Restaurant Brands Asia Ltd
NSE:RBA

Watchlist Manager
Restaurant Brands Asia Ltd Logo
Restaurant Brands Asia Ltd
NSE:RBA
Watchlist
Price: 85.23 INR 0.61% Market Closed
Market Cap: 42.5B INR
Have any thoughts about
Restaurant Brands Asia Ltd?
Write Note

Intrinsic Value

The intrinsic value of one RBA stock under the Base Case scenario is 120.7 INR. Compared to the current market price of 85.23 INR, Restaurant Brands Asia Ltd is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RBA Intrinsic Value
120.7 INR
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Restaurant Brands Asia Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for RBA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about RBA?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Restaurant Brands Asia Ltd

Provide an overview of the primary business activities
of Restaurant Brands Asia Ltd.

What unique competitive advantages
does Restaurant Brands Asia Ltd hold over its rivals?

What risks and challenges
does Restaurant Brands Asia Ltd face in the near future?

Has there been any significant insider trading activity
in Restaurant Brands Asia Ltd recently?

Summarize the latest earnings call
of Restaurant Brands Asia Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Restaurant Brands Asia Ltd.

Provide P/S
for Restaurant Brands Asia Ltd.

Provide P/E
for Restaurant Brands Asia Ltd.

Provide P/OCF
for Restaurant Brands Asia Ltd.

Provide P/FCFE
for Restaurant Brands Asia Ltd.

Provide P/B
for Restaurant Brands Asia Ltd.

Provide EV/S
for Restaurant Brands Asia Ltd.

Provide EV/GP
for Restaurant Brands Asia Ltd.

Provide EV/EBITDA
for Restaurant Brands Asia Ltd.

Provide EV/EBIT
for Restaurant Brands Asia Ltd.

Provide EV/OCF
for Restaurant Brands Asia Ltd.

Provide EV/FCFF
for Restaurant Brands Asia Ltd.

Provide EV/IC
for Restaurant Brands Asia Ltd.

Show me price targets
for Restaurant Brands Asia Ltd made by professional analysts.

What are the Revenue projections
for Restaurant Brands Asia Ltd?

How accurate were the past Revenue estimates
for Restaurant Brands Asia Ltd?

What are the Net Income projections
for Restaurant Brands Asia Ltd?

How accurate were the past Net Income estimates
for Restaurant Brands Asia Ltd?

What are the EPS projections
for Restaurant Brands Asia Ltd?

How accurate were the past EPS estimates
for Restaurant Brands Asia Ltd?

What are the EBIT projections
for Restaurant Brands Asia Ltd?

How accurate were the past EBIT estimates
for Restaurant Brands Asia Ltd?

Compare the revenue forecasts
for Restaurant Brands Asia Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Restaurant Brands Asia Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Restaurant Brands Asia Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Restaurant Brands Asia Ltd compared to its peers.

Compare the P/E ratios
of Restaurant Brands Asia Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Restaurant Brands Asia Ltd with its peers.

Analyze the financial leverage
of Restaurant Brands Asia Ltd compared to its main competitors.

Show all profitability ratios
for Restaurant Brands Asia Ltd.

Provide ROE
for Restaurant Brands Asia Ltd.

Provide ROA
for Restaurant Brands Asia Ltd.

Provide ROIC
for Restaurant Brands Asia Ltd.

Provide ROCE
for Restaurant Brands Asia Ltd.

Provide Gross Margin
for Restaurant Brands Asia Ltd.

Provide Operating Margin
for Restaurant Brands Asia Ltd.

Provide Net Margin
for Restaurant Brands Asia Ltd.

Provide FCF Margin
for Restaurant Brands Asia Ltd.

Show all solvency ratios
for Restaurant Brands Asia Ltd.

Provide D/E Ratio
for Restaurant Brands Asia Ltd.

Provide D/A Ratio
for Restaurant Brands Asia Ltd.

Provide Interest Coverage Ratio
for Restaurant Brands Asia Ltd.

Provide Altman Z-Score Ratio
for Restaurant Brands Asia Ltd.

Provide Quick Ratio
for Restaurant Brands Asia Ltd.

Provide Current Ratio
for Restaurant Brands Asia Ltd.

Provide Cash Ratio
for Restaurant Brands Asia Ltd.

What is the historical Revenue growth
over the last 5 years for Restaurant Brands Asia Ltd?

