Reliance Infrastructure Ltd
NSE:RELINFRA
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Estee Lauder Companies Inc
NYSE:EL
|
Consumer products
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Church & Dwight Co Inc
NYSE:CHD
|
Consumer products
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
American Express Co
NYSE:AXP
|
Financial Services
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Target Corp
NYSE:TGT
|
Retail
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Mueller Industries Inc
NYSE:MLI
|
Machinery
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
149.95
337.04
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Estee Lauder Companies Inc
NYSE:EL
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Church & Dwight Co Inc
NYSE:CHD
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
American Express Co
NYSE:AXP
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Target Corp
NYSE:TGT
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Mueller Industries Inc
NYSE:MLI
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Reliance Infrastructure Ltd
Revenue
|
236.2B
INR
|
Cost of Revenue
|
-158.8B
INR
|
Gross Profit
|
77.4B
INR
|
Operating Expenses
|
-65.7B
INR
|
Operating Income
|
11.7B
INR
|
Other Expenses
|
-23.4B
INR
|
Net Income
|
-11.7B
INR
|
Income Statement
Reliance Infrastructure Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
177 322
N/A
|
168 129
-5%
|
172 880
+3%
|
160 407
-7%
|
187 963
+17%
|
223 136
+19%
|
241 417
+8%
|
262 166
+9%
|
263 117
+0%
|
256 146
-3%
|
251 387
-2%
|
244 835
-3%
|
228 463
-7%
|
213 229
-7%
|
196 900
-8%
|
178 852
-9%
|
178 944
+0%
|
182 904
+2%
|
182 893
0%
|
191 743
+5%
|
192 918
+1%
|
193 635
+0%
|
192 288
-1%
|
188 700
-2%
|
169 365
-10%
|
162 748
-4%
|
161 516
-1%
|
167 046
+3%
|
175 074
+5%
|
180 599
+3%
|
184 302
+2%
|
184 111
0%
|
202 470
+10%
|
207 632
+3%
|
206 470
-1%
|
206 464
0%
|
200 391
-3%
|
209 465
+5%
|
215 180
+3%
|
220 669
+3%
|
236 191
+7%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(125 162)
|
(115 304)
|
(116 849)
|
(115 347)
|
(136 758)
|
(158 952)
|
(170 903)
|
(169 687)
|
(163 497)
|
(157 451)
|
(157 803)
|
(160 936)
|
(149 502)
|
(140 151)
|
(124 476)
|
(114 227)
|
(114 360)
|
(116 174)
|
(119 121)
|
(124 250)
|
(124 628)
|
(127 247)
|
(128 844)
|
(133 261)
|
(120 404)
|
(118 356)
|
(115 849)
|
(118 170)
|
(123 561)
|
(127 006)
|
(128 124)
|
(126 275)
|
(141 814)
|
(146 644)
|
(146 716)
|
(151 558)
|
(146 439)
|
(151 808)
|
(154 020)
|
(154 980)
|
(158 836)
|
|
Gross Profit |
52 160
N/A
|
52 824
+1%
|
56 030
+6%
|
45 059
