REC Limited
NSE:RECLTD
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
337.95
645.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
REC Limited
Income Statement
Earnings Waterfall
REC Limited
|
Revenue
|
510.9B
INR
|
|
Cost of Revenue
|
-321.7B
INR
|
|
Gross Profit
|
189.2B
INR
|
|
Operating Expenses
|
-7.7B
INR
|
|
Operating Income
|
181.5B
INR
|
|
Other Expenses
|
-32.6B
INR
|
|
Net Income
|
148.9B
INR
|
Income Statement
REC Limited
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
125 833
N/A
|
193 300
+54%
|
254 077
+31%
|
266 371
+5%
|
278 811
+5%
|
287 400
+3%
|
299 362
+4%
|
310 576
+4%
|
324 940
+5%
|
338 527
+4%
|
349 831
+3%
|
363 961
+4%
|
374 051
+3%
|
382 313
+2%
|
389 291
+2%
|
387 884
0%
|
388 214
+0%
|
388 127
0%
|
394 860
+2%
|
408 497
+3%
|
424 778
+4%
|
447 633
+5%
|
475 171
+6%
|
489 855
+3%
|
510 867
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||
| Cost of Revenue |
(74 425)
|
(115 479)
|
(157 587)
|
(167 125)
|
(176 433)
|
(183 254)
|
(190 884)
|
(197 097)
|
(204 030)
|
(210 886)
|
(215 875)
|
(219 841)
|
(221 350)
|
(222 320)
|
(221 328)
|
(219 186)
|
(220 771)
|
(226 531)
|
(238 037)
|
(255 652)
|
(272 479)
|
(287 651)
|
(301 401)
|
(310 373)
|
(321 675)
|
|
| Gross Profit |
51 408
N/A
|
77 820
+51%
|
96 490
+24%
|
99 244
+3%
|
102 375
+3%
|
104 144
+2%
|
108 478
+4%
|
113 479
+5%
|
120 911
+7%
|
127 642
+6%
|
133 956
+5%
|
144 120
+8%
|
152 701
+6%
|
159 994
+5%
|
167 963
+5%
|
168 699
+0%
|
167 444
-1%
|
161 596
-3%
|
156 823
-3%
|
152 845
-3%
|
152 299
0%
|
159 982
+5%
|
173 770
+9%
|
179 482
+3%
|
189 193
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||
| Operating Expenses |
(2 751)
|
(3 783)
|
(4 672)
|
(4 607)
|
(4 262)
|
(4 339)
|
(5 929)
|
(6 336)
|
(5 992)
|
(5 757)
|
(4 262)
|
(3 680)
|
(3 830)
|
(4 145)
|
(4 940)
|
(5 772)
|
(5 952)
|
(5 827)
|
(5 431)
|
(4 870)
|
(5 025)
|
(6 001)
|
(6 647)
|
(7 465)
|
(7 727)
|
|
| Selling, General & Administrative |
(1 401)
|
(2 195)
|
(4 284)
|
(3 077)
|
(3 782)
|
(3 827)
|
(5 348)
|
(5 349)
|
(4 752)
|
(4 761)
|
(3 883)
|
(3 031)
|
(3 131)
|
(2 980)
|
(4 544)
|
(4 259)
|
(4 366)
|
(4 445)
|
(5 050)
|
(3 494)
|
(3 412)
|
(4 206)
|
(6 228)
|
(5 212)
|
(5 524)
|
|
| Depreciation & Amortization |
(38)
|
(60)
|
(83)
|
(89)
|
(99)
|
(105)
|
(118)
|
(121)
|
(118)
|
(116)
|
(109)
|
(110)
|
(131)
|
(156)
|
(182)
|
(213)
|
(225)
|
(235)
|
(243)
|
(241)
|
(244)
|
(243)
|
(240)
|
(241)
|
(239)
|
|
| Other Operating Expenses |
(1 313)
|
(1 528)
|
(306)
|
(1 440)
|
(381)
|
(406)
|
(464)
|
(867)
|
(1 123)
|
(880)
|
(269)
|
(541)
|
(568)
|
(1 009)
|
(214)
|
(1 300)
|
(1 363)
|
(1 149)
|
(138)
|
(1 136)
|
(1 369)
|
(1 552)
|
(179)
|
(2 012)
|
(1 963)
|
|
| Operating Income |
48 657
N/A
|
74 038
+52%
|
91 818
+24%
|
94 639
+3%
|
98 116
+4%
|
99 808
+2%
|
102 549
+3%
|
107 146
+4%
|
114 921
+7%
|
121 887
+6%
|
129 695
