
Rategain Travel Technologies Ltd
NSE:RATEGAIN

Balance Sheet
Balance Sheet Decomposition
Rategain Travel Technologies Ltd
Rategain Travel Technologies Ltd
Balance Sheet
Rategain Travel Technologies Ltd
Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
448
|
244
|
573
|
341
|
999
|
3 492
|
|
Cash |
396
|
210
|
538
|
341
|
999
|
2 675
|
|
Cash Equivalents |
52
|
34
|
36
|
0
|
0
|
817
|
|
Short-Term Investments |
407
|
449
|
1 290
|
3 528
|
2 175
|
7 921
|
|
Total Receivables |
676
|
818
|
696
|
1 295
|
1 723
|
2 320
|
|
Accounts Receivables |
634
|
778
|
670
|
1 028
|
1 613
|
2 195
|
|
Other Receivables |
42
|
41
|
27
|
267
|
110
|
126
|
|
Inventory |
0
|
0
|
1
|
3
|
3
|
10
|
|
Other Current Assets |
144
|
197
|
112
|
116
|
146
|
207
|
|
Total Current Assets |
1 675
|
1 708
|
2 673
|
5 282
|
5 047
|
13 133
|
|
PP&E Net |
387
|
328
|
125
|
245
|
230
|
214
|
|
PP&E Gross |
387
|
328
|
125
|
245
|
230
|
214
|
|
Accumulated Depreciation |
150
|
325
|
313
|
370
|
449
|
500
|
|
Intangible Assets |
580
|
1 463
|
1 186
|
1 293
|
2 005
|
1 687
|
|
Goodwill |
93
|
368
|
369
|
688
|
1 737
|
1 762
|
|
Note Receivable |
73
|
65
|
16
|
24
|
28
|
10
|
|
Long-Term Investments |
0
|
0
|
0
|
229
|
239
|
226
|
|
Other Long-Term Assets |
40
|
39
|
30
|
51
|
167
|
277
|
|
Other Assets |
93
|
368
|
369
|
688
|
1 737
|
1 762
|
|
Total Assets |
2 849
N/A
|
3 971
+39%
|
4 398
+11%
|
7 811
+78%
|
9 453
+21%
|
17 310
+83%
|
|
Liabilities | |||||||
Accounts Payable |
193
|
386
|
243
|
418
|
823
|
803
|
|
Accrued Liabilities |
73
|
90
|
105
|
126
|
177
|
414
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
86
|
251
|
164
|
33
|
37
|
28
|
|
Other Current Liabilities |
575
|
447
|
397
|
719
|
887
|
1 232
|
|
Total Current Liabilities |
926
|
1 173
|
909
|
1 296
|
1 923
|
2 477
|
|
Long-Term Debt |
458
|
1 187
|
1 007
|
147
|
140
|
138
|
|
Deferred Income Tax |
0
|
0
|
0
|
87
|
94
|
92
|
|
Other Liabilities |
33
|
233
|
33
|
90
|
198
|
98
|
|
Total Liabilities |
1 417
N/A
|
2 594
+83%
|
1 949
-25%
|
1 619
-17%
|
2 355
+45%
|
2 805
+19%
|
|
Equity | |||||||
Common Stock |
7
|
7
|
8
|
107
|
108
|
118
|
|
Retained Earnings |
656
|
533
|
561
|
488
|
1 094
|
2 572
|
|
Additional Paid In Capital |
763
|
763
|
1 799
|
5 537
|
5 712
|
11 619
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
50
|
|
Other Equity |
6
|
75
|
81
|
59
|
183
|
246
|
|
Total Equity |
1 432
N/A
|
1 377
-4%
|
2 449
+78%
|
6 192
+153%
|
7 097
+15%
|
14 505
+104%
|
|
Total Liabilities & Equity |
2 849
N/A
|
3 971
+39%
|
4 398
+11%
|
7 811
+78%
|
9 453
+21%
|
17 310
+83%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
107
|
107
|
107
|
107
|
108
|
118
|