Rossari Biotech Ltd
NSE:ROSSARI

Watchlist Manager
Rossari Biotech Ltd Logo
Rossari Biotech Ltd
NSE:ROSSARI
Watchlist
Price: 784.95 INR 0.47% Market Closed
Market Cap: 43.5B INR
Have any thoughts about
Rossari Biotech Ltd?
Write Note

Relative Value

The Relative Value of one ROSSARI stock under the Base Case scenario is 1 245.3 INR. Compared to the current market price of 784.95 INR, Rossari Biotech Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ROSSARI Relative Value
Base Case
1 245.3 INR
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
26
Median 3Y
2.6
Median 5Y
2.9
Industry
1.5
Forward
2
vs History
79
vs Industry
20
Median 3Y
38.4
Median 5Y
44.5
Industry
21.7
Forward
28.5
vs History
72
vs Industry
3
Median 3Y
69.3
Median 5Y
66.4
Industry
13
vs History
vs Industry
4
Median 3Y
-56.3
Median 5Y
-86.8
Industry
20.5
vs History
77
vs Industry
10
Median 3Y
4.7
Median 5Y
5.7
Industry
1.6
vs History
70
vs Industry
27
Median 3Y
2.6
Median 5Y
2.8
Industry
1.6
Forward
2.1
vs History
75
vs Industry
37
Median 3Y
8.7
Median 5Y
9.6
Industry
7.2
vs History
70
vs Industry
27
Median 3Y
19.2
Median 5Y
20.5
Industry
13.2
Forward
15.4
vs History
75
vs Industry
24
Median 3Y
25.2
Median 5Y
28.7
Industry
17.5
Forward
18.8
vs History
70
vs Industry
4
Median 3Y
70.1
Median 5Y
67.2
Industry
13.9
vs History
1
vs Industry
17
Median 3Y
-53.6
Median 5Y
-55.8
Industry
19.1
vs History
75
vs Industry
11
Median 3Y
3.8
Median 5Y
4.7
Industry
1.3

Multiples Across Competitors

ROSSARI Competitors Multiples
Rossari Biotech Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rossari Biotech Ltd
NSE:ROSSARI
43.4B INR 2.3 31.3 16.9 22.2
US
Sherwin-Williams Co
NYSE:SHW
86.5B USD 3.8 33.8 21.9 25.5
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.2 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
235.1B CNY 1.2 15.5 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.3 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.8B USD 1.5 18.7 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Rossari Biotech Ltd
NSE:ROSSARI
Average EV/EBITDA: 20.6
16.9
73%
0.2
US
Sherwin-Williams Co
NYSE:SHW
21.9
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Rossari Biotech Ltd
NSE:ROSSARI
Average EV/EBIT: 24.7
22.2
81%
0.3
US
Sherwin-Williams Co
NYSE:SHW
25.5
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top