Ramco Systems Ltd
NSE:RAMCOSYS

Watchlist Manager
Ramco Systems Ltd Logo
Ramco Systems Ltd
NSE:RAMCOSYS
Watchlist
Price: 421.65 INR -0.8% Market Closed
Market Cap: 15.7B INR
Have any thoughts about
Ramco Systems Ltd?
Write Note
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

5.4B
+3%
Revenue
Growth Rates:
1 Year
+4%
3 Years
-11%
5 Years
-6%
7 Years
+19%
10 Years
+77%
-607.9m
+70%
Operating Income
Growth Rates:
1 Year
+79%
3 Years
-
5 Years
-
7 Years
-112%
10 Years
-
-787.5m
+63%
Net Income
Growth Rates:
1 Year
+73%
3 Years
-
5 Years
-
7 Years
-
10 Years
-1 548%

Earnings Waterfall
Ramco Systems Ltd

Revenue
5.4B INR
Cost of Revenue
-22.3m INR
Gross Profit
5.4B INR
Operating Expenses
-6B INR
Operating Income
-607.9m INR
Other Expenses
-179.7m INR
Net Income
-787.5m INR

Income Statement
Ramco Systems Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 044
N/A
3 327
+9%
3 605
+8%
3 858
+7%
4 045
+5%
4 218
+4%
4 410
+5%
4 485
+2%
4 554
+2%
4 551
0%
4 492
-1%
4 499
+0%
4 526
+1%
4 650
+3%
4 692
+1%
4 845
+3%
5 008
+3%
5 193
+4%
5 421
+4%
5 562
+3%
5 740
+3%
5 775
+1%
5 689
-1%
5 745
+1%
5 850
+2%
6 093
+4%
6 263
+3%
6 215
-1%
6 024
-3%
5 571
-8%
5 311
-5%
5 106
-4%
4 885
-4%
4 899
+0%
4 922
+0%
5 118
+4%
5 201
+2%
5 208
+0%
5 258
+1%
5 233
0%
5 390
+3%
Gross Profit
Cost of Revenue
(37)
(30)
(34)
(9)
(7)
(9)
(37)
(25)
(27)
(25)
(68)
(38)
(34)
(33)
(330)
(13)
(30)
(30)
(338)
(22)
(7)
(11)
(354)
(8)
(11)
(15)
(399)
(61)
(57)
(52)
(443)
(9)
(15)
(14)
(524)
(21)
(20)
(29)
(490)
(25)
(22)
Gross Profit
3 007
N/A
3 297
+10%
3 571
+8%
3 849
+8%
4 039
+5%
4 209
+4%
4 372
+4%
4 460
+2%
4 528
+2%
4 526
0%
4 424
-2%
4 460
+1%
4 492
+1%
4 616
+3%
4 362
-6%
4 832
+11%
4 978
+3%
5 162
+4%
5 084
-2%
5 540
+9%
5 733
+3%
5 764
+1%
5 335
-7%
5 737
+8%
5 840
+2%
6 078
+4%
5 864
-4%
6 154
+5%
5 967
-3%
5 519
-8%
4 868
-12%
5 097
+5%
4 870
-4%
4 885
+0%
4 399
-10%
5 097
+16%
5 181
+2%
5 180
0%
4 768
-8%
5 208
+9%
5 367
+3%
Operating Income
Operating Expenses
(2 974)
(3 127)
(3 305)
(3 564)
(3 739)
(3 890)
(4 095)
(4 163)
(4 285)
(4 424)
(4 704)
(4 914)
(4 779)
(4 752)
(4 121)
(4 382)
(4 676)
(4 835)
(4 673)
(5 106)
(5 172)
(5 156)
(5 034)
(5 204)
(5 188)
(5 225)
(4 923)
(5 555)
(5 747)
(5 952)
(5 622)
(6 289)
(6 575)
(6 825)
(6 519)
(7 152)
(8 079)
(7 884)
(7 035)
(7 205)
(5 975)
Selling, General & Administrative
(1 438)
(1 529)
(2 840)
(1 737)
(1 807)
(1 868)
(3 613)
(1 996)
(2 008)
(2 063)
(4 205)
(2 567)
(2 918)
(3 385)
(3 598)
(3 879)
(4 171)
(4 327)
(4 115)
(4 556)
(4 587)
(4 532)
(4 302)
(4 529)
(4 504)
(4 539)
(4 170)
(4 851)
(5 027)
(5 214)
(4 766)
(4 835)
(4 379)
(3 954)
(5 617)
(3 628)
(4 651)
(4 530)
(6 160)
(4 597)
(3 489)
Depreciation & Amortization
(412)
(428)
(449)
(453)
(454)
(458)
(462)
(467)
(471)
(475)
(479)
(483)
(490)
(496)
(503)
(502)
(506)
(508)
(511)
(550)
(584)
(624)
(665)
(674)
(684)
(686)
(692)
(704)
(720)
(738)
(749)
(760)
(774)
(792)
(801)
(832)
(843)
(848)
(845)
(871)
(885)
Other Operating Expenses
(1 124)
(1 170)
(16)
(1 375)
(1 479)
(1 564)
(20)
(1 701)
(1 806)
(1 886)
(20)
(1 865)
(1 371)
(871)
(20)
0
0
0
(47)
0
0
0
(67)
0
0
0
(61)
0
0
0
(107)
(694)
(1 422)
(2 079)
(101)
(2 692)
(2 585)
(2 506)
(30)
(1 737)
(1 601)
Operating Income
33
N/A
170
+410%
266
+57%
285
+7%
300
+5%
319
+6%
278
-13%
