
RITES Ltd
NSE:RITES

Intrinsic Value
The intrinsic value of one
RITES
stock under the Base Case scenario is
174.62
INR.
Compared to the current market price of 229.49 INR,
RITES Ltd
is
Overvalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
RITES Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
RITES Ltd
Balance Sheet Decomposition
RITES Ltd
Current Assets | 47B |
Cash & Short-Term Investments | 36.5B |
Receivables | 9B |
Other Current Assets | 1.5B |
Non-Current Assets | 12.3B |
Long-Term Investments | 4.1B |
PP&E | 7.2B |
Intangibles | 56.4m |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
RITES Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
RITES Ltd
Revenue
|
22.5B
INR
|
Cost of Revenue
|
-10.6B
INR
|
Gross Profit
|
11.8B
INR
|
Operating Expenses
|
-7.4B
INR
|
Operating Income
|
4.4B
INR
|
Other Expenses
|
-662.8m
INR
|
Net Income
|
3.8B
INR
|
RITES Profitability Score
Profitability Due Diligence
RITES Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
RITES Ltd's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
RITES Solvency Score
Solvency Due Diligence
RITES Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Score
RITES Ltd's solvency score is 82/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RITES Price Targets Summary
RITES Ltd
According to Wall Street analysts, the average 1-year price target for
RITES
is 298.04 INR
with a low forecast of 245.43 INR and a high forecast of 341.25 INR.
Dividends
Current shareholder yield for RITES is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RITES
stock under the Base Case scenario is
174.62
INR.
Compared to the current market price of 229.49 INR,
RITES Ltd
is
Overvalued by 24%.