-20%
|
51 204
+14%
|
64 185
+25%
|
70 515
+10%
|
92 479
+31%
|
99 621
+8%
|
98 695
-1%
|
93 584
-5%
|
83 899
-10%
|
78 962
-6%
|
73 080
-7%
|
72 426
-1%
|
64 624
-11%
|
64 587
0%
|
66 733
+3%
|
63 775
-4%
|
67 493
+6%
|
68 292
+1%
|
66 389
-3%
|
63 445
-4%
|
55 439
-13%
|
48 961
-12%
|
44 391
-9%
|
45 666
+3%
|
48 876
+7%
|
51 512
+5%
|
53 593
+4%
|
56 178
+5%
|
57 837
+3%
|
60 657
+5%
|
60 988
+1%
|
59 754
-2%
|
54 906
-8%
|
53 952
-2%
|
57 657
+7%
|
61 160
+6%
|
65 688
+7%
|
77 354
+18%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(29 883)
|
(31 790)
|
(34 797)
|
(24 074)
|
(28 282)
|
(37 382)
|
(43 693)
|
(53 444)
|
(60 271)
|
(56 455)
|
(47 564)
|
(40 834)
|
(43 046)
|
(41 022)
|
(42 787)
|
(33 085)
|
(41 751)
|
(45 131)
|
(46 781)
|
(58 307)
|
(52 773)
|
(54 058)
|
(50 169)
|
(41 840)
|
(38 471)
|
(35 057)
|
(31 847)
|
(34 402)
|
(37 921)
|
(39 921)
|
(45 078)
|
(50 503)
|
(50 679)
|
(49 078)
|
(48 457)
|
(35 669)
|
(36 980)
|
(42 456)
|
(46 705)
|
(51 941)
|
(65 698)
|
|
Selling, General & Administrative |
(10 539)
|
(10 790)
|
(11 365)
|
(23 741)
|
(13 359)
|
(14 403)
|
(15 393)
|
(28 781)
|
(17 255)
|
(17 563)
|
(17 697)
|
(29 690)
|
(14 838)
|
(14 189)
|
(12 428)
|
(20 944)
|
(11 894)
|
(11 037)
|
(11 274)
|
(19 857)
|
(11 064)
|
(10 991)
|
(10 684)
|
(16 916)
|
(10 106)
|
(9 571)
|
(9 572)
|
(18 919)
|
(11 072)
|
(11 498)
|
(11 845)
|
(20 129)
|
(10 967)
|
(11 091)
|
(11 051)
|
(20 740)
|
(10 819)
|
(11 007)
|
(11 101)
|
(23 498)
|
(11 284)
|
|
Depreciation & Amortization |
(5 400)
|
(6 254)
|
(7 148)
|
(8 328)
|
(9 905)
|
(10 818)
|
(13 830)
|
(15 388)
|
(15 454)
|
(15 798)
|
(15 566)
|
(16 571)
|
(16 693)
|
(16 647)
|
(14 833)
|
(12 543)
|
(12 844)
|
(12 539)
|
(12 526)
|
(12 918)
|
(13 247)
|
(13 433)
|
(13 693)
|
(13 866)
|
(13 788)
|
(13 841)
|
(13 985)
|
(13 521)
|
(13 358)
|
(13 015)
|
(12 767)
|
(12 834)
|
(13 185)
|
(13 759)
|
(14 137)
|
(14 485)
|
(14 691)
|
(14 911)
|
(15 019)
|
(15 028)
|
(14 797)
|
|
Other Operating Expenses |
(13 946)
|
(14 748)
|
(16 286)
|
7 995
|
(5 019)
|
(12 163)
|
(14 471)
|
(9 276)
|
(27 564)
|
(23 094)
|
(14 302)
|
5 427
|
(11 515)
|
(10 188)
|
(15 528)
|
403
|
(17 015)
|
(21 556)
|
(22 980)
|
(25 532)
|
(28 462)
|
(29 636)
|
(25 792)
|
(11 059)
|
(14 577)
|
(11 645)
|
(8 291)
|
(1 962)
|
(13 491)
|
(15 410)
|
(20 467)
|
(17 540)
|
(26 527)
|
(24 228)
|
(23 268)
|
(443)
|
(11 469)
|
(16 538)
|
(20 585)
|
(13 415)
|
(39 617)
|
|
Operating Income |
22 275
N/A
|
21 034
-6%
|
21 234
+1%
|
20 985
-1%
|
22 923
+9%
|
26 803
+17%
|
26 822
+0%
|
39 035
+46%
|
39 350
+1%
|
42 241
