Reliance Communications Ltd
NSE:RCOM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.5
2.58
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Reliance Communications Ltd
Revenue
|
3.8B
INR
|
Cost of Revenue
|
-1.7B
INR
|
Gross Profit
|
2.1B
INR
|
Operating Expenses
|
-3.4B
INR
|
Operating Income
|
-1.3B
INR
|
Other Expenses
|
-73.4B
INR
|
Net Income
|
-74.7B
INR
|
Income Statement
Reliance Communications Ltd
Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
212 770
N/A
|
212 030
0%
|
214 810
+1%
|
217 700
+1%
|
219 370
+1%
|
219 810
+0%
|
219 660
0%
|
219 540
0%
|
216 920
-1%
|
144 030
-34%
|
106 580
-26%
|
65 540
-39%
|
26 620
-59%
|
57 530
+116%
|
52 220
-9%
|
45 930
-12%
|
42 320
-8%
|
40 760
-4%
|
40 020
-2%
|
40 150
+0%
|
38 740
-4%
|
31 990
-17%
|
23 900
-25%
|
16 850
-29%
|
10 320
-39%
|
9 270
-10%
|
8 400
-9%
|
7 600
-10%
|
6 970
-8%
|
6 360
-9%
|
6 080
-4%
|
5 560
-9%
|
5 320
-4%
|
5 190
-2%
|
4 930
-5%
|
4 790
-3%
|
4 540
-5%
|
4 280
-6%
|
4 020
-6%
|
3 830
-5%
|
3 800
-1%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(40 290)
|
(40 630)
|
(39 740)
|
(80 840)
|
(38 100)
|
(36 680)
|
(36 140)
|
(75 170)
|
(38 370)
|
(41 440)
|
(44 090)
|
(29 790)
|
(42 810)
|
(37 960)
|
(33 040)
|
(17 900)
|
(24 930)
|
(24 150)
|
(23 630)
|
(10 910)
|
(20 530)
|
(16 900)
|
(12 750)
|
(6 470)
|
(7 590)
|
(7 040)
|
(6 170)
|
(4 010)
|
(4 910)
|
(4 160)
|
(3 900)
|
(2 810)
|
(3 310)
|
(3 010)
|
(2 620)
|
(1 750)
|
(2 010)
|
(1 830)
|
(1 810)
|
(1 750)
|
(1 700)
|
|
Gross Profit |
172 480
N/A
|
171 400
-1%
|
175 070
+2%
|
136 860
-22%
|
181 270
+32%
|
183 130
+1%
|
183 520
+0%
|
144 370
-21%
|
178 550
+24%
|
102 590
-43%
|
62 490
-39%
|
35 750
-43%
|
(16 190)
N/A
|
19 570
N/A
|
19 180
-2%
|
28 030
+46%
|
17 390
-38%
|
16 610
-4%
|
16 390
-1%
|
29 240
+78%
|
18 210
-38%
|
15 090
-17%
|
11 150
-26%
|
10 380
-7%
|
2 730
-74%
|
2 230
-18%
|
2 230
N/A
|
3 590
+61%
|
2 060
-43%
|
2 200
+7%
|
2 180
-1%
|
2 750
+26%
|
2 010
-27%
|
2 180
+8%
|
2 310
+6%
|
3 040
+32%
|
2 530
-17%
|
2 450
-3%
|
2 210
-10%
|
2 080
-6%
|
2 100
+1%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(151 540)
|
(151 940)
|
(153 430)
|
(102 930)
|
(148 510)
|
(149 980)
|
(149 610)
|
(116 450)
|
(151 410)
|
(87 310)
|
(56 130)
|
(32 490)
|
13 530
|
(18 020)
|
(17 680)
|
(27 140)
|
(17 540)
|
(18 270)
|
(19 220)
|
(33 050)
|
(23 510)
|
(20 560)
|
(17 150)
|
(14 910)
|
(7 550)
|
(6 370)
|
(5 320)
|
(5 680)
|
(3 780)
|
(3 800)
|
(3 930)
|
(4 390)
|
(4 070)
|
(4 420)
|
(4 530)
|
(3 660)
|
(3 700)
|
(3 530)
|
(3 280)
|
(3 460)
|
(3 410)
|
|
Selling, General & Administrative |
(105 150)
|
(105 500)
|
(106 990)
|
(64 760)
|
(107 830)
|
(109 160)
|
(108 530)
|
(71 610)
|
(110 100)
|
(60 310)
|
(36 460)
|
(24 280)
|
15 430
|
(9 610)
|
(9 960)
