Rail Vikas Nigam Ltd
NSE:RVNL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
177.4
630
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Rail Vikas Nigam Ltd
Revenue
|
203.3B
INR
|
Cost of Revenue
|
-188B
INR
|
Gross Profit
|
15.4B
INR
|
Operating Expenses
|
-4B
INR
|
Operating Income
|
11.3B
INR
|
Other Expenses
|
2.1B
INR
|
Net Income
|
13.5B
INR
|
Income Statement
Rail Vikas Nigam Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
100 687
N/A
|
110 640
+10%
|
130 564
+18%
|
137 370
+5%
|
145 306
+6%
|
145 958
+0%
|
140 134
-4%
|
140 465
+0%
|
154 038
+10%
|
163 620
+6%
|
172 052
+5%
|
185 221
+8%
|
193 817
+5%
|
201 534
+4%
|
210 364
+4%
|
209 993
0%
|
202 816
-3%
|
212 124
+5%
|
212 178
+0%
|
208 951
-2%
|
218 892
+5%
|
203 915
-7%
|
203 321
0%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(93 106)
|
(102 149)
|
(120 566)
|
(127 026)
|
(134 192)
|
(134 914)
|
(129 500)
|
(129 729)
|
(142 319)
|
(151 124)
|
(158 892)
|
(171 025)
|
(179 059)
|
(186 136)
|
(194 003)
|
(194 040)
|
(187 245)
|
(195 713)
|
(196 083)
|
(192 863)
|
(201 872)
|
(188 395)
|
(187 962)
|
|
Gross Profit |
7 581
N/A
|
8 491
+12%
|
9 998
+18%
|
10 344
+3%
|
11 114
+7%
|
11 043
-1%
|
10 632
-4%
|
10 734
+1%
|
11 719
+9%
|
12 495
+7%
|
13 160
+5%
|
14 196
+8%
|
14 759
+4%
|
15 398
+4%
|
16 362
+6%
|
15 953
-2%
|
15 571
-2%
|
16 411
+5%
|
16 095
-2%
|
16 088
0%
|
17 020
+6%
|
15 520
-9%
|
15 359
-1%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(2 329)
|
(2 503)
|
(2 803)
|
(2 926)
|
(2 952)
|
(3 154)
|
(3 577)
|
(3 656)
|
(3 150)
|
(3 025)
|
(3 056)
|
(3 095)
|
(3 137)
|
(3 266)
|
(3 342)
|
(3 384)
|
(3 330)
|
(3 481)
|
(3 356)
|
(3 606)
|
(3 701)
|
(3 890)
|
(4 010)
|
|
Selling, General & Administrative |
(1 881)
|
(1 800)
|
(1 991)
|
(2 065)
|
(2 210)
|
(2 249)
|
(2 200)
|
(2 230)
|
(2 184)
|
(2 135)
|
(2 090)
|
(2 087)
|
(2 657)
|
(2 022)
|
(2 032)
|
(2 024)
|
(2 170)
|
(1 887)
|
(1 801)
|
(1 818)
|
(2 058)
|
(1 893)
|
(1 886)
|
|
Depreciation & Amortization |
(57)
|
(90)
|
(117)
|
(143)
|
(203)
|
(238)
|
(251)
|
(256)
|
(229)
|
(196)
|
(189)
|
(187)
|
(209)
|
(223)
|
(224)
|
(238)
|
(223)
|
(219)
|
(233)
|
(224)
|
(209)
|
(223)
|
(235)
|
|
Other Operating Expenses |
(391)
|
(615)
|
(696)
|
(719)
|
(539)
|
(666)
|
(1 126)
|
(1 170)
|
(736)
|
(693)
|
(777)
|
(822)
|
(271)
|
(1 022)
|
(1 087)
|
(1 122)
|
(937)
|
(1 375)
|
(1 323)
|
(1 565)
|
(1 434)
|
(1 774)
