Raymond Ltd
NSE:RAYMOND

Watchlist Manager
Raymond Ltd Logo
Raymond Ltd
NSE:RAYMOND
Watchlist
Price: 1 727.3 INR 1.57% Market Closed
Market Cap: 115B INR
Have any thoughts about
Raymond Ltd?
Write Note

Income Statement

Earnings Waterfall
Raymond Ltd

Revenue
45.5B INR
Cost of Revenue
-29.4B INR
Gross Profit
16B INR
Operating Expenses
-11.7B INR
Operating Income
4.3B INR
Other Expenses
86.3B INR
Net Income
90.6B INR

Income Statement
Raymond Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
50 006
N/A
51 761
+4%
53 326
+3%
52 453
-2%
51 772
-1%
51 751
0%
51 768
+0%
52 254
+1%
53 931
+3%
53 198
-1%
53 913
+1%
55 309
+3%
55 729
+1%
57 502
+3%
59 064
+3%
59 602
+1%
62 125
+4%
64 035
+3%
65 823
+3%
67 668
+3%
68 022
+1%
70 124
+3%
64 824
-8%
52 104
-20%
40 014
-23%
33 594
-16%
34 465
+3%
41 090
+19%
49 861
+21%
55 861
+12%
61 785
+11%
70 809
+15%
76 978
+9%
80 226
+4%
82 147
+2%
82 580
+1%
83 432
+1%
77 970
-7%
25 652
-67%
57 563
+124%
45 476
-21%
Gross Profit
Cost of Revenue
(29 872)
(30 885)
(31 804)
(30 774)
(30 124)
(29 904)
(29 675)
(29 940)
(31 056)
(30 542)
(30 984)
(31 786)
(31 798)
(33 082)
(34 014)
(34 144)
(35 411)
(36 411)
(37 271)
(38 635)
(39 053)
(40 611)
(37 592)
(30 416)
(24 273)
(21 236)
(21 923)
(25 875)
(30 539)
(33 482)
(37 130)
(42 099)
(45 571)
(47 274)
(48 112)
(48 259)
(48 509)
(46 337)
(16 397)
(35 651)
(29 441)
Gross Profit
20 134
N/A
20 876
+4%
21 522
+3%
21 679
+1%
21 648
0%
21 847
+1%
22 093
+1%
22 314
+1%
22 875
+3%
22 656
-1%
22 929
+1%
23 522
+3%
23 929
+2%
24 418
+2%
25 050
+3%
25 457
+2%
26 713
+5%
27 622
+3%
28 552
+3%
29 032
+2%
28 969
0%
29 515
+2%
27 231
-8%
21 689
-20%
15 743
-27%
12 360
-21%
12 542
+1%
15 217
+21%
19 323
+27%
22 379
+16%
24 655
+10%
28 711
+16%
31 409
+9%
32 954
+5%
34 035
+3%
34 322
+1%
34 923
+2%
31 633
-9%
9 256
-71%
21 911
+137%
16 036
-27%
Operating Income
Operating Expenses
(17 254)
(17 949)
(18 853)
(19 121)
(19 880)
(20 389)
(19 799)
(20 269)
(20 601)
(20 921)
(21 433)
(21 988)
(22 103)
(22 203)
(22 428)
(22 666)
(23 546)
(23 975)
(24 590)
(25 171)
(25 259)
(25 684)
(25 374)
(23 300)
(20 493)
(17 920)
(16 132)
(16 830)
(17 801)
(19 078)
(22 082)
(23 751)
(24 881)
(25 968)
(25 126)
(24 813)
(25 697)
(23 725)
(6 315)
(15 859)
(11 717)
Selling, General & Administrative
(5 827)
(5 979)
(14 799)
(6 680)
(6 755)
(6 914)
(16 942)
(7 101)
