Reliance Communications Ltd
NSE:RCOM

Watchlist Manager
Reliance Communications Ltd Logo
Reliance Communications Ltd
NSE:RCOM
Watchlist
Price: 1.98 INR Market Closed
Market Cap: 5.5B INR
Have any thoughts about
Reliance Communications Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

3.8B
-0.8%
Revenue
Growth Rates:
1 Year
-16%
3 Years
-45%
5 Years
-90%
7 Years
-86%
10 Years
-98%
-1.3B
+5%
Operating Income
Growth Rates:
1 Year
-12%
3 Years
+24%
5 Years
+75%
7 Years
+51%
10 Years
-
-74.7B
-4%
Net Income
Growth Rates:
1 Year
+49%
3 Years
-25%
5 Years
-3%
7 Years
-179%
10 Years
-

Earnings Waterfall
Reliance Communications Ltd

Revenue
3.8B INR
Cost of Revenue
-1.7B INR
Gross Profit
2.1B INR
Operating Expenses
-3.4B INR
Operating Income
-1.3B INR
Other Expenses
-73.4B INR
Net Income
-74.7B INR

Income Statement
Reliance Communications Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
212 770
N/A
212 030
0%
214 810
+1%
217 700
+1%
219 370
+1%
219 810
+0%
219 660
0%
219 540
0%
216 920
-1%
144 030
-34%
106 580
-26%
65 540
-39%
26 620
-59%
57 530
+116%
52 220
-9%
45 930
-12%
42 320
-8%
40 760
-4%
40 020
-2%
40 150
+0%
38 740
-4%
31 990
-17%
23 900
-25%
16 850
-29%
10 320
-39%
9 270
-10%
8 400
-9%
7 600
-10%
6 970
-8%
6 360
-9%
6 080
-4%
5 560
-9%
5 320
-4%
5 190
-2%
4 930
-5%
4 790
-3%
4 540
-5%
4 280
-6%
4 020
-6%
3 830
-5%
3 800
-1%
Gross Profit
Cost of Revenue
(40 290)
(40 630)
(39 740)
(80 840)
(38 100)
(36 680)
(36 140)
(75 170)
(38 370)
(41 440)
(44 090)
(29 790)
(42 810)
(37 960)
(33 040)
(17 900)
(24 930)
(24 150)
(23 630)
(10 910)
(20 530)
(16 900)
(12 750)
(6 470)
(7 590)
(7 040)
(6 170)
(4 010)
(4 910)
(4 160)
(3 900)
(2 810)
(3 310)
(3 010)
(2 620)
(1 750)
(2 010)
(1 830)
(1 810)
(1 750)
(1 700)
Gross Profit
172 480
N/A
171 400
-1%
175 070
+2%
136 860
-22%
181 270
+32%
183 130
+1%
183 520
+0%
144 370
-21%
178 550
+24%
102 590
-43%
62 490
-39%
35 750
-43%
(16 190)
N/A
19 570
N/A
19 180
-2%
28 030
+46%
17 390
-38%
16 610
-4%
16 390
-1%
29 240
+78%
18 210
-38%
15 090
-17%
11 150
-26%
10 380
-7%
2 730
-74%
2 230
-18%
2 230
N/A
3 590
+61%
2 060
-43%
2 200
+7%
2 180
-1%
2 750
+26%
2 010
-27%
2 180
+8%
2 310
+6%
3 040
+32%
2 530
-17%
2 450
-3%
2 210
-10%
2 080
-6%
2 100
+1%
Operating Income
Operating Expenses
(151 540)
(151 940)
(153 430)
(102 930)
(148 510)
(149 980)
(149 610)
(116 450)
(151 410)
(87 310)
(56 130)
(32 490)
13 530
(18 020)
(17 680)
(27 140)
(17 540)
(18 270)
(19 220)
(33 050)
(23 510)
(20 560)
(17 150)
(14 910)
(7 550)
(6 370)
(5 320)
(5 680)
(3 780)
(3 800)
(3 930)
(4 390)
(4 070)
