Reliance Industrial Infrastructure Ltd
NSE:RIIL

Watchlist Manager
Reliance Industrial Infrastructure Ltd Logo
Reliance Industrial Infrastructure Ltd
NSE:RIIL
Watchlist
Price: 817.8 INR 0.25%
Market Cap: 12.3B INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
Growth Rates:
1 Year
-16%
3 Years
-19%
5 Years
-37%
7 Years
-
10 Years
-43%
0
Operating Income
+0%
Growth Rates:
1 Year
-73%
3 Years
-84%
5 Years
-102%
7 Years
-
10 Years
-
0
Net Income
+0%
Growth Rates:
1 Year
-41%
3 Years
+21%
5 Years
+30%
7 Years
-
10 Years
-46%

Earnings Waterfall
Reliance Industrial Infrastructure Ltd

Revenue
515.1m INR
Operating Expenses
-632.4m INR
Operating Income
-117.3m INR
Other Expenses
241.9m INR
Net Income
124.5m INR

Income Statement
Reliance Industrial Infrastructure Ltd

Rotate your device to view
Income Statement
Currency: INR
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Revenue
670
N/A
727
+8%
803
+10%
838
+4%
853
+2%
854
+0%
848
-1%
856
+1%
887
+4%
906
+2%
901
-1%
922
+2%
899
-3%
893
-1%
897
+0%
213
-76%
425
+100%
846
+99%
838
-1%
824
-2%
812
-1%
798
-2%
724
-9%
660
-9%
587
-11%
543
-7%
570
+5%
602
+5%
639
+6%
652
+2%
661
+1%
659
0%
668
+1%
680
+2%
658
-3%
635
-3%
612
-4%
581
-5%
562
-3%
541
-4%
515
-5%
Gross Profit
Cost of Revenue
(9)
(10)
(12)
(14)
(13)
(14)
(13)
(11)
(13)
(11)
(10)
(10)
(7)
(7)
(7)
0
0
(13)
0
0
0
(9)
0
0
0
(7)
0
0
0
(11)
0
0
0
(13)
0
0
0
(11)
0
0
0
Gross Profit
661
N/A
717
+9%
791
+10%
824
+4%
840
+2%
839
0%
835
0%
845
+1%
874
+4%
895
+2%
891
0%
911
+2%
892
-2%
886
-1%
890
+0%
0
N/A
0
N/A
833
N/A
0
N/A
0
N/A
0
N/A
789
N/A
0
N/A
0
N/A
0
N/A
536
N/A
0
N/A
0
N/A
0
N/A
641
N/A
0
N/A
0
N/A
0
N/A
667
N/A
0
N/A
0
N/A
0
N/A
570
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(423)
(456)
(526)
(567)
(589)
(599)
(571)
(586)
(636)
(693)
(734)
(769)
(759)
(764)
(783)
(220)
(440)
(865)
(876)
(870)
(870)
(856)
(799)
(743)
(666)
(613)
(642)
(670)
(703)
(700)
(705)
(703)
(707)
(698)
(717)
(617)
(680)
(657)
(648)
(640)
(632)
Selling, General & Administrative
(128)
(128)
(132)
(134)
(139)
(140)
(141)
(143)
(148)
(151)
(415)
(192)
(202)
(230)
(441)
(83)
(172)
(505)
(357)
(364)
(367)
(502)
(303)
(284)
(241)
(393)
(251)
(249)
(263)
(448)
(268)
(266)
(258)
(455)
(220)
(204)
(197)
(435)
(189)
(171)
(156)
Depreciation & Amortization
(83)
(95)
(102)
(100)
(98)
(96)
(102)
(107)
(110)
(113)
(113)
(114)
(118)
(120)
(123)
(36)
(72)
(142)
(142)
(142)
(141)
(140)
(139)
(137)
(135)
(130)
(121)
(113)
(107)
(101)
(94)
(83)
(73)
(59)
(49)
(41)
(31)
(26)
(21)
(19)
(17)
Other Operating Expenses
(212)
(232)
(293)
(334)
(352)
(363)
(327)
(336)
(379)
(428)
(206)
(463)
(439)
(414)
(219)
(101)
(197)
(219)
(376)
(364)
(362)
(213)
(356)
(322)
(290)
(90)
(270)
(308)
(333)
(150)
(343)
(354)
(376)
(183)
(448)
(372)
