Rategain Travel Technologies Ltd
NSE:RATEGAIN
Balance Sheet
Balance Sheet Decomposition
Rategain Travel Technologies Ltd
Rategain Travel Technologies Ltd
Balance Sheet
Rategain Travel Technologies Ltd
| Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
448
|
244
|
573
|
341
|
999
|
2 675
|
3 474
|
|
| Cash |
396
|
210
|
538
|
341
|
999
|
1 858
|
3 361
|
|
| Cash Equivalents |
52
|
34
|
36
|
0
|
0
|
817
|
112
|
|
| Short-Term Investments |
407
|
449
|
1 290
|
3 528
|
2 175
|
7 921
|
8 045
|
|
| Total Receivables |
727
|
887
|
735
|
1 295
|
1 723
|
2 320
|
2 479
|
|
| Accounts Receivables |
634
|
778
|
670
|
1 028
|
1 613
|
2 195
|
2 362
|
|
| Other Receivables |
93
|
109
|
65
|
267
|
110
|
126
|
117
|
|
| Inventory |
1
|
3
|
1
|
3
|
3
|
10
|
3
|
|
| Other Current Assets |
92
|
125
|
73
|
116
|
146
|
207
|
143
|
|
| Total Current Assets |
1 675
|
1 708
|
2 673
|
5 282
|
5 047
|
13 133
|
14 145
|
|
| PP&E Net |
387
|
328
|
125
|
245
|
230
|
214
|
238
|
|
| PP&E Gross |
387
|
328
|
125
|
245
|
230
|
214
|
238
|
|
| Accumulated Depreciation |
150
|
325
|
313
|
370
|
449
|
500
|
552
|
|
| Intangible Assets |
580
|
1 463
|
1 186
|
1 293
|
2 005
|
1 687
|
1 434
|
|
| Goodwill |
93
|
368
|
369
|
688
|
1 737
|
1 762
|
1 806
|
|
| Note Receivable |
73
|
65
|
16
|
24
|
28
|
10
|
15
|
|
| Long-Term Investments |
0
|
0
|
0
|
229
|
239
|
226
|
1 155
|
|
| Other Long-Term Assets |
40
|
39
|
30
|
51
|
167
|
277
|
248
|
|
| Other Assets |
93
|
368
|
369
|
688
|
1 737
|
1 762
|
1 806
|
|
| Total Assets |
2 849
N/A
|
3 971
+39%
|
4 398
+11%
|
7 811
+78%
|
9 453
+21%
|
17 310
+83%
|
19 041
+10%
|
|
| Liabilities | ||||||||
| Accounts Payable |
193
|
386
|
243
|
418
|
823
|
803
|
983
|
|
| Accrued Liabilities |
73
|
90
|
105
|
126
|
177
|
414
|
294
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
86
|
251
|
164
|
33
|
37
|
28
|
28
|
|
| Other Current Liabilities |
575
|
447
|
397
|
719
|
887
|
1 232
|
623
|
|
| Total Current Liabilities |
926
|
1 173
|
909
|
1 296
|
1 923
|
2 477
|
1 928
|
|
| Long-Term Debt |
458
|
1 187
|
1 007
|
147
|
140
|
138
|
133
|
|
| Deferred Income Tax |
0
|
0
|
0
|
87
|
94
|
92
|
76
|
|
| Other Liabilities |
33
|
233
|
33
|
90
|
198
|
98
|
78
|
|
| Total Liabilities |
1 417
N/A
|
2 594
+83%
|
1 949
-25%
|
1 619
-17%
|
2 355
+45%
|
2 805
+19%
|
2 214
-21%
|
|
| Equity | ||||||||
| Common Stock |
7
|
7
|
8
|
107
|
108
|
118
|
118
|
|
| Retained Earnings |
656
|
533
|
561
|
488
|
1 094
|
2 572
|
4 719
|
|
| Additional Paid In Capital |
763
|
763
|
1 799
|
5 537
|
5 712
|
11 619
|
11 652
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
50
|
50
|
|
| Other Equity |
6
|
75
|
81
|
59
|
183
|
246
|
387
|
|
| Total Equity |
1 432
N/A
|
1 377
-4%
|
2 449
+78%
|
6 192
+153%
|
7 097
+15%
|
14 505
+104%
|
16 827
+16%
|
|
| Total Liabilities & Equity |
2 849
N/A
|
3 971
+39%
|
4 398
+11%
|
7 811
+78%
|
9 453
+21%
|
17 310
+83%
|
19 041
+10%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
107
|
107
|
107
|
107
|
108
|
118
|
118
|
|