Rattanindia Enterprises Ltd
NSE:RTNINDIA

Watchlist Manager
Rattanindia Enterprises Ltd Logo
Rattanindia Enterprises Ltd
NSE:RTNINDIA
Watchlist
Price: 66.69 INR -1.51% Market Closed
Market Cap: 92.2B INR
Have any thoughts about
Rattanindia Enterprises Ltd?
Write Note

Relative Value

The Relative Value of one RTNINDIA stock under the Base Case scenario is 54.7 INR. Compared to the current market price of 66.69 INR, Rattanindia Enterprises Ltd is Overvalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTNINDIA Relative Value
Base Case
54.7 INR
Overvaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
43
Median 3Y
2
Median 5Y
1.8
Industry
1.6
Forward
1.6
vs History
44
vs Industry
20
Median 3Y
14.3
Median 5Y
11.9
Industry
15.1
Forward
7.5
vs History
9
vs Industry
Median 3Y
-17.4
Median 5Y
-19
Industry
7
vs History
26
vs Industry
1
Median 3Y
-27.6
Median 5Y
-28.3
Industry
13.9
vs History
82
vs Industry
2
Median 3Y
12
Median 5Y
11.1
Industry
1.4
vs History
61
vs Industry
56
Median 3Y
2
Median 5Y
2
Industry
2.7
Forward
1.8
vs History
17
vs Industry
27
Median 3Y
13.3
Median 5Y
8.2
Industry
7.5
vs History
12
vs Industry
1
Median 3Y
-32.8
Median 5Y
-206.5
Industry
10.3
vs History
12
vs Industry
0
Median 3Y
-32.6
Median 5Y
-206.5
Industry
14.6
Forward
71.8
vs History
6
vs Industry
Median 3Y
-19.1
Median 5Y
-19.9
Industry
11.1
vs History
4
vs Industry
Median 3Y
-18.8
Median 5Y
-19.6
Industry
16.8
vs History
84
vs Industry
3
Median 3Y
6.6
Median 5Y
7
Industry
0.9

Multiples Across Competitors

RTNINDIA Competitors Multiples
Rattanindia Enterprises Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rattanindia Enterprises Ltd
NSE:RTNINDIA
92.2B INR 1.5 12.9 111.5 136.2
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
SA
ACWA Power Co
SAU:2082
284.5B SAR 46.1 149.4 114.5 139.2
US
Vistra Corp
NYSE:VST
47.7B USD 2.9 25.7 10.3 17.2
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.8 14.6 9.9 14.7
CN
CGN Power Co Ltd
SZSE:003816
202.5B CNY 2.4 18.4 15.1 15.1
CN
China National Nuclear Power Co Ltd
SSE:601985
184.1B CNY 2.4 18.1 16.4 16.4
IN
Adani Power Ltd
NSE:ADANIPOWER
1.9T INR 3.5 15.1 10.2 12.7
TH
Gulf Energy Development PCL
SET:GULF
695.2B THB 5.7 36.5 37.9 46.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
120.1B CNY 2.1 17 14.2 14.2
IN
JSW Energy Ltd
NSE:JSWENERGY
1.2T INR 10.3 59.8 25.7 36.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rattanindia Enterprises Ltd
NSE:RTNINDIA
Average EV/EBITDA: 36.6
111.5
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
SA
ACWA Power Co
SAU:2082
114.5
106%
1.1
US
Vistra Corp
NYSE:VST
10.3
39%
0.3
IN
NTPC Ltd
NSE:NTPC
9.9
38%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
89%
0.2
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
102%
0.2
IN
Adani Power Ltd
NSE:ADANIPOWER
10.2
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
37.9
77%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
123%
0.1
IN
JSW Energy Ltd
NSE:JSWENERGY
25.7
105%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rattanindia Enterprises Ltd
NSE:RTNINDIA
Average EV/EBIT: 44.9
136.2
N/A N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
SA
ACWA Power Co
SAU:2082
139.2
104%
1.3
US
Vistra Corp
NYSE:VST
17.2
64%
0.3
IN
NTPC Ltd
NSE:NTPC
14.7
43%
0.3
CN
CGN Power Co Ltd
SZSE:003816
15.1
18%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
16.4
16%
1.1
IN
Adani Power Ltd
NSE:ADANIPOWER
12.7
N/A N/A
TH
G
Gulf Energy Development PCL
SET:GULF
46.7
35%
1.3
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.2
34%
0.4
IN
JSW Energy Ltd
NSE:JSWENERGY
36.5
121%
0.3

See Also

Discover More
Back to Top