What is the historical Net Income growth
over the last 5 years for Restaurant Brands Asia Ltd?

What is the current Free Cash Flow
of Restaurant Brands Asia Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Restaurant Brands Asia Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Restaurant Brands Asia Ltd

Current Assets 2.3B
Cash & Short-Term Investments 1.1B
Receivables 287.8m
Other Current Assets 836.2m
Non-Current Assets 24.9B
Long-Term Investments 640.2m
PP&E 22.5B
Intangibles 1.2B
Other Non-Current Assets 571.2m
Current Liabilities 6.5B
Accounts Payable 3.8B
Other Current Liabilities 2.7B
Non-Current Liabilities 15.3B
Long-Term Debt 14.2B
Other Non-Current Liabilities 1.1B
Efficiency

Earnings Waterfall
Restaurant Brands Asia Ltd

Revenue
24.8B INR
Cost of Revenue
-8.8B INR
Gross Profit
16B INR
Operating Expenses
-17.2B INR
Operating Income
-1.2B INR
Other Expenses
-1.1B INR
Net Income
-2.3B INR

Free Cash Flow Analysis
Restaurant Brands Asia Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

RBA Profitability Score
Profitability Due Diligence

Restaurant Brands Asia Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
ROIC is Increasing
35/100
Profitability
Score

Restaurant Brands Asia Ltd's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

RBA Solvency Score
Solvency Due Diligence

Restaurant Brands Asia Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Altman Z-Score
High D/E
Short-Term Solvency
22/100
Solvency
Score

Restaurant Brands Asia Ltd's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RBA Price Targets Summary
Restaurant Brands Asia Ltd

Wall Street analysts forecast RBA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RBA is 126.39 INR with a low forecast of 107.06 INR and a high forecast of 147 INR.

Lowest
Price Target
107.06 INR
26% Upside
Average
Price Target
126.39 INR
48% Upside
Highest
Price Target
147 INR
72% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for RBA?

Click here to dive deeper.

Dividends

Restaurant Brands Asia Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for RBA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

RBA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Restaurant Brands Asia Ltd Logo
Restaurant Brands Asia Ltd

Country

India

Industry

Hotels, Restaurants & Leisure

Market Cap

42.5B INR

Dividend Yield

0%

Description

Restaurant Brands Asia Ltd. engages in the operation of restaurant. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2020-12-14. Its products include Veg Whopper, Crispy Veg Burger, Crispy Veg Double Patty, Crispy Chicken Burger, Crispy Chicken Double Patty, Cheese Meltdown, Fiery Chicken Burger, Paneer Overload Burger, Cheese Meltdown, Fries, Chicken Fries, Veggie Strips, Hashbrown, Veg Crunchy Volcano, Tikki Twist Burger, BK Classic Veg, Veg Peri Peri Rice and Chocolate Mousse Cup. The firm operates and franchises Burger King branded restaurants in India. The company owns and operates a network of approximately 265 restaurants, including approximately nine sub-franchisee restaurants across 58 cities in the country. The firm also offers online food ordering services through its Website https://www.burgerking.in/.

Contact

MAHARASHTRA
Mumbai
1003 TO 1007, 10th Floor, Mittal, Commercia, Asan Pada Rd, Chimatpada, Marol, Andheri (E),
+918041237832
www.burgerking.in

IPO

2020-12-14

Employees

4 955

Officers

Group CEO & Whole Time Director
Mr. Rajeev Varman
Group CFO & Chief Business Officer
Mr. Sumit P. Zaveri
Chief Financial Officer
Mr. Sameer Prakash Patel
Chief Operations Officer
Subramaniam Pillai
Group Chief Technology Officer
Kiran Komatla
Head of Investor Relations
Mr. Prashant Desai
Show More
Head of Legal
Bhavika Dave
Company Secretary & Compliance Officer
Ms. Shweta Mayekar
Group Chief Marketing Officer
Mr. Kapil Grover
Group Chief People Officer
Ms. Namrata Tiwari
Show Less

See Also

Discover More
What is the Intrinsic Value of one RBA stock?

The intrinsic value of one RBA stock under the Base Case scenario is 120.7 INR.

Is RBA stock undervalued or overvalued?

Compared to the current market price of 85.23 INR, Restaurant Brands Asia Ltd is Undervalued by 29%.

Back to Top