(4 420)
(4 530)
(3 660)
(3 700)
(3 530)
(3 280)
(3 460)
(3 410)
Selling, General & Administrative
(105 150)
(105 500)
(106 990)
(64 760)
(107 830)
(109 160)
(108 530)
(71 610)
(110 100)
(60 310)
(36 460)
(24 280)
15 430
(9 610)
(9 960)
(19 930)
(10 340)
(10 730)
(11 250)
(24 850)
(15 150)
(13 710)
(11 850)
(11 370)
(5 790)
(4 810)
(3 960)
(4 140)
(2 230)
(2 250)
(2 410)
(2 880)
(2 560)
(2 960)
(3 110)
(2 310)
(2 390)
(2 220)
(1 990)
(2 190)
(2 160)
Depreciation & Amortization
(45 830)
(45 880)
(45 880)
(38 170)
(40 680)
(40 820)
(41 080)
(44 840)
(41 320)
(27 010)
(19 680)
(8 210)
(1 900)
(8 410)
(7 720)
(7 210)
(7 200)
(7 540)
(7 970)
(8 200)
(8 360)
(6 850)
(5 300)
(3 540)
(1 760)
(1 560)
(1 360)
(1 540)
(1 550)
(1 550)
(1 520)
(1 510)
(1 510)
(1 460)
(1 420)
(1 360)
(1 310)
(1 310)
(1 290)
(1 270)
(1 250)
Other Operating Expenses
(560)
(560)
(560)
0
0
0
0
0
10
10
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
Operating Income
20 940
N/A
19 460
-7%
21 640
+11%
33 930
+57%
32 760
-3%
33 150
+1%
33 910
+2%
27 920
-18%
27 140
-3%
15 280
-44%
6 360
-58%
3 260
-49%
(2 660)
N/A
1 550
N/A
1 500
-3%
890
-41%
(150)
N/A
(1 660)
-1 007%
(2 830)
-70%
(3 810)
-35%
(5 300)
-39%
(5 470)
-3%
(6 000)
-10%
(4 530)
+25%
(4 820)
-6%
(4 140)
+14%
(3 090)
+25%
(2 090)
+32%
(1 720)
+18%
(1 600)
+7%
(1 750)
-9%
(1 640)
+6%
(2 060)
-26%
(2 240)
-9%
(2 220)
+1%
(620)
+72%
(1 170)
-89%
(1 080)
+8%
(1 070)
+1%
(1 380)
-29%
(1 310)
+5%
Pre-Tax Income
Interest Income Expense
(30 990)
(30 930)
(29 960)
(24 010)
(27 050)
(27 520)
(27 990)
(22 310)
(30 020)
(16 200)
(9 930)
(1 990)
4 920
(2 230)
(2 000)
(1 530)
(1 790)
(1 780)
(1 820)
(2 280)
(1 880)
(1 390)
(930)
(1 530)
(230)
(350)
(410)
470
(490)
(490)
(490)
(840)
(480)
(470)
(460)
(1 220)
(460)
(460)
(480)
(470)
(470)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23 920
23 920
20 080
20 080
(16 340)
(105 980)
(102 140)
(102 140)
(89 640)
0
0
0
0
0
0
0
0
(1 060)
(1 060)
(1 020)
(800)
260
260
220
Gain/Loss on Disposition of Assets
0
0
0
20
0
0
0
2 120
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
11 550
7 970
5 850
(480)
2 080
1 240
1 130
(5 430)
4 550
3 340
3 340
280
(60)
1 020
1 110
610
800
980
790
1 590
1 780
1 440
1 330
270
510
500
480
(390)
210
310
340
160
290
240
230
100
330
660
720
720
670
Pre-Tax Income
1 500
N/A
(3 500)
N/A
(2 470)
+29%
9 460
N/A
7 790
-18%
6 870
-12%
7 050
+3%
2 300
-67%
1 670
-27%
2 420
+45%
(230)
N/A
1 550
N/A
2 200
+42%
340
-85%
610
+79%
(30)
N/A
(1 140)
-3 700%
21 460
N/A
20 060
-7%
15 580
-22%
14 680
-6%
(21 760)
N/A
(111 580)
