
REC Limited
NSE:RECLTD

Intrinsic Value
The intrinsic value of one
RECLTD
stock under the Base Case scenario is
1 033.77
INR.
Compared to the current market price of 442.5 INR,
REC Limited
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
REC Limited
Fundamental Analysis


Revenue & Expenses Breakdown
REC Limited
Balance Sheet Decomposition
REC Limited
Current Assets | 266.2B |
Cash & Short-Term Investments | 14.3B |
Receivables | 251.6B |
Other Current Assets | 295.3m |
Non-Current Assets | 5.9T |
Long-Term Investments | 72B |
PP&E | 6.8B |
Intangibles | 3.6m |
Other Non-Current Assets | 5.8T |
Free Cash Flow Analysis
REC Limited
INR | |
Free Cash Flow | INR |
Earnings Waterfall
REC Limited
Revenue
|
532.1B
INR
|
Cost of Revenue
|
-333.8B
INR
|
Gross Profit
|
198.3B
INR
|
Operating Expenses
|
-8.3B
INR
|
Operating Income
|
190B
INR
|
Other Expenses
|
-33.5B
INR
|
Net Income
|
156.5B
INR
|
RECLTD Profitability Score
Profitability Due Diligence
REC Limited's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
REC Limited's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
RECLTD Solvency Score
Solvency Due Diligence
REC Limited's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
REC Limited's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RECLTD Price Targets Summary
REC Limited
According to Wall Street analysts, the average 1-year price target for
RECLTD
is 624.32 INR
with a low forecast of 550.45 INR and a high forecast of 756 INR.
Dividends
Current shareholder yield for RECLTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RECLTD
stock under the Base Case scenario is
1 033.77
INR.
Compared to the current market price of 442.5 INR,
REC Limited
is
Undervalued by 57%.