Rajratan Global Wire Ltd
NSE:RAJRATAN
Intrinsic Value
The intrinsic value of one RAJRATAN stock under the Base Case scenario is 519.51 INR. Compared to the current market price of 390.15 INR, Rajratan Global Wire Ltd is Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Rajratan Global Wire Ltd
Fundamental Analysis

Revenue & Expenses Breakdown
Rajratan Global Wire Ltd
Balance Sheet Decomposition
Rajratan Global Wire Ltd
Current Assets | 2.7B |
Cash & Short-Term Investments | 166.3m |
Receivables | 1.5B |
Other Current Assets | 956m |
Non-Current Assets | 5.6B |
Long-Term Investments | 39.6m |
PP&E | 5.5B |
Intangibles | 5.6m |
Other Non-Current Assets | 4.8m |
Free Cash Flow Analysis
Rajratan Global Wire Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
Rajratan Global Wire Ltd
Revenue
|
8.9B
INR
|
Cost of Revenue
|
-5.8B
INR
|
Gross Profit
|
3.1B
INR
|
Operating Expenses
|
-2B
INR
|
Operating Income
|
1.1B
INR
|
Other Expenses
|
-381.3m
INR
|
Net Income
|
718.3m
INR
|
RAJRATAN Profitability Score
Profitability Due Diligence
Rajratan Global Wire Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Rajratan Global Wire Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
RAJRATAN Solvency Score
Solvency Due Diligence
Rajratan Global Wire Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Score
Rajratan Global Wire Ltd's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RAJRATAN Price Targets Summary
Rajratan Global Wire Ltd
According to Wall Street analysts, the average 1-year price target for RAJRATAN is 620.42 INR with a low forecast of 443.39 INR and a high forecast of 850.5 INR.
Dividends
Current shareholder yield for RAJRATAN is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one RAJRATAN stock under the Base Case scenario is 519.51 INR.
Compared to the current market price of 390.15 INR, Rajratan Global Wire Ltd is Undervalued by 25%.