-413%
(107 930)
+3%
(106 680)
+1%
(93 630)
+12%
(3 020)
+97%
(2 010)
+33%
(2 000)
+0%
(1 780)
+11%
(1 900)
-7%
(2 320)
-22%
(2 250)
+3%
(2 470)
-10%
(3 510)
-42%
(2 800)
+20%
(2 320)
+17%
(1 680)
+28%
(570)
+66%
(870)
-53%
(890)
-2%
Net Income
Tax Provision
10 210
10 190
10 050
(3 260)
(2 600)
(1 780)
(1 150)
4 280
5 170
3 720
3 380
900
(520)
230
70
(160)
(270)
(10 020)
(9 940)
(24 250)
(24 310)
(14 670)
(14 760)
(140)
(140)
(160)
(150)
(100)
(60)
(40)
(40)
10
20
40
80
30
30
(30)
(30)
(140)
(140)
Income from Continuing Operations
11 710
6 690
7 580
6 200
5 190
5 090
5 900
6 580
6 840
6 140
3 150
2 450
1 680
570
680
(190)
(1 410)
11 440
10 120
(8 670)
(9 630)
(36 430)
(126 340)
(108 070)
(106 820)
(93 790)
(3 170)
(2 110)
(2 060)
(1 820)
(1 940)
(2 310)
(2 230)
(2 430)
(3 430)
(2 770)
(2 290)
(1 710)
(600)
(1 010)
(1 030)
Income to Minority Interest
(1 010)
(1 210)
(1 190)
910
1 110
1 630
1 860
(210)
(450)
(600)
(910)
(1 200)
(950)
(750)
(490)
680
800
830
990
120
111
161
231
60
90
100
90
210
230
220
240
170
100
60
2 850
2 850
2 870
2 860
0
0
0
Equity Earnings Affiliates
10
10
30
30
30
30
10
20
30
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
10 710
N/A
5 490
-49%
6 420
+17%
7 140
+11%
6 330
-11%
6 750
+7%
7 770
+15%
6 390
-18%
6 420
+0%
4 860
-24%
(3 480)
N/A
(14 030)
-303%
(26 780)
-91%
(54 290)
-103%
(50 280)
+7%
(238 390)
-374%
(229 600)
+4%
(191 070)
+17%
(192 150)
-1%
(72 060)
+62%
(72 299)
0%
(385 289)
-433%
(488 889)
-27%
(426 710)
+13%
(437 120)
-2%
(149 740)
+66%
(58 220)
+61%
(57 910)
+1%
(59 920)
-3%
(61 960)
-3%
(64 390)
-4%
(66 200)
-3%
(67 780)
-2%
(69 920)
-3%
(143 170)
-105%
(144 990)
-1%
(146 990)
-1%
(139 210)
+5%
(69 670)
+50%
(72 120)
-4%
(74 670)
-4%
EPS (Diluted)
4.45
N/A
2.1
-53%
2.57
+22%
3.06
+19%
2.58
-16%
2.75
+7%
3.15
+15%
2.59
-18%
2.57
-1%
1.95
-24%
-1.4
N/A
-5.68
-306%
-10.84
-91%
-21.77
-101%
-18.95
+13%
-92.29
-387%
-83.91
+9%
-69.07
+18%
-70.23
-2%
-26.26
+63%
-26.34
0%
-140.41
-433%
-178.1
-27%
-155.5
+13%
-159.06
-2%
-54.51
+66%
-21.21
+61%
-21.1
+1%
-21.81
-3%
-22.58
-4%
-23.48
-4%
-24.12
-3%
-24.69
-2%
-25.49
-3%
-52.15
-105%
-52.83
-1%
-53.55
-1%
-50.69
+5%
-25.39
+50%
-26.27
-3%
-26.94
-3%

See Also

Summary
RCOM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RCOM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RCOM stock valuation using valuation multiples.
Wall Street Estimates
RCOM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RCOM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 198,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.