296
+7%
243
-18%
102
-58%
(280)
N/A
(454)
-62%
(286)
+37%
(136)
+53%
241
N/A
450
+87%
302
-33%
328
+8%
411
+25%
434
+6%
561
+29%
607
+8%
301
-50%
534
+77%
652
+22%
854
+31%
941
+10%
599
-36%
220
-63%
(433)
N/A
(754)
-74%
(1 192)
-58%
(1 705)
-43%
(1 940)
-14%
(2 121)
-9%
(2 054)
+3%
(2 899)
-41%
(2 705)
+7%
(2 266)
+16%
(1 997)
+12%
(608)
+70%
Pre-Tax Income
Interest Income Expense
(132)
(128)
(155)
(119)
(88)
(61)
40
9
3
1
(65)
4
(53)
(108)
59
(68)
46
(34)
(8)
(101)
(203)
(166)
37
(87)
(83)
(43)
77
85
75
110
13
16
50
44
(84)
(137)
(158)
(99)
(163)
(170)
(138)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
(26)
0
0
Gain/Loss on Disposition of Assets
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Total Other Income
65
65
43
42
40
22
11
17
25
28
42
118
125
143
45
93
106
100
22
25
14
16
(1)
103
134
141
61
54
41
29
12
(0)
(28)
(31)
(1)
5
12
6
19
31
21
Pre-Tax Income
(34)
N/A
107
N/A
151
+41%
208
+38%
252
+21%
280
+11%
327
+17%
322
-1%
271
-16%
131
-52%
(305)
N/A
(333)
-9%
(214)
+36%
(101)
+53%
343
N/A
476
+39%
454
-4%
394
-13%
424
+8%
359
-15%
372
+4%
457
+23%
337
-26%
550
+63%
703
+28%
952
+35%
1 079
+13%
738
-32%
335
-55%
(295)
N/A
(733)
-149%
(1 176)
-60%
(1 683)
-43%
(1 928)
-15%
(2 207)
-14%
(2 186)
+1%
(3 044)
-39%
(2 798)
+8%
(2 437)
+13%
(2 137)
+12%
(725)
+66%
Net Income
Tax Provision
(14)
(19)
(25)
(23)
(40)
(68)
(89)
(105)
(125)
(35)
413
403
360
253
(227)
(262)
(265)
(271)
(255)
(228)
(207)
(204)
(228)
(328)
(387)
(514)
(512)
(400)
(294)
(96)
4
27
56
49
138
157
162
157
21
(8)
(58)
Income from Continuing Operations
(47)
88
126
185
212
212
238
217
146
96
109
70
146
153
116
213
189
123
169
131
165
254
109
222
316
438
567
338
41
(390)
(729)
(1 149)
(1 627)
(1 879)
(2 069)
(2 029)
(2 883)
(2 641)
(2 417)
(2 144)
(783)
Income to Minority Interest
(2)
(2)
(1)
(1)
(1)
0
(0)
0
(1)
(1)
(2)
(3)
(2)
(3)
(3)
(3)
(5)
(4)
(5)
(6)
(5)
(6)
(7)
(10)
(12)
(12)
(9)
(8)
(7)
(6)
(4)
(2)
1
3
0
0
(2)
(4)
(3)
(4)
(4)
Equity Earnings Affiliates
1
1
2
0
0
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(48)
N/A
87
N/A
127
+45%
185
+46%
213
+15%
214
+0%
241
+13%
221
-8%
149
-32%
98
-34%
107
+8%
67
-37%
144
+115%
150
+4%
113
-24%
210
+86%
184
-12%
119
-35%
164
+38%
125
-24%
160
+28%
248
+55%
102
-59%
212
+108%
305
+44%
426
+40%
558
+31%
330
-41%
34
-90%
(396)
N/A
(734)
-85%
(1 151)
-57%
(1 626)
-41%
(1 877)
-15%
(2 068)
-10%
(2 029)
+2%
(2 884)
-42%
(2 645)
+8%
(2 419)
+9%
(2 148)
+11%
(788)
+63%
EPS (Diluted)
-2.1
N/A
3.9
N/A
5.27
+35%
6.44
+22%
7.15
+11%
7.15
N/A
7.9
+10%
7.12
-10%
4.99
-30%
3.29
-34%
3.54
+8%
2.2
-38%
6.67
+203%
4.91
-26%
3.7
-25%
6.89
+86%
6.04
-12%
3.9
-35%
5.36
+37%
4.1
-24%
5.24
+28%
8.1
+55%
3.32
-59%
6.91
+108%
9.95
+44%
13.9
+40%
18.22
+31%
10.75
-41%
1.13
-89%
-12.9
N/A
-23.89
-85%
-37.37
-56%
-52.78
-41%
-60.92
-15%
-65.6
-8%
-57.58
+12%
-81.79
-42%
-74.97
+8%
-68.51
+9%
-60.56
+12%
-21.83
+64%

See Also

Summary
RAMCOSYS intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAMCOSYS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAMCOSYS stock valuation using valuation multiples.
Wall Street Estimates
RAMCOSYS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAMCOSYS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 211,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.