R

Ritco Logistics Ltd
NSE:RITCO

Watchlist Manager
Ritco Logistics Ltd
NSE:RITCO
Watchlist
Price: 384.2 INR 0.37% Market Closed
Market Cap: 10.9B INR
Have any thoughts about
Ritco Logistics Ltd?
Write Note

Relative Value

The Relative Value of one RITCO stock under the Base Case scenario is 269.09 INR. Compared to the current market price of 384.2 INR, Ritco Logistics Ltd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RITCO Relative Value
Base Case
269.09 INR
Overvaluation 30%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
vs History
0
vs Industry
16
Median 3Y
20.2
Median 5Y
20.2
Industry
15.2
vs History
0
vs Industry
4
Median 3Y
49.5
Median 5Y
49.5
Industry
7.5
vs History
0
vs Industry
17
Median 3Y
38.1
Median 5Y
38.1
Industry
17.9
vs History
0
vs Industry
9
Median 3Y
4.1
Median 5Y
4.1
Industry
1.3
vs History
0
vs Industry
58
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
3
vs Industry
33
Median 3Y
6.1
Median 5Y
6.1
Industry
5.4
vs History
3
vs Industry
24
Median 3Y
9.8
Median 5Y
9.8
Industry
7.9
vs History
3
vs Industry
41
Median 3Y
11.3
Median 5Y
11.3
Industry
13.9
vs History
0
vs Industry
5
Median 3Y
49.9
Median 5Y
49.9
Industry
10
vs History
vs Industry
Median 3Y
-22.6
Median 5Y
-22.6
Industry
17.4
vs History
3
vs Industry
15
Median 3Y
1.9
Median 5Y
1.9
Industry
0.9

Multiples Across Competitors

RITCO Competitors Multiples
Ritco Logistics Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Ritco Logistics Ltd
NSE:RITCO
10.9B INR 1.1 31.5 14.4 17.1
US
Uber Technologies Inc
NYSE:UBER
128.6B USD 3.1 29.2 35.8 45.3
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
38.6B USD 6.5 31 19.6 23.7
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 162.5 -61.9 -61.9
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.4B USD 7.2 -201.8 606.3 -112.5
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.3B USD 1.4 30.5 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.3B USD 1.9 41.5 15.4 25.9
US
U-Haul Holding Co
NYSE:UHAL
13.6B USD 2.4 28.4 11.4 24.5
US
Amerco
F:AUK
13B EUR 2.4 28.3 11.3 24.4
US
Saia Inc
NASDAQ:SAIA
12.6B USD 4 33.7 18.6 25.9
CA
TFI International Inc
TSX:TFII
16.8B CAD 1.4 24.8 11.1 19
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
Ritco Logistics Ltd
NSE:RITCO
Average EV/EBITDA: 75.5
14.4
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
35.8
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.6
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
606.3
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.4
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.4
N/A N/A
US
A
Amerco
F:AUK
11.3
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.6
15%
1.2
CA
TFI International Inc
TSX:TFII
11.1
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
Ritco Logistics Ltd
NSE:RITCO
Average EV/EBIT: 25.3
17.1
N/A N/A
US
Uber Technologies Inc
NYSE:UBER
45.3
100%
0.5
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.7
6%
3.9
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.9 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -112.5 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
25.9
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.5
N/A N/A
US
A
Amerco
F:AUK
24.4
N/A N/A
US
Saia Inc
NASDAQ:SAIA
25.9
15%
1.7
CA
TFI International Inc
TSX:TFII
19
15%
1.3