Reliance Infrastructure Ltd
NSE:RELINFRA

Watchlist Manager
Reliance Infrastructure Ltd Logo
Reliance Infrastructure Ltd
NSE:RELINFRA
Watchlist
Price: 298.2 INR 3.18% Market Closed
Market Cap: 118.7B INR
Have any thoughts about
Reliance Infrastructure Ltd?
Write Note

Relative Value

The Relative Value of one RELINFRA stock under the Base Case scenario is 504.16 INR. Compared to the current market price of 298.2 INR, Reliance Infrastructure Ltd is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RELINFRA Relative Value
Base Case
504.16 INR
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
84
Median 3Y
0.3
Median 5Y
0.2
Industry
1.6
vs History
6
vs Industry
Median 3Y
-2.2
Median 5Y
-1.4
Industry
15.1
vs History
9
vs Industry
79
Median 3Y
1.5
Median 5Y
1.2
Industry
7
vs History
vs Industry
25
Median 3Y
-1.6
Median 5Y
-7.6
Industry
13.9
vs History
1
vs Industry
68
Median 3Y
0.6
Median 5Y
0.3
Industry
1.4
vs History
3
vs Industry
91
Median 3Y
0.4
Median 5Y
0.4
Industry
2.7
vs History
17
vs Industry
90
Median 3Y
1.2
Median 5Y
1.2
Industry
7.5
vs History
19
vs Industry
81
Median 3Y
2.5
Median 5Y
3.4
Industry
10.3
vs History
1
vs Industry
75
Median 3Y
5.4
Median 5Y
5.4
Industry
14.6
vs History
22
vs Industry
81
Median 3Y
2
Median 5Y
1.7
Industry
11.1
vs History
22
vs Industry
51
Median 3Y
2.8
Median 5Y
2.5
Industry
16.8
vs History
1
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
0.9

Multiples Across Competitors

RELINFRA Competitors Multiples
Reliance Infrastructure Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Infrastructure Ltd
NSE:RELINFRA
118.1B INR 0.5 3.7 5.8 13
US
Nextera Energy Inc
NYSE:NEE
149B USD 5.7 21.4 15.5 26.2
US
Southern Co
NYSE:SO
91B USD 3.4 19.3 12.5 21.8
ES
Iberdrola SA
MAD:IBE
85B EUR 1.9 12.8 7 10.6
US
Duke Energy Corp
NYSE:DUK
83.8B USD 2.8 19.9 11.7 21.4
IT
Enel SpA
MIL:ENEL
69.1B EUR 0.6 7.9 4 5.4
US
Constellation Energy Corp
NASDAQ:CEG
71.5B USD 3 25 12.8 23.3
US
PG&E Corp
NYSE:PCG
52.3B USD 2.1 19 11.8 21
US
American Electric Power Company Inc
NASDAQ:AEP
49.4B USD 2.5 18.7 12.4 22.4
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
DK
Oersted A/S
SWB:D2G
39.4B EUR 4.6 58.1 24.3 24.3
P/E Multiple
Earnings Growth P/E to Growth
IN
Reliance Infrastructure Ltd
NSE:RELINFRA
Average P/E: 20.6
3.7
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
21.4
14%
1.6
US
Southern Co
NYSE:SO
19.3
31%
0.6
ES
Iberdrola SA
MAD:IBE
12.8
24%
0.5
US
Duke Energy Corp
NYSE:DUK
19.9
93%
0.2
IT
Enel SpA
MIL:ENEL
7.9
112%
0.1
US
Constellation Energy Corp
NASDAQ:CEG
25
93%
0.3
US
PG&E Corp
NYSE:PCG
19
91%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
53%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
DK
O
Oersted A/S
SWB:D2G
58.1
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Infrastructure Ltd
NSE:RELINFRA
Average EV/EBITDA: 11.8
5.8
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
15.5
24%
0.6
US
Southern Co
NYSE:SO
12.5
28%
0.4
ES
Iberdrola SA
MAD:IBE
7
16%
0.4
US
Duke Energy Corp
NYSE:DUK
11.7
25%
0.5
IT
Enel SpA
MIL:ENEL
4
1%
4.7
US
Constellation Energy Corp
NASDAQ:CEG
12.8
28%
0.5
US
PG&E Corp
NYSE:PCG
11.8
60%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
12.4
38%
0.3
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
153%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Infrastructure Ltd
NSE:RELINFRA
Average EV/EBIT: 18.9
13
N/A N/A
US
Nextera Energy Inc
NYSE:NEE
26.2
26%
1
US
Southern Co
NYSE:SO
21.8
46%
0.5
ES
Iberdrola SA
MAD:IBE
10.6
21%
0.5
US
Duke Energy Corp
NYSE:DUK
21.4
35%
0.6
IT
Enel SpA
MIL:ENEL
5.4
1%
3.8
US
Constellation Energy Corp
NASDAQ:CEG
23.3
161%
0.1
US
PG&E Corp
NYSE:PCG
21
99%
0.2
US
American Electric Power Company Inc
NASDAQ:AEP
22.4
56%
0.4
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
DK
O
Oersted A/S
SWB:D2G
24.3
64%
0.4

See Also

Discover More
Back to Top