+7%
|
46 021
+9%
|
43 065
-6%
|
35 917
-17%
|
32 057
-11%
|
29 638
-8%
|
31 540
+6%
|
22 834
-28%
|
21 600
-5%
|
16 992
-21%
|
9 186
-46%
|
15 518
+69%
|
12 330
-21%
|
13 275
+8%
|
13 599
+2%
|
10 488
-23%
|
9 334
-11%
|
13 819
+48%
|
14 474
+5%
|
13 592
-6%
|
13 671
+1%
|
11 099
-19%
|
7 333
-34%
|
9 978
+36%
|
11 910
+19%
|
11 297
-5%
|
19 238
+70%
|
16 972
-12%
|
15 201
-10%
|
14 455
-5%
|
13 747
-5%
|
11 657
-15%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(18 544)
|
(19 744)
|
(16 714)
|
(9 905)
|
(16 060)
|
(20 218)
|
(29 055)
|
(16 350)
|
(53 395)
|
(57 581)
|
(61 237)
|
(34 084)
|
(55 419)
|
(55 351)
|
(54 424)
|
(5 375)
|
(47 424)
|
(45 858)
|
(39 159)
|
(4 181)
|
(29 242)
|
(22 483)
|
(22 541)
|
(6 166)
|
(24 634)
|
(25 198)
|
(27 005)
|
(18 857)
|
(25 777)
|
(24 772)
|
(22 351)
|
(12 393)
|
(20 737)
|
(21 252)
|
(22 775)
|
(15 900)
|
(24 376)
|
(24 805)
|
(24 015)
|
(16 566)
|
(22 093)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1 173
|
1 173
|
2 029
|
2 029
|
3 579
|
3 580
|
5 678
|
5 678
|
2 644
|
2 954
|
(42 000)
|
(42 000)
|
(60 831)
|
(60 651)
|
(18 651)
|
(18 651)
|
(1 350)
|
(1 260)
|
(1 260)
|
(305)
|
1 263
|
1 264
|
1 264
|
309
|
1 000
|
0
|
0
|
0
|
(24 928)
|
(27 475)
|
(27 475)
|
(26 229)
|
(532)
|
3 446
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(495)
|
0
|
0
|
0
|
(669)
|
0
|
0
|
0
|
(1 086)
|
0
|
0
|
0
|
(396)
|
0
|
0
|
0
|
(252)
|
0
|
0
|
0
|
(241)
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(117)
|
0
|
0
|
0
|
(598)
|
0
|
|
Total Other Income |
14 707
|
16 037
|
11 533
|
2 758
|
6 964
|
7 872
|
14 928
|
(15 120)
|
20 956
|
21 737
|
23 572
|
(2 422)
|
20 531
|
19 990
|
17 230
|
(25 940)
|
22 697
|
31 823
|
31 422
|
4 896
|
27 221
|
18 011
|
19 288
|
2 348
|
17 489
|
13 090
|
9 154
|
32 747
|
42 439
|
41 950
|
40 956
|
(2 471)
|
6 117
|
7 467
|
8 060
|
(2 950)
|
4 181
|
4 727
|
3 936
|
(2 097)
|
5 110
|
|
Pre-Tax Income |
18 439
N/A
|
17 327
-6%
|
16 053
-7%
|
13 836
-14%
|
13 828
0%
|
14 457
+5%
|
12 696
-12%
|
8 244
-35%
|
8 083
-2%
|
8 426
+4%
|
10 383
+23%
|
9 468
-9%
|
4 608
-51%
|
2 373
-49%
|
(1 879)
N/A
|
1 783
N/A
|
1 059
-41%
|
(34 437)
N/A
|
(32 746)
+5%
|
(51 326)
-57%
|
(47 155)
+8%
|
(10 793)
+77%
|
(8 629)
+20%
|
8 179
N/A
|
2 083
-75%
|
(4 032)
N/A
|
(4 335)
-8%
|
29 387
N/A
|
31 518
+7%
|
32 113
+2%
|
30 013
-7%
|
(6 563)
N/A
|
(4 643)
+29%
|
(1 876)
+60%
|
(3 417)
-82%
|
(24 657)
-622%
|
(30 698)
-25%
|
(32 352)
-5%
|
(31 852)
+2%
|
(6 046)
+81%
|
(1 880)
+69%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(2 812)
|
(1 994)
|
(1 017)
|
(700)
|
(890)
