
Rategain Travel Technologies Ltd
NSE:RATEGAIN

Cash Flow Statement
Cash Flow Statement
Rategain Travel Technologies Ltd
Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||
Net Income |
95
|
(178)
|
(246)
|
108
|
673
|
1 889
|
|
Depreciation & Amortization |
202
|
427
|
359
|
301
|
358
|
410
|
|
Other Non-Cash Items |
(9)
|
235
|
178
|
135
|
(62)
|
(251)
|
|
Cash Taxes Paid |
25
|
37
|
23
|
33
|
118
|
156
|
|
Cash Interest Paid |
23
|
61
|
69
|
64
|
14
|
13
|
|
Change in Working Capital |
75
|
(293)
|
(85)
|
(376)
|
(450)
|
(531)
|
|
Cash from Operating Activities |
362
N/A
|
191
-47%
|
206
+8%
|
168
-18%
|
519
+209%
|
1 518
+192%
|
|
Investing Cash Flow | |||||||
Capital Expenditures |
(20)
|
(55)
|
(7)
|
(36)
|
(44)
|
(37)
|
|
Other Items |
(13)
|
(1 069)
|
(810)
|
(2 915)
|
170
|
(5 642)
|
|
Cash from Investing Activities |
(34)
N/A
|
(1 123)
-3 240%
|
(817)
+27%
|
(2 951)
-261%
|
126
N/A
|
(5 679)
N/A
|
|
Financing Cash Flow | |||||||
Net Issuance of Common Stock |
0
|
0
|
1 111
|
3 778
|
22
|
5 967
|
|
Net Issuance of Debt |
(41)
|
789
|
(39)
|
(1 141)
|
(24)
|
(23)
|
|
Other |
(23)
|
(61)
|
(143)
|
(238)
|
(14)
|
(130)
|
|
Cash from Financing Activities |
(63)
N/A
|
728
N/A
|
929
+28%
|
2 399
+158%
|
(17)
N/A
|
5 814
N/A
|
|
Change in Cash | |||||||
Effect of Foreign Exchange Rates |
5
|
18
|
10
|
(1)
|
30
|
23
|
|
Net Change in Cash |
270
N/A
|
(187)
N/A
|
328
N/A
|
(385)
N/A
|
658
N/A
|
1 676
+155%
|
|
Free Cash Flow | |||||||
Free Cash Flow |
342
N/A
|
137
-60%
|
199
+46%
|
132
-34%
|
475
+260%
|
1 481
+212%
|