|
(19 930)
|
(10 340)
|
(10 730)
|
(11 250)
|
(24 850)
|
(15 150)
|
(13 710)
|
(11 850)
|
(11 370)
|
(5 790)
|
(4 810)
|
(3 960)
|
(4 140)
|
(2 230)
|
(2 250)
|
(2 410)
|
(2 880)
|
(2 560)
|
(2 960)
|
(3 110)
|
(2 310)
|
(2 390)
|
(2 220)
|
(1 990)
|
(2 190)
|
(2 160)
|
|
Depreciation & Amortization |
(45 830)
|
(45 880)
|
(45 880)
|
(38 170)
|
(40 680)
|
(40 820)
|
(41 080)
|
(44 840)
|
(41 320)
|
(27 010)
|
(19 680)
|
(8 210)
|
(1 900)
|
(8 410)
|
(7 720)
|
(7 210)
|
(7 200)
|
(7 540)
|
(7 970)
|
(8 200)
|
(8 360)
|
(6 850)
|
(5 300)
|
(3 540)
|
(1 760)
|
(1 560)
|
(1 360)
|
(1 540)
|
(1 550)
|
(1 550)
|
(1 520)
|
(1 510)
|
(1 510)
|
(1 460)
|
(1 420)
|
(1 360)
|
(1 310)
|
(1 310)
|
(1 290)
|
(1 270)
|
(1 250)
|
|
Other Operating Expenses |
(560)
|
(560)
|
(560)
|
0
|
0
|
0
|
0
|
0
|
10
|
10
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
20 940
N/A
|
19 460
-7%
|
21 640
+11%
|
33 930
+57%
|
32 760
-3%
|
33 150
+1%
|
33 910
+2%
|
27 920
-18%
|
27 140
-3%
|
15 280
-44%
|
6 360
-58%
|
3 260
-49%
|
(2 660)
N/A
|
1 550
N/A
|
1 500
-3%
|
890
-41%
|
(150)
N/A
|
(1 660)
-1 007%
|
(2 830)
-70%
|
(3 810)
-35%
|
(5 300)
-39%
|
(5 470)
-3%
|
(6 000)
-10%
|
(4 530)
+25%
|
(4 820)
-6%
|
(4 140)
+14%
|
(3 090)
+25%
|
(2 090)
+32%
|
(1 720)
+18%
|
(1 600)
+7%
|
(1 750)
-9%
|
(1 640)
+6%
|
(2 060)
-26%
|
(2 240)
-9%
|
(2 220)
+1%
|
(620)
+72%
|
(1 170)
-89%
|
(1 080)
+8%
|
(1 070)
+1%
|
(1 380)
-29%
|
(1 310)
+5%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(30 990)
|
(30 930)
|
(29 960)
|
(24 010)
|
(27 050)
|
(27 520)
|
(27 990)
|
(22 310)
|
(30 020)
|
(16 200)
|
(9 930)
|
(1 990)
|
4 920
|
(2 230)
|
(2 000)
|
(1 530)
|
(1 790)
|
(1 780)
|
(1 820)
|
(2 280)
|
(1 880)
|
(1 390)
|
(930)
|
(1 530)
|
(230)
|
(350)
|
(410)
|
470
|
(490)
|
(490)
|
(490)
|
(840)
|
(480)
|
(470)
|
(460)
|
(1 220)
|
(460)
|
(460)
|
(480)
|
(470)
|
(470)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23 920
|
23 920
|
20 080
|
20 080
|
(16 340)
|
(105 980)
|
(102 140)
|
(102 140)
|
(89 640)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 060)
|
(1 060)
|
(1 020)
|
(800)
|
260
|
260
|
220
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
20
|
0
|
0
|
0
|
2 120
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
11 550
|
7 970
|
5 850
|
(480)
|
2 080
|
1 240
|
1 130
|
(5 430)
|
4 550
|
3 340
|
3 340
|
280
|
(60)
|
1 020
|
1 110
|
610
|
800
|
980
|
790
|
1 590
|
1 780
|
1 440
|
1 330
|
270
|
510
|
500
|
480
|
(390)
|
210
|
310
|
340
|
160
|
290
|
240
|
230
|
100
|
330
|
660
|
720
|
720
|
670
|
|
Pre-Tax Income |
1 500
N/A
|
(3 500)
N/A
|
(2 470)
+29%
|
9 460
N/A
|
7 790
-18%
|
6 870
-12%
|
7 050
+3%
|
2 300
-67%
|
1 670
-27%
|
2 420
+45%
|
(230)
N/A
|
1 550
N/A
|
2 200
+42%
|
340
-85%
|
610
+79%
|
(30)
N/A
|
(1 140)