|
(941)
|
(654)
|
(2 246)
|
(1 986)
|
(1 297)
|
(1 898)
|
1 422
|
2 100
|
2 899
|
4 499
|
1 515
|
4 487
|
3 108
|
2 262
|
2 381
|
(305)
|
89
|
121
|
509
|
513
|
896
|
1 904
|
1 671
|
1 567
|
1 151
|
(106)
|
(226)
|
(214)
|
(77)
|
(98)
|
(74)
|
(38)
|
(119)
|
(191)
|
(410)
|
(322)
|
|
Income from Continuing Operations |
15 627
|
15 332
|
15 035
|
13 137
|
12 936
|
13 515
|
12 041
|
5 997
|
6 098
|
7 130
|
8 487
|
10 890
|
6 709
|
5 273
|
2 620
|
3 297
|
5 546
|
(31 330)
|
(30 485)
|
(48 944)
|
(47 460)
|
(10 704)
|
(8 508)
|
8 687
|
2 594
|
(3 137)
|
(2 432)
|
31 058
|
33 084
|
33 264
|
29 907
|
(6 788)
|
(4 856)
|
(1 953)
|
(3 516)
|
(24 730)
|
(30 736)
|
(32 471)
|
(32 043)
|
(6 456)
|
(2 202)
|
|
Income to Minority Interest |
(12)
|
251
|
467
|
748
|
592
|
177
|
110
|
671
|
757
|
1 024
|
980
|
308
|
496
|
576
|
482
|
410
|
55
|
(81)
|
(282)
|
(1 042)
|
(1 149)
|
(1 655)
|
(1 707)
|
(1 373)
|
(1 050)
|
(810)
|
(4 049)
|
(19 904)
|
(19 996)
|
(20 172)
|
(18 654)
|
(1 307)
|
(2 787)
|
(3 771)
|
(3 194)
|
(6 571)
|
(6 050)
|
(5 795)
|
(5 595)
|
(4 607)
|
(4 960)
|
|
Equity Earnings Affiliates |
3 948
|
4 026
|
4 125
|
4 117
|
4 407
|
4 692
|
4 665
|
4 065
|
3 812
|
3 370
|
3 098
|
3 091
|
2 290
|
2 175
|
2 110
|
568
|
57
|
(678)
|
(1 976)
|
(13 828)
|
(12 988)
|
(12 808)
|
(12 026)
|
429
|
318
|
205
|
84
|
99
|
98
|
(4)
|
(35)
|
(1 894)
|
(1 652)
|
(2 321)
|
(2 940)
|
(910)
|
(1 292)
|
(1 131)
|
(3 296)
|
(5 024)
|
(4 533)
|
|
Net Income (Common) |
19 561
N/A
|
19 607
+0%
|
19 626
+0%
|
18 002
-8%
|
17 519
-3%
|
17 470
0%
|
15 461
-11%
|
7 596
-51%
|
7 892
+4%
|
9 335
+18%
|
10 568
+13%
|
14 252
+35%
|
13 206
-7%
|
12 938
-2%
|
12 204
-6%
|
12 555
+3%
|
11 714
-7%
|
9 048
-23%
|
8 972
-1%
|
(24 268)
N/A
|
(23 321)
+4%
|
(23 289)
+0%
|
(22 772)
+2%
|
7 712
N/A
|
1 837
-76%
|
(3 741)
N/A
|
(6 395)
-71%
|
11 253
N/A
|
13 186
+17%
|
13 088
-1%
|
11 218
-14%
|
(9 989)
N/A
|
(9 295)
+7%
|
(8 044)
+13%
|
(9 650)
-20%
|
(32 212)
-234%
|
(38 078)
-18%
|
(39 397)
-3%
|
(40 934)
-4%
|
(16 087)
+61%
|
(11 696)
+27%
|
|
EPS (Diluted) |
74.38
N/A
|
74.56
+0%
|
74.63
+0%
|
68.45
-8%
|
66.61
-3%
|
65.67
-1%
|
58.78
-10%
|
28.88
-51%
|
30
+4%
|
35.09
+17%
|
40.18
+15%
|
54.19
+35%
|
50.21
-7%
|
49.19
-2%
|
46.4
-6%
|
47.73
+3%
|
44.53
-7%
|
34.4
-23%
|
34.11
-1%
|
-92.27
N/A
|
-88.67
+4%
|
-88.55
+0%
|
-86.58
+2%
|
29.32
N/A
|
6.98
-76%
|
-14.23
N/A
|
-24.33
-71%
|
40.82
N/A
|
50.16
+23%
|
49.74
-1%
|
42.7
-14%
|
-37.98
N/A
|
-35.36
+7%
|
-30.61
+13%
|
-35.43
-16%
|
-112.98
-219%
|
-108.25
+4%
|
-109.99
-2%
|
-98.06
+11%
|
-42.66
+56%
|
-29.52
+31%
|