Reliance Communications Ltd
NSE:RCOM

Watchlist Manager
Reliance Communications Ltd Logo
Reliance Communications Ltd
NSE:RCOM
Watchlist
Price: 2.09 INR Market Closed
Market Cap: 5.8B INR
Have any thoughts about
Reliance Communications Ltd?
Write Note

Relative Value

The Relative Value of one RCOM stock under the Base Case scenario is 3.2 INR. Compared to the current market price of 2.09 INR, Reliance Communications Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RCOM Relative Value
Base Case
3.2 INR
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
50
Median 3Y
1.2
Median 5Y
1.1
Industry
1.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
16.9
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
1.3
Industry
6.5
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-0.5
Industry
16.6
vs History
vs Industry
Median 3Y
-0
Median 5Y
-0
Industry
2
vs History
0
vs Industry
2
Median 3Y
98.6
Median 5Y
81.1
Industry
1.9
vs History
0
vs Industry
1
Median 3Y
205.5
Median 5Y
183.8
Industry
4.1
vs History
4
vs Industry
0
Median 3Y
-590.7
Median 5Y
-240.1
Industry
8.1
vs History
vs Industry
Median 3Y
-364.8
Median 5Y
-219.1
Industry
13.6
vs History
vs Industry
Median 3Y
-191.1
Median 5Y
92.4
Industry
8.8
vs History
vs Industry
Median 3Y
-191.1
Median 5Y
95
Industry
16.4
vs History
1
vs Industry
30
Median 3Y
1.4
Median 5Y
1.1
Industry
1.2

Multiples Across Competitors

RCOM Competitors Multiples
Reliance Communications Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Reliance Communications Ltd
NSE:RCOM
5.8B INR 1.6 -0.1 2 367.9 -464.3
US
T-Mobile US Inc
NASDAQ:TMUS
259.7B USD 3.2 25 11 19.4
CN
China Mobile Ltd
SSE:600941
1.6T CNY 1.5 11.4 9 9
ZA
Vodacom Group Ltd
JSE:VOD
197B Zac 0 0 0 0
ZA
MTN Group Ltd
JSE:MTN
169.7B Zac 0 0 0 0
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
9.1T INR 5.9 74.2 13.1 27.1
JP
SoftBank Group Corp
TSE:9984
13.4T JPY 1.9 6.2 14.2 34.4
JP
KDDI Corp
TSE:9433
10.5T JPY 1.8 16.5 6.9 11.8
JP
SoftBank Corp
TSE:9434
9.5T JPY 1.5 18.6 7.5 13.4
MX
America Movil SAB de CV
BMV:AMXB
907.6B MXN 1.1 24.6 4.3 8.1
TH
Advanced Info Service PCL
SET:ADVANC
859.5B THB 4.1 26.2 9.7 22
P/E Multiple
Earnings Growth PEG
IN
Reliance Communications Ltd
NSE:RCOM
Average P/E: 25.3
Negative Multiple: -0.1
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
25
22%
1.1
CN
China Mobile Ltd
SSE:600941
11.4
5%
2.3
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
14%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
-63%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
74.2
71%
1
JP
SoftBank Group Corp
TSE:9984
6.2
N/A N/A
JP
KDDI Corp
TSE:9433
16.5
10%
1.7
JP
SoftBank Corp
TSE:9434
18.6
7%
2.7
MX
America Movil SAB de CV
BMV:AMXB
24.6
15%
1.6
TH
Advanced Info Service PCL
SET:ADVANC
26.2
11%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Reliance Communications Ltd
NSE:RCOM
Average EV/EBITDA: 271.5
2 367.9
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
11
9%
1.2
CN
China Mobile Ltd
SSE:600941
9
37%
0.2
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
6%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
0%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
13.1
16%
0.8
JP
SoftBank Group Corp
TSE:9984
14.2
17%
0.8
JP
KDDI Corp
TSE:9433
6.9
6%
1.1
JP
SoftBank Corp
TSE:9434
7.5
5%
1.5
MX
America Movil SAB de CV
BMV:AMXB
4.3
6%
0.7
TH
Advanced Info Service PCL
SET:ADVANC
9.7
9%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Reliance Communications Ltd
NSE:RCOM
Average EV/EBIT: 18.2
Negative Multiple: -464.3
N/A N/A
US
T-Mobile US Inc
NASDAQ:TMUS
19.4
14%
1.4
CN
China Mobile Ltd
SSE:600941
9
6%
1.5
ZA
V
Vodacom Group Ltd
JSE:VOD
Not Available
10%
N/A
ZA
M
MTN Group Ltd
JSE:MTN
Not Available
3%
N/A
IN
Bharti Airtel Ltd
NSE:BHARTIARTL
27.1
23%
1.2
JP
SoftBank Group Corp
TSE:9984
34.4
20%
1.7
JP
KDDI Corp
TSE:9433
11.8
N/A N/A
JP
SoftBank Corp
TSE:9434
13.4
N/A N/A
MX
America Movil SAB de CV
BMV:AMXB
8.1
8%
1
TH
Advanced Info Service PCL
SET:ADVANC
22
13%
1.7

See Also

Discover More
Back to Top