(451)
(196)
(438)
(450)
(460)
Operating Income
238
N/A
261
+10%
264
+1%
257
-3%
251
-2%
240
-4%
265
+10%
259
-2%
238
-8%
202
-15%
157
-22%
142
-10%
132
-7%
122
-8%
106
-12%
(7)
N/A
(16)
-131%
(32)
-106%
(38)
-17%
(46)
-20%
(58)
-27%
(67)
-15%
(76)
-13%
(83)
-9%
(79)
+5%
(77)
+2%
(72)
+7%
(69)
+4%
(64)
+7%
(59)
+8%
(44)
+24%
(44)
+1%
(39)
+12%
(31)
+22%
(59)
-95%
18
N/A
(68)
N/A
(88)
-29%
(86)
+2%
(99)
-15%
(117)
-19%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
90
0
0
0
107
3
6
168
16
17
18
177
19
19
20
177
21
23
22
161
5
3
4
149
24
27
31
251
29
29
23
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79
79
0
79
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26
0
0
0
Total Other Income
93
91
90
92
79
76
71
67
77
83
1
119
125
129
5
39
77
0
154
152
159
1
160
164
158
1
159
162
164
5
135
137
130
0
174
194
216
0
243
239
246
Pre-Tax Income
331
N/A
353
+7%
354
+0%
349
-1%
330
-5%
316
-4%
336
+6%
327
-3%
315
-4%
285
-9%
256
-10%
261
+2%
257
-1%
250
-3%
218
-13%
35
-84%
67
+92%
135
+101%
133
-2%
124
-6%
119
-4%
110
-7%
103
-7%
100
-2%
99
-1%
100
+1%
108
+8%
116
+7%
121
+4%
107
-12%
95
-11%
95
0%
94
-1%
197
+109%
218
+10%
238
+9%
259
+9%
190
-27%
186
-2%
170
-9%
151
-11%
Net Income
Tax Provision
(94)
(113)
(110)
(104)
(87)
(75)
(95)
(84)
(76)
(55)
(26)
(43)
(52)
(58)
(53)
(11)
(22)
(42)
(41)
(31)
(23)
(13)
(6)
(7)
(6)
(4)
(8)
(13)
(18)
(24)
(22)
(24)
(23)
(22)
(28)
(40)
(47)
(56)
(52)
(36)
(27)
Income from Continuing Operations
237
240
244
245
243
241
241
243
238
231
230
218
205
192
165
24
46
93
92
93
96
97
97
94
93
97
100
104
103
84
74
71
71
176
190
199
212
133
134
133
125
Net Income (Common)
237
N/A
240
+1%
244
+2%
245
+1%
243
-1%
241
-1%
241
+0%
243
+1%
238
-2%
231
-3%
230
0%
218
-5%
205
-6%
192
-7%
165
-14%
24
-86%
46
+92%
93
+104%
92
-1%
93
+1%
96
+3%
97
+1%
97
-1%
94
-3%
93
-1%
97
+3%
100
+4%
104
+4%
103
-1%
84
-19%
74
-12%
71
-4%
71
+0%
176
+147%
190
+8%
199
+5%
212
+6%
133
-37%
134
+1%
133
0%
125
-7%
EPS (Diluted)
15.67
N/A
15.86
+1%
16.15
+2%
16.23
+0%
15.88
-2%
15.96
+1%
15.98
+0%
16.08
+1%
15.77
-2%
15.27
-3%
15.21
0%
14.44
-5%
13.61
-6%
12.7
-7%
10.94
-14%
1.58
-86%
3.02
+91%
6.17
+104%
6.1
-1%
6.15
+1%
6.34
+3%
6.43
+1%
6.4
0%
6.22
-3%
6.18
-1%
6.39
+3%
6.62
+4%
6.86
+4%
6.81
-1%
5.53
-19%
4.86
-12%
4.67
-4%
4.69
+0%
11.64
+148%
12.59
+8%
13.15
+4%
14.03
+7%
8.82
-37%
8.88
+1%
8.85
0%
8.22
-7%

See Also

Summary
RIIL intrinsic value, competitors valuation, and company profile.
DCF Valuation
RIIL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RIIL stock valuation using valuation multiples.
Wall Street Estimates
RIIL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RIIL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 243,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.