
Rategain Travel Technologies Ltd
NSE:RATEGAIN

Intrinsic Value
The intrinsic value of one
RATEGAIN
stock under the Base Case scenario is
760.78
INR.
Compared to the current market price of 437.05 INR,
Rategain Travel Technologies Ltd
is
Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Rategain Travel Technologies Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Rategain Travel Technologies Ltd
Balance Sheet Decomposition
Rategain Travel Technologies Ltd
Rategain Travel Technologies Ltd
Free Cash Flow Analysis
Rategain Travel Technologies Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Rategain Travel Technologies Ltd
Revenue
|
10.7B
INR
|
Operating Expenses
|
-8.8B
INR
|
Operating Income
|
1.9B
INR
|
Other Expenses
|
145.2m
INR
|
Net Income
|
2B
INR
|
RATEGAIN Profitability Score
Profitability Due Diligence
Rategain Travel Technologies Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
Rategain Travel Technologies Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
RATEGAIN Solvency Score
Solvency Due Diligence
Rategain Travel Technologies Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Rategain Travel Technologies Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RATEGAIN Price Targets Summary
Rategain Travel Technologies Ltd
According to Wall Street analysts, the average 1-year price target for
RATEGAIN
is 777.75 INR
with a low forecast of 636.3 INR and a high forecast of 1 008 INR.
Dividends
Current shareholder yield for RATEGAIN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
RATEGAIN
stock under the Base Case scenario is
760.78
INR.
Compared to the current market price of 437.05 INR,
Rategain Travel Technologies Ltd
is
Undervalued by 43%.