(7 419)
(7 543)
(18 344)
(7 736)
(7 802)
(7 953)
(19 068)
(8 546)
(8 888)
(9 181)
(20 813)
(9 580)
(9 793)
(9 958)
(20 019)
(9 246)
(8 147)
(7 281)
(11 754)
(6 965)
(7 544)
(8 122)
(17 934)
(11 441)
(11 872)
(12 224)
(20 356)
(10 659)
(10 942)
(10 307)
(2 663)
(6 702)
(5 142)
Depreciation & Amortization
(1 783)
(1 708)
(1 619)
(1 580)
(1 553)
(1 524)
(1 589)
(1 601)
(1 564)
(1 566)
(1 569)
(1 587)
(1 641)
(1 682)
(1 703)
(1 790)
(1 906)
(1 956)
(1 965)
(2 312)
(2 670)
(3 067)
(3 398)
(3 426)
(3 396)
(3 283)
(3 142)
(2 910)
(2 681)
(2 514)
(2 398)
(2 373)
(2 347)
(2 328)
(2 354)
(2 366)
(2 445)
(2 377)
(763)
(1 811)
(1 559)
Other Operating Expenses
(9 645)
(10 261)
(2 436)
(10 861)
(11 572)
(11 951)
(1 267)
(11 567)
(11 618)
(11 814)
(1 520)
(12 667)
(12 661)
(12 568)
(1 656)
(12 329)
(12 751)
(12 837)
(1 812)
(13 278)
(12 795)
(12 658)
(1 956)
(10 630)
(8 950)
(7 356)
(1 236)
(6 955)
(7 577)
(8 441)
(1 749)
(9 937)
(10 662)
(11 416)
(2 417)
(11 787)
(12 309)
(11 040)
(2 889)
(7 347)
(5 017)
Operating Income
2 882
N/A
2 928
+2%
2 670
-9%
2 559
-4%
1 767
-31%
1 457
-18%
2 294
+57%
2 045
-11%
2 275
+11%
1 736
-24%
1 497
-14%
1 535
+3%
1 828
+19%
2 218
+21%
2 622
+18%
2 793
+7%
3 168
+13%
3 648
+15%
3 962
+9%
3 863
-2%
3 712
-4%
3 832
+3%
1 858
-52%
(1 612)
N/A
(4 752)
-195%
(5 563)
-17%
(3 590)
+35%
(1 615)
+55%
1 522
N/A
3 302
+117%
2 573
-22%
4 961
+93%
6 528
+32%
6 986
+7%
8 909
+28%
9 509
+7%
9 227
-3%
7 908
-14%
2 941
-63%
6 052
+106%
4 318
-29%
Pre-Tax Income
Interest Income Expense
(2 034)
(2 019)
(1 333)
(1 973)
(1 916)
(1 838)
(182)
(1 832)
(1 870)
(1 977)
(198)
(2 044)
(2 034)
(1 939)
72
(1 937)
(2 061)
(2 373)
(9)
(2 610)
(2 746)
(1 175)
930
(1 755)
(1 822)
(3 208)
(435)
(2 491)
(2 265)
(2 270)
(934)
(2 301)
(2 285)
(2 464)
(641)
7 270
7 031
7 024
(1 140)
(2 396)
(2 008)
Non-Reccuring Items
(279)
(275)
(4)
0
0
7
(352)
(32)
(84)
(94)
(101)
(101)
161
200
210
191
(25)
(37)
(47)
(28)
(22)
(10)
406
556
756
822
762
(87)
(276)
(310)
842
1 137
1 030
953
(363)
(1 165)
(1 299)
(1 487)
(340)
(570)
(340)
Gain/Loss on Disposition of Assets
0
0
(7)
0
0
0
32
0
0
0
(7)
0
0
0
(27)
0
0
0
(2)
0
0
0
(6)
0
0
0
(157)
0
0
0
279
0
0
0
55
0
0
0
37
0
0
Total Other Income
847
798
272
1 086
1 133
1 231
(472)
1 127
1 208
1 209
(672)
1 293
1 198
1 253
(796)
1 140
1 211
1 223
(1 301)
1 217
1 233
1 121
(1 599)
1 021
