(3 095)
(3 137)
(3 266)
(3 342)
(3 384)
(3 330)
(3 481)
(3 356)
(3 606)
(3 696)
(3 890)
(4 010)
(4 121)
(4 177)
(4 866)
(5 431)
(5 454)
Selling, General & Administrative
(1 881)
(1 800)
(1 991)
(2 065)
(2 210)
(2 249)
(2 200)
(2 230)
(2 184)
(2 135)
(2 090)
(2 087)
(2 657)
(2 022)
(2 032)
(2 024)
(2 170)
(1 887)
(1 801)
(1 818)
(2 065)
(1 893)
(1 886)
(1 885)
(2 062)
(1 908)
(1 981)
(1 982)
Depreciation & Amortization
(57)
(90)
(117)
(143)
(203)
(238)
(251)
(256)
(229)
(196)
(189)
(187)
(209)
(223)
(224)
(238)
(223)
(219)
(233)
(224)
(209)
(223)
(235)
(261)
(305)
(327)
(342)
(357)
Other Operating Expenses
(391)
(615)
(696)
(719)
(539)
(666)
(1 126)
(1 170)
(736)
(693)
(777)
(822)
(271)
(1 022)
(1 087)
(1 122)
(937)
(1 375)
(1 323)
(1 565)
(1 422)
(1 774)
(1 889)
(1 975)
(1 811)
(2 631)
(3 109)
(3 116)
Operating Income
5 252
N/A
5 987
+14%
7 194
+20%
7 416
+3%
8 162
+10%
7 890
-3%
7 057
-11%
7 082
+0%
8 569
+21%
9 473
+11%
10 106
+7%
11 100
+10%
11 622
+5%
12 132
+4%
13 019
+7%
12 570
-3%
12 241
-3%
12 929
+6%
12 738
-1%
12 481
-2%
13 327
+7%
11 629
-13%
11 349
-2%
11 225
-1%
10 946
-2%
9 637
-12%
9 077
-6%
8 876
-2%
Pre-Tax Income
Interest Income Expense
2 508
140
448
(1 356)
1 577
(824)
(609)
476
(1 670)
(3 737)
(3 310)
(3 352)
(2 690)
(6 132)
(7 165)
(8 224)
(271)
(5 005)
(5 569)
(5 632)
1 347
(4 611)
(5 085)
(4 868)
533
(4 069)
(3 271)
(2 878)
Non-Reccuring Items
124
124
124
124
(500)
(500)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
511
2 458
2 229
2 338
304
2 490
2 525
2 986
5 167
7 540
7 437
6 987
5 364
9 751
11 414
13 473
5 223
10 405
11 146
11 613
5 626
11 669
11 520
10 931
5 021
9 650
8 943
8 773
Pre-Tax Income
8 395
N/A
8 709
+4%
9 995
+15%
8 522
-15%
9 543
+12%
9 055
-5%
8 972
-1%
10 543
+18%
12 067
+14%
13 276
+10%
14 233
+7%
14 735
+4%
14 296
-3%
15 750
+10%
17 268
+10%
17 819
+3%
17 193
-4%
18 329
+7%
18 315
0%
18 462
+1%
20 300
+10%
18 687
-8%
17 784
-5%
17 288
-3%
16 500
-5%
15 218
-8%
14 749
-3%
14 771
+0%
Net Income
Tax Provision
(1 517)
(1 693)
(1 632)
(1 919)
(2 010)
(1 934)
(2 177)
(1 972)
(2 151)
(2 447)
(2 489)
(2 872)
(3 195)
(3 269)
(3 767)
(3 424)
(3 775)
(4 457)
(4 311)
(4 697)
(4 792)
(4 134)
(4 306)
(4 280)
(3 685)
(3 299)
(3 393)
(3 290)
Income from Continuing Operations
6 877
7 017
8 364
6 604
7 533
7 121
6 796
8 571
9 916
10 829
11 743
11 863
11 101
12 481
13 501
14 395
13 418
13 872
14 004
13 765
15 509
14 553
13 478
13 008
12 815
11 920
11 356
11 481
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(4)
(4)
(2)
0
2
0
(1)
0
(2)
(13)
Net Income (Common)
6 877
N/A
7 017
+2%
8 364
+19%
6 604
-21%
7 533
+14%
7 121
-5%
6 796
-5%
8 571
+26%
9 916
+16%
10 829
+9%
11 743
+8%
11 863
+1%
11 101
-6%
12 481
+12%
13 501
+8%
14 395
+7%
13 418
-7%
13 870
+3%
14 000
+1%
13 762
-2%
15 507
+13%
14 553
-6%
13 479
-7%
13 008
-3%
12 814
-1%
11 920
-7%
11 354
-5%
11 468
+1%
EPS (Diluted)
3.3
N/A
3.36
+2%
4.01
+19%
3.19
-20%
3.61
+13%
3.42
-5%
3.26
-5%
4.11
+26%
4.76
+16%
5.19
+9%
5.63
+8%
5.69
+1%
5.32
-7%
5.99
+13%
6.48
+8%
6.9
+6%
6.44
-7%
6.66
+3%
6.72
+1%
6.61
-2%
7.44
+13%
6.97
-6%
6.48
-7%
6.23
-4%
6.15
-1%
5.75
-7%
5.42
-6%
5.51
+2%

See Also

Summary
RVNL intrinsic value, competitors valuation, and company profile.
DCF Valuation
RVNL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RVNL stock valuation using valuation multiples.
Wall Street Estimates
RVNL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RVNL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.