-3 700%
|
21 460
N/A
|
20 060
-7%
|
15 580
-22%
|
14 680
-6%
|
(21 760)
N/A
|
(111 580)
-413%
|
(107 930)
+3%
|
(106 680)
+1%
|
(93 630)
+12%
|
(3 020)
+97%
|
(2 010)
+33%
|
(2 000)
+0%
|
(1 780)
+11%
|
(1 900)
-7%
|
(2 320)
-22%
|
(2 250)
+3%
|
(2 470)
-10%
|
(3 510)
-42%
|
(2 800)
+20%
|
(2 320)
+17%
|
(1 680)
+28%
|
(570)
+66%
|
(870)
-53%
|
(890)
-2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
10 210
|
10 190
|
10 050
|
(3 260)
|
(2 600)
|
(1 780)
|
(1 150)
|
4 280
|
5 170
|
3 720
|
3 380
|
900
|
(520)
|
230
|
70
|
(160)
|
(270)
|
(10 020)
|
(9 940)
|
(24 250)
|
(24 310)
|
(14 670)
|
(14 760)
|
(140)
|
(140)
|
(160)
|
(150)
|
(100)
|
(60)
|
(40)
|
(40)
|
10
|
20
|
40
|
80
|
30
|
30
|
(30)
|
(30)
|
(140)
|
(140)
|
|
Income from Continuing Operations |
11 710
|
6 690
|
7 580
|
6 200
|
5 190
|
5 090
|
5 900
|
6 580
|
6 840
|
6 140
|
3 150
|
2 450
|
1 680
|
570
|
680
|
(190)
|
(1 410)
|
11 440
|
10 120
|
(8 670)
|
(9 630)
|
(36 430)
|
(126 340)
|
(108 070)
|
(106 820)
|
(93 790)
|
(3 170)
|
(2 110)
|
(2 060)
|
(1 820)
|
(1 940)
|
(2 310)
|
(2 230)
|
(2 430)
|
(3 430)
|
(2 770)
|
(2 290)
|
(1 710)
|
(600)
|
(1 010)
|
(1 030)
|
|
Income to Minority Interest |
(1 010)
|
(1 210)
|
(1 190)
|
910
|
1 110
|
1 630
|
1 860
|
(210)
|
(450)
|
(600)
|
(910)
|
(1 200)
|
(950)
|
(750)
|
(490)
|
680
|
800
|
830
|
990
|
120
|
111
|
161
|
231
|
60
|
90
|
100
|
90
|
210
|
230
|
220
|
240
|
170
|
100
|
60
|
2 850
|
2 850
|
2 870
|
2 860
|
0
|
0
|
0
|
|
Equity Earnings Affiliates |
10
|
10
|
30
|
30
|
30
|
30
|
10
|
20
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
10 710
N/A
|
5 490
-49%
|
6 420
+17%
|
7 140
+11%
|
6 330
-11%
|
6 750
+7%
|
7 770
+15%
|
6 390
-18%
|
6 420
+0%
|
4 860
-24%
|
(3 480)
N/A
|
(14 030)
-303%
|
(26 780)
-91%
|
(54 290)
-103%
|
(50 280)
+7%
|
(238 390)
-374%
|
(229 600)
+4%
|
(191 070)
+17%
|
(192 150)
-1%
|
(72 060)
+62%
|
(72 299)
0%
|
(385 289)
-433%
|
(488 889)
-27%
|
(426 710)
+13%
|
(437 120)
-2%
|
(149 740)
+66%
|
(58 220)
+61%
|
(57 910)
+1%
|
(59 920)
-3%
|
(61 960)
-3%
|
(64 390)
-4%
|
(66 200)
-3%
|
(67 780)
-2%
|
(69 920)
-3%
|
(143 170)
-105%
|
(144 990)
-1%
|
(146 990)
-1%
|
(139 210)
+5%
|
(69 670)
+50%
|
(72 120)
-4%
|
(74 670)
-4%
|
|
EPS (Diluted) |
4.45
N/A
|
2.1
-53%
|
2.57
+22%
|
3.06
+19%
|
2.58
-16%
|
2.75
+7%
|
3.15
+15%
|
2.59
-18%
|
2.57
-1%
|
1.95
-24%
|
-1.4
N/A
|
-5.68
-306%
|
-10.84
-91%
|
-21.77
-101%
|
-18.95
+13%
|
-92.29
-387%
|
-83.91
+9%
|
-69.07
+18%
|
-70.23
-2%
|
-26.26
+63%
|
-26.34
0%
|
-140.41
-433%
|
-178.1
-27%
|
-155.5
+13%
|
-159.06
-2%
|
-54.51
+66%
|
-21.21
+61%
|
-21.1
+1%
|
-21.81
-3%
|
-22.58
-4%
|
-23.48
-4%
|
-24.12
-3%
|
-24.69
-2%
|
-25.49
-3%
|
-52.15
-105%
|
-52.83
-1%
|
-53.55
-1%
|
-50.69
+5%
|
-25.39
+50%
|
-26.27
-3%
|
-26.94
-3%
|