1 106
1 277
(1 226)
1 448
1 296
1 162
(328)
1 408
1 405
1 492
(587)
1 510
1 957
2 984
1 809
3 125
3 012
Pre-Tax Income
1 415
N/A
1 433
+1%
1 597
+11%
1 673
+5%
985
-41%
857
-13%
1 320
+54%
1 308
-1%
1 530
+17%
875
-43%
518
-41%
684
+32%
1 153
+69%
1 731
+50%
2 082
+20%
2 186
+5%
2 291
+5%
2 460
+7%
2 604
+6%
2 440
-6%
2 176
-11%
3 766
+73%
1 589
-58%
(1 790)
N/A
(4 713)
-163%
(6 672)
-42%
(4 646)
+30%
(2 744)
+41%
279
N/A
1 884
+575%
2 432
+29%
5 206
+114%
6 679
+28%
6 967
+4%
7 373
+6%
17 124
+132%
16 915
-1%
16 429
-3%
3 306
-80%
6 211
+88%
4 982
-20%
Net Income
Tax Provision
(386)
(390)
(439)
(336)
(344)
(383)
(465)
(473)
(486)
(368)
(218)
(287)
(400)
(524)
(666)
(693)
(768)
(845)
(856)
(834)
(463)
(484)
407
1 433
2 231
2 443
1 609
612
(484)
(1 299)
219
(164)
(579)
(912)
(2 004)
(1 906)
(1 705)
(1 054)
(1 009)
(1 732)
(1 524)
Income from Continuing Operations
1 029
1 043
1 159
1 337
641
475
855
836
1 045
507
300
397
753
1 207
1 415
1 493
1 523
1 616
1 748
1 607
1 714
3 282
1 997
(357)
(2 482)
(4 228)
(3 036)
(2 131)
(203)
586
2 651
5 042
6 100
6 055
5 370
15 218
15 210
15 376
2 297
4 479
3 458
Income to Minority Interest
(79)
(74)
(68)
(59)
0
0
(7)
(17)
(33)
(45)
(45)
(49)
(56)
(63)
(69)
(75)
(75)
(80)
(68)
(76)
(76)
(68)
(56)
25
84
95
66
18
(47)
(50)
(48)
(64)
(66)
(76)
(80)
(85)
(68)
(97)
(53)
(71)
(47)
Equity Earnings Affiliates
53
26
37
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 002
N/A
994
-1%
1 128
+13%
1 312
+16%
697
-47%
527
-24%
848
+61%
827
-2%
1 011
+22%
462
-54%
255
-45%
349
+37%
698
+100%
1 144
+64%
1 346
+18%
1 418
+5%
1 448
+2%
1 536
+6%
1 680
+9%
1 531
-9%
1 742
+14%
3 319
+91%
1 961
-41%
(312)
N/A
(2 482)
-696%
(4 218)
-70%
(2 970)
+30%
(2 113)
+29%
(250)
+88%
536
N/A
2 603
+386%
4 978
+91%
6 034
+21%
5 979
-1%
5 289
-12%
15 133
+186%
15 142
+0%
28 279
+87%
16 378
-42%
91 640
+460%
90 642
-1%
EPS (Diluted)
16.42
N/A
16.29
-1%
18.49
+14%
21.5
+16%
11.24
-48%
8.63
-23%
13.9
+61%
13.55
-3%
16.57
+22%
7.57
-54%
4.18
-45%
5.72
+37%
11.44
+100%
18.75
+64%
22.06
+18%
23.24
+5%
23.73
+2%
25.18
+6%
27.54
+9%
25.09
-9%
28.55
+14%
53.53
+87%
31.12
-42%
-4.65
N/A
-37.04
-697%
-62.95
-70%
-44.32
+30%
-31.53
+29%
-3.73
+88%
8
N/A
38.85
+386%
74.29
+91%
90.05
+21%
89.23
-1%
79.45
-11%
227.31
+186%
227.53
+0%
424.65
+87%
245.77
-42%
1 368.61
+457%
1 360.46
-1%

See Also

Discover More