Route Mobile Ltd
NSE:ROUTE

Watchlist Manager
Route Mobile Ltd Logo
Route Mobile Ltd
NSE:ROUTE
Watchlist
Price: 1 397.25 INR -0.58% Market Closed
Market Cap: 88B INR
Have any thoughts about
Route Mobile Ltd?
Write Note

Relative Value

The Relative Value of one ROUTE stock under the Base Case scenario is 2 497.56 INR. Compared to the current market price of 1 397.25 INR, Route Mobile Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROUTE Relative Value
Base Case
2 497.56 INR
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
40
Median 3Y
2.5
Median 5Y
2.5
Industry
2.4
Forward
1.8
vs History
80
vs Industry
22
Median 3Y
27.8
Median 5Y
27.8
Industry
23.3
Forward
21.9
vs History
46
vs Industry
4
Median 3Y
45.4
Median 5Y
40.7
Industry
17.5
vs History
73
vs Industry
5
Median 3Y
75.1
Median 5Y
66.7
Industry
21.2
vs History
92
vs Industry
21
Median 3Y
5
Median 5Y
5.2
Industry
2.9
vs History
78
vs Industry
40
Median 3Y
2.4
Median 5Y
2.4
Industry
2.4
Forward
1.8
vs History
76
vs Industry
17
Median 3Y
11
Median 5Y
11.1
Industry
5
vs History
63
vs Industry
22
Median 3Y
19.5
Median 5Y
19.7
Industry
13
Forward
14.7
vs History
63
vs Industry
21
Median 3Y
23.8
Median 5Y
23.9
Industry
16.6
Forward
17.4
vs History
38
vs Industry
4
Median 3Y
41.1
Median 5Y
37.9
Industry
16.5
vs History
46
vs Industry
3
Median 3Y
51.5
Median 5Y
46.3
Industry
19.1
vs History
94
vs Industry
20
Median 3Y
5
Median 5Y
5.5
Industry
2.5

Multiples Across Competitors

ROUTE Competitors Multiples
Route Mobile Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Route Mobile Ltd
NSE:ROUTE
87.7B INR 2.1 23.5 17.5 21.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Salesforce Inc
NYSE:CRM
316.1B USD 8.5 53.3 28.6 42.5
DE
SAP SE
XETRA:SAP
274.7B EUR 8.2 96.7 30.1 35.1
US
Adobe Inc
NASDAQ:ADBE
194.1B USD 9 34.9 23.9 24.6
US
NCR Corp
LSE:0K45
181B USD 26.5 381.9 361.9 1 092.3
US
Intuit Inc
NASDAQ:INTU
174.5B USD 10.5 59.8 38.2 46.2
US
Palantir Technologies Inc
NYSE:PLTR
170.7B USD 64.5 358.1 417.6 454.9
US
Applovin Corp
NASDAQ:APP
114.7B USD 26.7 99.7 59.5 76.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6B USD 18.8 78.6 56.1 64
US
Synopsys Inc
NASDAQ:SNPS
74.4B USD 12.1 32.9 42.6 51.9
P/S Multiple
Revenue Growth P/S to Growth
IN
Route Mobile Ltd
NSE:ROUTE
Average P/S: 21 281.6
2.1
18%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Salesforce Inc
NYSE:CRM
8.5
9%
0.9
DE
SAP SE
XETRA:SAP
8.2
11%
0.7
US
Adobe Inc
NASDAQ:ADBE
9
10%
0.9
US
N
NCR Corp
LSE:0K45
26.5
-16%
N/A
US
Intuit Inc
NASDAQ:INTU
10.5
13%
0.8
US
Palantir Technologies Inc
NYSE:PLTR
64.5
24%
2.7
US
Applovin Corp
NASDAQ:APP
26.7
27%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.8
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
12.1
14%
0.9
P/E Multiple
Earnings Growth PEG
IN
Route Mobile Ltd
NSE:ROUTE
Average P/E: 121.9
23.5
17%
1.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Salesforce Inc
NYSE:CRM
53.3
44%
1.2
DE
SAP SE
XETRA:SAP
96.7
12%
8.1
US
Adobe Inc
NASDAQ:ADBE
34.9
28%
1.2
US
N
NCR Corp
LSE:0K45
381.9
N/A N/A
US
Intuit Inc
NASDAQ:INTU
59.8
35%
1.7
US
Palantir Technologies Inc
NYSE:PLTR
358.1
85%
4.2
US
Applovin Corp
NASDAQ:APP
99.7
95%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
78.6
28%
2.8
US
Synopsys Inc
NASDAQ:SNPS
32.9
12%
2.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Route Mobile Ltd
NSE:ROUTE
Average EV/EBITDA: 107.6
17.5
20%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Salesforce Inc
NYSE:CRM
28.6
24%
1.2
DE
SAP SE
XETRA:SAP
30.1
20%
1.5
US
Adobe Inc
NASDAQ:ADBE
23.9
22%
1.1
US
N
NCR Corp
LSE:0K45
361.9
-11%
N/A
US
Intuit Inc
NASDAQ:INTU
38.2
28%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
417.6
123%
3.4
US
Applovin Corp
NASDAQ:APP
59.5
53%
1.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
56.1
26%
2.2
US
Synopsys Inc
NASDAQ:SNPS
42.6
34%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Route Mobile Ltd
NSE:ROUTE
Average EV/EBIT: 190.9
21.3
23%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Salesforce Inc
NYSE:CRM
42.5
39%
1.1
DE
SAP SE
XETRA:SAP
35.1
23%
1.5
US
Adobe Inc
NASDAQ:ADBE
24.6
21%
1.2
US
N
NCR Corp
LSE:0K45
1 092.3
30%
36.4
US
Intuit Inc
NASDAQ:INTU
46.2
36%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
454.9
134%
3.4
US
Applovin Corp
NASDAQ:APP
76.6
74%
1
US
Cadence Design Systems Inc
NASDAQ:CDNS
64
28%
2.3
US
Synopsys Inc
NASDAQ:SNPS
51.9
40%
1.3