|
(1 889)
|
|
Operating Income |
5 252
N/A
|
5 987
+14%
|
7 194
+20%
|
7 416
+3%
|
8 162
+10%
|
7 890
-3%
|
7 057
-11%
|
7 082
+0%
|
8 569
+21%
|
9 473
+11%
|
10 106
+7%
|
11 100
+10%
|
11 622
+5%
|
12 132
+4%
|
13 019
+7%
|
12 570
-3%
|
12 241
-3%
|
12 929
+6%
|
12 738
-1%
|
12 481
-2%
|
13 319
+7%
|
11 629
-13%
|
11 349
-2%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
2 508
|
140
|
448
|
(1 356)
|
1 577
|
(824)
|
(609)
|
476
|
(1 670)
|
(3 737)
|
(3 310)
|
(3 352)
|
(2 690)
|
(6 132)
|
(7 165)
|
(8 224)
|
(271)
|
(5 005)
|
(5 569)
|
(5 632)
|
1 596
|
(4 611)
|
(5 085)
|
|
Non-Reccuring Items |
124
|
124
|
124
|
124
|
(500)
|
(500)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
511
|
2 458
|
2 229
|
2 338
|
304
|
2 490
|
2 525
|
2 986
|
5 167
|
7 540
|
7 437
|
6 987
|
5 364
|
9 751
|
11 414
|
13 473
|
5 223
|
10 405
|
11 146
|
11 613
|
5 624
|
11 669
|
11 520
|
|
Pre-Tax Income |
8 395
N/A
|
8 709
+4%
|
9 995
+15%
|
8 522
-15%
|
9 543
+12%
|
9 055
-5%
|
8 972
-1%
|
10 543
+18%
|
12 067
+14%
|
13 276
+10%
|
14 233
+7%
|
14 735
+4%
|
14 296
-3%
|
15 750
+10%
|
17 268
+10%
|
17 819
+3%
|
17 193
-4%
|
18 329
+7%
|
18 315
0%
|
18 462
+1%
|
20 539
+11%
|
18 687
-9%
|
17 784
-5%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(1 517)
|
(1 693)
|
(1 632)
|
(1 919)
|
(2 010)
|
(1 934)
|
(2 177)
|
(1 972)
|
(2 151)
|
(2 447)
|
(2 489)
|
(2 872)
|
(3 195)
|
(3 269)
|
(3 767)
|
(3 424)
|
(3 775)
|
(4 457)
|
(4 311)
|
(4 697)
|
(4 794)
|
(4 134)
|
(4 306)
|
|
Income from Continuing Operations |
6 877
|
7 017
|
8 364
|
6 604
|
7 533
|
7 121
|
6 796
|
8 571
|
9 916
|
10 829
|
11 743
|
11 863
|
11 101
|
12 481
|
13 501
|
14 395
|
13 418
|
13 872
|
14 004
|
13 765
|
15 745
|
14 553
|
13 478
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(4)
|
(4)
|
(2)
|
0
|
2
|
|
Net Income (Common) |
6 877
N/A
|
7 017
+2%
|
8 364
+19%
|
6 604
-21%
|
7 533
+14%
|
7 121
-5%
|
6 796
-5%
|
8 571
+26%
|
9 916
+16%
|
10 829
+9%
|
11 743
+8%
|
11 863
+1%
|
11 101
-6%
|
12 481
+12%
|
13 501
+8%
|
14 395
+7%
|
13 418
-7%
|
13 870
+3%
|
14 000
+1%
|
13 762
-2%
|
15 743
+14%
|
14 553
-8%
|
13 479
-7%
|
|
EPS (Diluted) |
3.3
N/A
|
3.36
+2%
|
4.01
+19%
|
3.19
-20%
|
3.61
+13%
|
3.42
-5%
|
3.26
-5%
|
4.11
+26%
|
4.76
+16%
|
5.19
+9%
|
5.63
+8%
|
5.69
+1%
|
5.32
-7%
|
5.99
+13%
|
6.48
+8%
|
6.9
+6%
|
6.44
-7%
|
6.66
+3%
|
6.72
+1%
|
6.61
-2%
|
7.55
+14%
|
6.97
-8%
|
6.48
-7%
|