+6%
|
140 439
+8%
|
148 869
+6%
|
155 845
+5%
|
163 022
+5%
|
162 924
0%
|
161 490
-1%
|
155 767
-4%
|
151 392
-3%
|
147 973
-2%
|
147 273
0%
|
153 981
+5%
|
167 123
+9%
|
172 017
+3%
|
181 466
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||
| Interest Income Expense |
(778)
|
(7 503)
|
(8 598)
|
(13 294)
|
(20 454)
|
(16 157)
|
(23 746)
|
(22 379)
|
(16 190)
|
(12 443)
|
2 401
|
396
|
677
|
675
|
(4 643)
|
(5 727)
|
(12 199)
|
(15 595)
|
(11 140)
|
(4 646)
|
153
|
2 316
|
(1 666)
|
3 324
|
2 656
|
|
| Non-Reccuring Items |
(1 955)
|
(2 220)
|
(2 435)
|
(872)
|
(3 293)
|
(3 844)
|
(9 195)
|
(11 492)
|
(16 343)
|
(22 830)
|
(24 459)
|
(30 228)
|
(33 400)
|
(34 247)
|
(34 700)
|
(31 966)
|
(23 040)
|
(12 138)
|
(1 422)
|
3 008
|
12 873
|
9 557
|
13 796
|
9 779
|
3 487
|
|
| Gain/Loss on Disposition of Assets |
0
|
(2)
|
(9)
|
0
|
(10)
|
(11)
|
(17)
|
0
|
0
|
(41)
|
(40)
|
0
|
0
|
0
|
292
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
|
| Total Other Income |
142
|
182
|
128
|
331
|
275
|
275
|
709
|
738
|
801
|
821
|
200
|
219
|
184
|
503
|
334
|
704
|
699
|
502
|
173
|
352
|
403
|
463
|
389
|
761
|
869
|
|
| Pre-Tax Income |
46 065
N/A
|
64 493
+40%
|
80 904
+25%
|
80 804
0%
|
74 632
-8%
|
80 069
+7%
|
70 300
-12%
|
74 013
+5%
|
83 189
+12%
|
87 394
+5%
|
107 796
+23%
|
110 826
+3%
|
116 330
+5%
|
122 776
+6%
|
124 305
+1%
|
125 936
+1%
|
126 951
+1%
|
128 537
+1%
|
138 977
+8%
|
146 688
+6%
|
160 702
+10%
|
166 317
+3%
|
179 599
+8%
|
185 880
+3%
|
188 478
+1%
|
|
| Net Income | ||||||||||||||||||||||||||
| Tax Provision |
(14 018)
|
(19 606)
|
(23 491)
|
(23 019)
|
(20 950)
|
(22 559)
|
(20 577)
|
(20 927)
|
(21 357)
|
(19 650)
|
(24 014)
|
(22 809)
|
(23 362)
|
(24 654)
|
(23 948)
|
(23 725)
|
(24 341)
|
(24 508)
|
(27 307)
|
(29 880)
|
(33 316)
|
(35 000)
|
(38 145)
|
(39 504)
|
(39 624)
|
|
| Income from Continuing Operations |
32 048
|
44 888
|
57 414
|
57 785
|
53 682
|
57 510
|
49 723
|
53 086
|
61 832
|
67 744
|
83 782
|
88 016
|
92 968
|
98 122
|
100 357
|
102 212
|
102 610
|
104 029
|
111 670
|
116 808
|
127 386
|
131 317
|
141 455
|
146 376
|
148 854
|
|
| Net Income (Common) |
32 048
N/A
|
44 888
+40%
|
57 414
+28%
|
57 785
+1%
|
53 682
-7%
|
57 510
+7%
|
49 723
-14%
|
53 086
+7%
|
61 832
+16%
|
67 744
+10%
|
83 782
+24%
|
88 016
+5%
|
92 968
+6%
|
98 122
+6%
|
100 357
+2%
|
102 212
+2%
|
102 610
+0%
|
104 029
+1%
|
111 670
+7%
|
116 808
+5%
|
127 386
+9%
|
131 317
+3%
|
141 455
+8%
|
146 376
+3%
|
148 854
+2%
|
|
| EPS (Diluted) |
12.18
N/A
|
17.06
+40%
|
21.8
+28%
|
21.93
+1%
|
20.39
-7%
|
21.84
+7%
|
18.88
-14%
|
20.16
+7%
|
23.5
+17%
|
25.75
+10%
|
31.82
+24%
|
33.42
+5%
|
35.31
+6%
|
37.26
+6%
|
38.11
+2%
|
38.81
+2%
|
38.97
+0%
|
39.51
+1%
|
42.41
+7%
|
44.36
+5%
|
48.37
+9%
|
49.86
+3%
|
53.72
+8%
|
55.58
+3%
|
56.52
+2%
|
|
You don't have any saved screeners yet
