R

Rajratan Global Wire Ltd
NSE:RAJRATAN

Watchlist Manager
Rajratan Global Wire Ltd
NSE:RAJRATAN
Watchlist
Price: 495.75 INR 3.43% Market Closed
Market Cap: 25.2B INR
Have any thoughts about
Rajratan Global Wire Ltd?
Write Note

Relative Value

The Relative Value of one RAJRATAN stock under the Base Case scenario is 880.11 INR. Compared to the current market price of 495.75 INR, Rajratan Global Wire Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RAJRATAN Relative Value
Base Case
880.11 INR
Undervaluation 44%
Relative Value
Price
R
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
42
Median 3Y
4.2
Median 5Y
3.4
Industry
1.7
Forward
2.4
vs History
32
vs Industry
5
Median 3Y
38.2
Median 5Y
33.5
Industry
15.4
Forward
28.7
vs History
60
vs Industry
6
Median 3Y
30
Median 5Y
28.3
Industry
9.1
vs History
vs Industry
3
Median 3Y
-268.7
Median 5Y
-286.5
Industry
15
vs History
69
vs Industry
9
Median 3Y
8.6
Median 5Y
7.6
Industry
1.4
vs History
62
vs Industry
41
Median 3Y
4.3
Median 5Y
3.5
Industry
2.1
Forward
2.5
vs History
57
vs Industry
30
Median 3Y
12.3
Median 5Y
9.8
Industry
7.2
vs History
46
vs Industry
7
Median 3Y
24.1
Median 5Y
21.6
Industry
9.9
Forward
16.3
vs History
46
vs Industry
7
Median 3Y
27.5
Median 5Y
24.1
Industry
12.6
Forward
19.2
vs History
60
vs Industry
8
Median 3Y
30.9
Median 5Y
29.6
Industry
10.3
vs History
vs Industry
Median 3Y
-185.4
Median 5Y
-197.3
Industry
13
vs History
71
vs Industry
16
Median 3Y
5.8
Median 5Y
5
Industry
1.3

Multiples Across Competitors

RAJRATAN Competitors Multiples
Rajratan Global Wire Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Rajratan Global Wire Ltd
NSE:RAJRATAN
25.2B INR 2.8 35 20.4 23.7
ZA
Kumba Iron Ore Ltd
JSE:KIO
105.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
234.2B BRL 1.1 4.9 3.3 4
AU
Fortescue Metals Group Ltd
ASX:FMG
56.6B AUD 1.9 6.2 4.2 4.2
AU
Fortescue Ltd
XMUN:FVJ
33.8B EUR 1.9 6.2 4.2 4.2
US
Nucor Corp
NYSE:NUE
27.6B USD 0.7 8.2 4.6 5.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.2T INR 1.3 45 11.9 18.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
157.3B CNY 0.5 16.6 15.9 15.9
IN
Tata Steel Ltd
NSE:TATASTEEL
1.8T INR 0.8 -42.6 9.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.2T JPY 0.4 6.4 5.3 8.9
LU
ArcelorMittal SA
AEX:MT
18.2B EUR 0.3 -15.3 3.7 6.6
P/E Multiple
Earnings Growth P/E to Growth
IN
R
Rajratan Global Wire Ltd
NSE:RAJRATAN
Average P/E: 16.1
35
107%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-35%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
44%
0.1
AU
Fortescue Metals Group Ltd
ASX:FMG
6.2
-53%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
6.2
-53%
N/A
US
Nucor Corp
NYSE:NUE
8.2
-37%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
45
115%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
17%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
Negative Multiple: -42.6 N/A N/A
JP
Nippon Steel Corp
TSE:5401
6.4
19%
0.3
LU
ArcelorMittal SA
AEX:MT
Negative Multiple: -15.3
371%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
R
Rajratan Global Wire Ltd
NSE:RAJRATAN
Average EV/EBITDA: 8.3
20.4
77%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-20%
N/A
BR
Vale SA
BOVESPA:VALE3
3.3
17%
0.2
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-24%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-24%
N/A
US
Nucor Corp
NYSE:NUE
4.6
-21%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
11.9
53%
0.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
211%
0.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.4
93%
0.1
JP
Nippon Steel Corp
TSE:5401
5.3
30%
0.2
LU
ArcelorMittal SA
AEX:MT
3.7
11%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
R
Rajratan Global Wire Ltd
NSE:RAJRATAN
Average EV/EBIT: 10.8
23.7
80%
0.3
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-40%
N/A
BR
Vale SA
BOVESPA:VALE3
4
-5%
N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
4.2
-49%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
4.2
-49%
N/A
US
Nucor Corp
NYSE:NUE
5.8
-35%
N/A
IN
JSW Steel Ltd
NSE:JSWSTEEL
18.4
63%
0.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
15.9
39%
0.4
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
155%
0.1
JP
Nippon Steel Corp
TSE:5401
8.9
N/A N/A
LU
ArcelorMittal SA
AEX:MT
6.6
4%
1.6

See Also

Discover More
Back to Top