Reliance Industrial Infrastructure Ltd
NSE:RIIL

Watchlist Manager
Reliance Industrial Infrastructure Ltd Logo
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Watchlist
Price: 817.8 INR 0.25% Market Closed
Market Cap: 12.3B INR

Relative Value

The Relative Value of one RIIL stock under the Base Case scenario is 76.69 INR. Compared to the current market price of 817.8 INR, Reliance Industrial Infrastructure Ltd is Overvalued by 91%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RIIL Relative Value
Base Case
76.69 INR
Overvaluation 91%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
10
Median 3Y
24.1
Median 5Y
21.3
Industry
1.2
vs History
52
vs Industry
2
Median 3Y
134
Median 5Y
99.7
Industry
10.4
vs History
vs Industry
0
Median 3Y
55.8
Median 5Y
-300.5
Industry
4.9
vs History
vs Industry
0
Median 3Y
55.8
Median 5Y
-300.5
Industry
10.4
vs History
61
vs Industry
13
Median 3Y
3.6
Median 5Y
3.1
Industry
1.2
vs History
41
vs Industry
13
Median 3Y
21.7
Median 5Y
18.8
Industry
1.8
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
4.5
vs History
vs Industry
0
Median 3Y
113.3
Median 5Y
-54.4
Industry
5.9
vs History
vs Industry
0
Median 3Y
-220.1
Median 5Y
-156.7
Industry
8.4
vs History
vs Industry
0
Median 3Y
46.9
Median 5Y
-286.1
Industry
6.4
vs History
vs Industry
0
Median 3Y
46.9
Median 5Y
-286.1
Industry
10.8
vs History
53
vs Industry
10
Median 3Y
5.1
Median 5Y
3.9
Industry
0.9

Multiples Across Competitors

RIIL Competitors Multiples
Reliance Industrial Infrastructure Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
12.3B INR 24 99.2 -102.9 -86.5
CA
Enbridge Inc
TSX:ENB
140.8B CAD 2.6 27.9 15.6 23.8
US
Williams Companies Inc
NYSE:WMB
74.7B USD 7.1 33.6 18 29.9
US
Enterprise Products Partners LP
NYSE:EPD
73.4B USD 1.3 12.6 11 14.8
US
Energy Transfer LP
NYSE:ET
64.7B USD 0.8 14.7 8.7 13.5
US
Kinder Morgan Inc
NYSE:KMI
64B USD 4.2 24.6 13.9 21.4
US
ONEOK Inc
NYSE:OKE
58.2B USD 2.7 19.2 14.3 17.5
US
MPLX LP
NYSE:MPLX
54.7B USD 4.6 12.8 11.1 13.7
US
Cheniere Energy Inc
NYSE:LNG
52.3B USD 3.3 16.1 9.9 11.9
CA
TC Energy Corp
TSX:TRP
72.7B CAD 5.3 15.8 14.9 22.1
US
Targa Resources Corp
NYSE:TRGP
44.5B USD 2.7 35 14.1 21.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Average EV/EBITDA: 13.1
Negative Multiple: -102.9
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.6
14%
1.1
US
Williams Companies Inc
NYSE:WMB
18
16%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11
7%
1.6
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.9
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.3
15%
1
US
MPLX LP
NYSE:MPLX
11.1
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.9
13%
1.1
US
Targa Resources Corp
NYSE:TRGP
14.1
12%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Average EV/EBIT: 19
Negative Multiple: -86.5
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.8
11%
2.2
US
Williams Companies Inc
NYSE:WMB
29.9
15%
2
US
Enterprise Products Partners LP
NYSE:EPD
14.8
7%
2.1
US
Energy Transfer LP
NYSE:ET
13.5
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.4
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.5
14%
1.2
US
MPLX LP
NYSE:MPLX
13.7
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.9
0%
N/A
CA
TC Energy Corp
TSX:TRP
22.1
16%
1.4
US
Targa Resources Corp
NYSE:TRGP
21.6
16%
1.3