RITES Ltd
NSE:RITES

Watchlist Manager
RITES Ltd Logo
RITES Ltd
NSE:RITES
Watchlist
Price: 280.15 INR -0.2% Market Closed
Market Cap: 134.6B INR
Have any thoughts about
RITES Ltd?
Write Note

Relative Value

The Relative Value of one RITES stock under the Base Case scenario is 82.99 INR. Compared to the current market price of 280.15 INR, RITES Ltd is Overvalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RITES Relative Value
Base Case
82.99 INR
Overvaluation 70%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
11
Median 3Y
1.6
Median 5Y
1.3
Industry
1.3
Forward
5.2
vs History
15
vs Industry
13
Median 3Y
7.9
Median 5Y
5.6
Industry
19
Forward
30.9
vs History
12
vs Industry
2
Median 3Y
21.4
Median 5Y
6.8
Industry
13.4
vs History
vs Industry
2
Median 3Y
7.9
Median 5Y
6
Industry
18.3
vs History
15
vs Industry
11
Median 3Y
1.6
Median 5Y
1.1
Industry
2.4
vs History
15
vs Industry
12
Median 3Y
0.2
Median 5Y
-0.2
Industry
1.3
Forward
3.8
vs History
15
vs Industry
12
Median 3Y
0.3
Median 5Y
-0.4
Industry
3.3
vs History
15
vs Industry
13
Median 3Y
0.6
Median 5Y
-0.8
Industry
10.4
Forward
17.7
vs History
15
vs Industry
16
Median 3Y
0.7
Median 5Y
-0.9
Industry
12.7
Forward
18.4
vs History
12
vs Industry
2
Median 3Y
0.7
Median 5Y
-2.2
Industry
12.6
vs History
vs Industry
2
Median 3Y
0.2
Median 5Y
-3.2
Industry
14.7
vs History
15
vs Industry
9
Median 3Y
0.2
Median 5Y
-0.2
Industry
1.7

Multiples Across Competitors

RITES Competitors Multiples
RITES Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
RITES Ltd
NSE:RITES
134.6B INR 5.6 31.6 16.9 18.9
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.4B USD 14 42.7 27.6 34.9
US
Equifax Inc
NYSE:EFX
32.4B USD 5.8 57.5 22 36.7
US
CoStar Group Inc
NASDAQ:CSGP
29.9B USD 11.2 170.3 152.2 759.8
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.7
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
IN
RITES Ltd
NSE:RITES
Average P/S: 7.1
5.6
55%
0.1
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
US
Equifax Inc
NYSE:EFX
5.8
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
IN
RITES Ltd
NSE:RITES
Average P/E: 47.3
31.6
54%
0.6
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
US
Equifax Inc
NYSE:EFX
57.5
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.3
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBITDA: 44.7
16.9
45%
0.4
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
27.6
34%
0.8
US
Equifax Inc
NYSE:EFX
22
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
152.2
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
RITES Ltd
NSE:RITES
Average EV/EBIT: 111.1
18.9
66%
0.3
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Verisk Analytics Inc
NASDAQ:VRSK
34.9
38%
0.9
US
Equifax Inc
NYSE:EFX
36.7
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
759.8
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.7
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top