PVR INOX Ltd
NSE:PVRINOX

Watchlist Manager
PVR INOX Ltd Logo
PVR INOX Ltd
NSE:PVRINOX
Watchlist
Price: 1 465.7 INR 1.42% Market Closed
Market Cap: 143.9B INR
Have any thoughts about
PVR INOX Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PVRINOX stock under the Base Case scenario is 2 445.47 INR. Compared to the current market price of 1 465.7 INR, PVR INOX Ltd is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PVRINOX Intrinsic Value
2 445.47 INR
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
PVR INOX Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PVRINOX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PVRINOX?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
PVR INOX Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about PVR INOX Ltd

Provide an overview of the primary business activities
of PVR INOX Ltd.

What unique competitive advantages
does PVR INOX Ltd hold over its rivals?

What risks and challenges
does PVR INOX Ltd face in the near future?

Has there been any significant insider trading activity
in PVR INOX Ltd recently?

Summarize the latest earnings call
of PVR INOX Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for PVR INOX Ltd.

Provide P/S
for PVR INOX Ltd.

Provide P/E
for PVR INOX Ltd.

Provide P/OCF
for PVR INOX Ltd.

Provide P/FCFE
for PVR INOX Ltd.

Provide P/B
for PVR INOX Ltd.

Provide EV/S
for PVR INOX Ltd.

Provide EV/GP
for PVR INOX Ltd.

Provide EV/EBITDA
for PVR INOX Ltd.

Provide EV/EBIT
for PVR INOX Ltd.

Provide EV/OCF
for PVR INOX Ltd.

Provide EV/FCFF
for PVR INOX Ltd.

Provide EV/IC
for PVR INOX Ltd.

Show me price targets
for PVR INOX Ltd made by professional analysts.

What are the Revenue projections
for PVR INOX Ltd?

How accurate were the past Revenue estimates
for PVR INOX Ltd?

What are the Net Income projections
for PVR INOX Ltd?

How accurate were the past Net Income estimates
for PVR INOX Ltd?

What are the EPS projections
for PVR INOX Ltd?

How accurate were the past EPS estimates
for PVR INOX Ltd?

What are the EBIT projections
for PVR INOX Ltd?

How accurate were the past EBIT estimates
for PVR INOX Ltd?

Compare the revenue forecasts
for PVR INOX Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of PVR INOX Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of PVR INOX Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of PVR INOX Ltd compared to its peers.

Compare the P/E ratios
of PVR INOX Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing PVR INOX Ltd with its peers.

Analyze the financial leverage
of PVR INOX Ltd compared to its main competitors.

Show all profitability ratios
for PVR INOX Ltd.

Provide ROE
for PVR INOX Ltd.

Provide ROA
for PVR INOX Ltd.

Provide ROIC
for PVR INOX Ltd.

Provide ROCE
for PVR INOX Ltd.

Provide Gross Margin
for PVR INOX Ltd.

Provide Operating Margin
for PVR INOX Ltd.

Provide Net Margin
for PVR INOX Ltd.

Provide FCF Margin
for PVR INOX Ltd.

Show all solvency ratios
for PVR INOX Ltd.

Provide D/E Ratio
for PVR INOX Ltd.

Provide D/A Ratio
for PVR INOX Ltd.

Provide Interest Coverage Ratio
for PVR INOX Ltd.

Provide Altman Z-Score Ratio
for PVR INOX Ltd.

Provide Quick Ratio
for PVR INOX Ltd.

Provide Current Ratio
for PVR INOX Ltd.

Provide Cash Ratio
for PVR INOX Ltd.

What is the historical Revenue growth
over the last 5 years for PVR INOX Ltd?

What is the historical Net Income growth
over the last 5 years for PVR INOX Ltd?

