REC Limited
NSE:RECLTD

Watchlist Manager
REC Limited Logo
REC Limited
NSE:RECLTD
Watchlist
Price: 506.25 INR 3.12% Market Closed
Market Cap: 1.3T INR
Have any thoughts about
REC Limited?
Write Note

Intrinsic Value

The intrinsic value of one RECLTD stock under the Base Case scenario is 958.51 INR. Compared to the current market price of 506.25 INR, REC Limited is Undervalued by 47%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RECLTD Intrinsic Value
958.51 INR
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
REC Limited

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RECLTD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RECLTD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about REC Limited

Provide an overview of the primary business activities
of REC Limited.

What unique competitive advantages
does REC Limited hold over its rivals?

What risks and challenges
does REC Limited face in the near future?

Has there been any significant insider trading activity
in REC Limited recently?

Summarize the latest earnings call
of REC Limited.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for REC Limited.

Provide P/S
for REC Limited.

Provide P/E
for REC Limited.

Provide P/OCF
for REC Limited.

Provide P/FCFE
for REC Limited.

Provide P/B
for REC Limited.

Provide EV/S
for REC Limited.

Provide EV/GP
for REC Limited.

Provide EV/EBITDA
for REC Limited.

Provide EV/EBIT
for REC Limited.

Provide EV/OCF
for REC Limited.

Provide EV/FCFF
for REC Limited.

Provide EV/IC
for REC Limited.

Show me price targets
for REC Limited made by professional analysts.

What are the Revenue projections
for REC Limited?

How accurate were the past Revenue estimates
for REC Limited?

What are the Net Income projections
for REC Limited?

How accurate were the past Net Income estimates
for REC Limited?

What are the EPS projections
for REC Limited?

How accurate were the past EPS estimates
for REC Limited?

What are the EBIT projections
for REC Limited?

How accurate were the past EBIT estimates
for REC Limited?

Compare the revenue forecasts
for REC Limited with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of REC Limited and its key competitors using the latest financial data.

Compare historical revenue growth rates
of REC Limited against its competitors.

Analyze the profit margins
(gross, operating, and net) of REC Limited compared to its peers.

Compare the P/E ratios
of REC Limited against its peers.

Discuss the investment returns and shareholder value creation
comparing REC Limited with its peers.

Analyze the financial leverage
of REC Limited compared to its main competitors.

Show all profitability ratios
for REC Limited.

Provide ROE
for REC Limited.

Provide ROA
for REC Limited.

Provide ROIC
for REC Limited.

Provide ROCE
for REC Limited.

Provide Gross Margin
for REC Limited.

Provide Operating Margin
for REC Limited.

Provide Net Margin
for REC Limited.

Provide FCF Margin
for REC Limited.

Show all solvency ratios
for REC Limited.

Provide D/E Ratio
for REC Limited.

Provide D/A Ratio
for REC Limited.

Provide Interest Coverage Ratio
for REC Limited.

Provide Altman Z-Score Ratio
for REC Limited.

Provide Quick Ratio
for REC Limited.

Provide Current Ratio
for REC Limited.

Provide Cash Ratio
for REC Limited.

What is the historical Revenue growth
over the last 5 years for REC Limited?

What is the historical Net Income growth
over the last 5 years for REC Limited?

What is the current Free Cash Flow
of REC Limited?

Discuss the annual earnings per share (EPS)
trend over the past five years for REC Limited.

Business Breakdown

REC Limited, a public sector enterprise in India, stands as a cornerstone in the nation’s energy sector, primarily specializing in the financing of power sector projects. Established in 1969, the company has evolved to play a pivotal role in facilitating the development of renewable energy, thereby aligning itself with India’s ambitious goals for sustainable growth. With a robust balance sheet and strong credit ratings, REC has solidified its position as a major financier for various power projects, spanning from conventional energy to innovative renewable sources. Investors can appreciate REC’s strategic partnerships with state-run utilities and private sector players, enabling it to mainta...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
REC Limited

Current Assets 294.1B
Cash & Short-Term Investments 46.8B
Receivables 245.9B
Other Current Assets 1.4B
Non-Current Assets 5.7T
Long-Term Investments 70.1B
PP&E 6.7B
Intangibles 3.8m
Other Non-Current Assets 5.6T
Current Liabilities 712.5B
Accounts Payable 1.3B
Accrued Liabilities 87.6m
Short-Term Debt 391.6B
Other Current Liabilities 319.5B
Non-Current Liabilities 4.5T
Long-Term Debt 4.4T
Other Non-Current Liabilities 59.9B
Efficiency

Earnings Waterfall
REC Limited

Revenue
510.9B INR
Cost of Revenue
-321.7B INR
Gross Profit
189.2B INR
Operating Expenses
-7.7B INR
Operating Income
181.5B INR
Other Expenses
-32.6B INR
Net Income
148.9B INR

Free Cash Flow Analysis
REC Limited

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

REC Limited celebrated its highest-ever half-year profit of INR 7,448 crores, marking an 11% year-over-year increase. Revenue surged 18% to INR 26,633 crores, driven by a 25% rise in net interest income. The loan book expanded by 15%, while asset quality improved, lowering net credit impaired assets to 0.88%. Guidance for assets under management indicates a growth rate of 17% to 20% over the next three to four years, with a target of INR 10 lakh crore by 2030. The company maintained a healthy net interest margin of 3.64%, supported by strong capital adequacy ratios.

What is Earnings Call?
Fundamental Scores

RECLTD Profitability Score
Profitability Due Diligence

REC Limited's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive Gross Profit
Positive 3-Year Average ROE
Positive Net Income
51/100
Profitability
Score

REC Limited's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

RECLTD Solvency Score
Solvency Due Diligence

REC Limited's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
24/100
Solvency
Score

REC Limited's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RECLTD Price Targets Summary
REC Limited

Wall Street analysts forecast RECLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RECLTD is 693.91 INR with a low forecast of 636.3 INR and a high forecast of 792.75 INR.

Lowest
Price Target
636.3 INR
26% Upside
Average
Price Target
693.91 INR
37% Upside
Highest
Price Target
792.75 INR
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RECLTD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RECLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RECLTD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

REC Limited Logo
REC Limited

Country

India

Industry

Financial Services

Market Cap

1.3T INR

Dividend Yield

3.36%

Description

REC Ltd. engages in the provision of financial services. The company is headquartered in Gurgaon, Haryana. The company went IPO on 2008-12-03. The firm's main business is to provide finance to power sector. The firm's principal products include interest-bearing loans to state electricity boards, state power utilities/state power departments and private sector for all segments of power infrastructure. The company is engaged in financing projects and schemes of various power sector value chain, including generation (both conventional and renewable energy), transmission, distribution, rural electrification and activities having forward or backward linkage with power projects. The company provides financial assistance to state electricity boards, state governments, central/state power utilities, independent power producers, rural electric cooperatives and private sector utilities through its network of approximately 22 offices. The firm also acts as the nodal agency or project implementing agency for various schemes and programs of the Ministry of Power, Government of India.

Contact

HARYANA
Gurgaon
Plot No. I-4, Sector 29,, Near IFFCO Chowk Metro Station,
+911244441300
www.recindia.nic.in

IPO

2008-12-03

Employees

366

Officers

Chairman & MD
Mr. Vivek Kumar Dewangan I.A.S.
Director of Projects & Director
Mr. Vijay Kumar Singh
CFO, Director of Finance & Executive Director
Mr. Harsh Baweja
Nodal Officer, Executive Director of Law & Company Secretary
Mr. Jyoti Shubhra Amitabh
Chief Compliance Officer
Mr. Hemant Kumar C.S.
Executive Director of Finance & HR
Mr. Arun Kumar Tyagi
Show More
Executive Director
Ms. Taruna Gupta
Executive Director of Finance & CEO of RECPDCL
Mr. Rajesh Kumar
Chief Risk Officer & Executive Director of Finance
Ms. Malathi Sundararajan
Chief Vigilance Officer
Mr. Virender Kumar Adhana
Show Less

See Also

Discover More
What is the Intrinsic Value of one RECLTD stock?

The intrinsic value of one RECLTD stock under the Base Case scenario is 958.51 INR.

Is RECLTD stock undervalued or overvalued?

Compared to the current market price of 506.25 INR, REC Limited is Undervalued by 47%.

Back to Top