What is the current Free Cash Flow
of PVR INOX Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for PVR INOX Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
PVR INOX Ltd

Current Assets 11.1B
Cash & Short-Term Investments 6.3B
Receivables 1.8B
Other Current Assets 2.9B
Non-Current Assets 157.5B
Long-Term Investments 4.3B
PP&E 86.7B
Intangibles 58.7B
Other Non-Current Assets 7.7B
Current Liabilities 24.8B
Accounts Payable 6B
Other Current Liabilities 18.8B
Non-Current Liabilities 72.3B
Long-Term Debt 70.8B
Other Non-Current Liabilities 1.5B
Efficiency

Earnings Waterfall
PVR INOX Ltd

Revenue
56.2B INR
Cost of Revenue
-17.6B INR
Gross Profit
38.6B INR
Operating Expenses
-36.4B INR
Operating Income
2.2B INR
Other Expenses
-5.3B INR
Net Income
-3.1B INR

Free Cash Flow Analysis
PVR INOX Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, PVR INOX experienced a robust 40% increase in box office collections, largely fueled by hits like 'Stree 2' and 'Deadpool & Wolverine'. With 38.8 million guests, revenues totaled INR 1,642 crores but were down from INR 2,020 crores last year. The company reduced its net debt by INR 141 crores and plans to open 110-120 new screens, exiting 70 underperforming ones. Looking ahead, the film pipeline appears promising with anticipated hits during Diwali and December, suggesting potential for improved occupancy and margins in the upcoming quarters.

What is Earnings Call?
Fundamental Scores

PVRINOX Profitability Score
Profitability Due Diligence

PVR INOX Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

PVR INOX Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

PVRINOX Solvency Score
Solvency Due Diligence

PVR INOX Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
28/100
Solvency
Score

PVR INOX Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PVRINOX Price Targets Summary
PVR INOX Ltd

Wall Street analysts forecast PVRINOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PVRINOX is 1 886.57 INR with a low forecast of 1 412.99 INR and a high forecast of 2 572.5 INR.

Lowest
Price Target
1 412.99 INR
4% Downside
Average
Price Target
1 886.57 INR
29% Upside
Highest
Price Target
2 572.5 INR
76% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PVRINOX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PVRINOX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PVRINOX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

PVR INOX Ltd Logo
PVR INOX Ltd

Country

India

Industry

Media

Market Cap

143.9B INR

Dividend Yield

0%

Description

PVR INOX Ltd. engages in the business of theatrical exhibition and allied activities. The company is headquartered in Gurgaon, Haryana and currently employs 4,689 full-time employees. The company went IPO on 2005-12-19. The firm is engaged in the business of movie exhibition, distribution and production and also in-house advertising, sale of food and beverages (F&B), gaming and restaurant business. The company is involved in the theatrical exhibition business and allied activities under brand, PVR INOX. The company offers features, such as premium large formats (PLF) for a wider viewing area through formats like BigPix, ScreenX, P[XL]. The firm also prioritize sound and electroacoustic enhancements to deliver an audio-visual journey through IMAX, ICE, 4DX, MX4D, and Onyx. Its other brands include Insignia, Director's Cut and Luxe. The company offers a range of F&B options catering to diverse tastes, from gourmet delights to healthier alternatives. Its subsidiaries include PVR Pictures Limited, Shouri Properties Private Limited, Zea Maize Private Limited and PVR Lanka Limited.

Contact

HARYANA
Gurgaon
Block A, 4th Floor, Building No.9, DLF Cyber City , Phase-III, Gurgaon, Haryana.
+911244708100
www.pvrcinemas.com

IPO

2005-12-19

Employees

4 689

Officers

Promoter, Founder & MD
Mr. Ajay Kumar Bijli B.Com, OPMP
Promoter, Co-Founder & Executive Director
Mr. Sanjeev Kumar Bijli
CFO & Head of Investor Relations
Mr. Gaurav Sharma
Chief Executive Officer of Revenue & Operations
Mr. Gautam Dutta
CEO of Growth & Investment
Mr. Pramod Arora B.E., M.B.A.
Chief Information Officer
Mr. Jitendra Verma
Show More
Chief Human Resource Officer
Mr. Sunil Kumar
Chief of Business Planning & Strategy
Mr. Kamal Gianchandani
Chief Operating Officer of Strategic Operations
Mr. Rahul Singh
Chief Strategic Advisor
Mr. Alok Tandon
Show Less

See Also

Discover More
What is the Intrinsic Value of one PVRINOX stock?

The intrinsic value of one PVRINOX stock under the Base Case scenario is 2 445.47 INR.

Is PVRINOX stock undervalued or overvalued?

Compared to the current market price of 1 465.7 INR, PVR INOX Ltd is Undervalued by 40%.

Back to Top