PVR INOX Ltd
NSE:PVRINOX

Watchlist Manager
PVR INOX Ltd Logo
PVR INOX Ltd
NSE:PVRINOX
Watchlist
Price: 1 565.1 INR 2.64%
Market Cap: 153.6B INR
Have any thoughts about
PVR INOX Ltd?
Write Note

Relative Value

The Relative Value of one PVRINOX stock under the Base Case scenario is 3 614.53 INR. Compared to the current market price of 1 565.1 INR, PVR INOX Ltd is Undervalued by 57%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PVRINOX Relative Value
Base Case
3 614.53 INR
Undervaluation 57%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
32
Median 3Y
3.8
Median 5Y
3.6
Industry
1.4
Forward
2.3
vs History
vs Industry
Median 3Y
-59.7
Median 5Y
-24.1
Industry
17.1
Forward
53.9
vs History
46
vs Industry
42
Median 3Y
8.2
Median 5Y
7.5
Industry
11.3
vs History
1
vs Industry
3
Median 3Y
-46.1
Median 5Y
-30.7
Industry
15.8
vs History
77
vs Industry
35
Median 3Y
2.4
Median 5Y
4.7
Industry
1.7
vs History
80
vs Industry
22
Median 3Y
5.3
Median 5Y
5.2
Industry
1.5
Forward
3.2
vs History
77
vs Industry
30
Median 3Y
7.6
Median 5Y
7.5
Industry
3.3
vs History
56
vs Industry
24
Median 3Y
14.5
Median 5Y
14.5
Industry
8.7
Forward
14.1
vs History
29
vs Industry
10
Median 3Y
45.5
Median 5Y
32.9
Industry
12
Forward
31.9
vs History
53
vs Industry
31
Median 3Y
11.3
Median 5Y
11.3
Industry
10.6
vs History
58
vs Industry
26
Median 3Y
18.7
Median 5Y
18.7
Industry
13.7
vs History
77
vs Industry
40
Median 3Y
1.6
Median 5Y
1.7
Industry
1.4

Multiples Across Competitors

PVRINOX Competitors Multiples
PVR INOX Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PVR INOX Ltd
NSE:PVRINOX
154.1B INR 2.6 -119 13 47.1
US
Netflix Inc
NASDAQ:NFLX
323.2B USD 8.6 41.5 13.2 34
US
Walt Disney Co
NYSE:DIS
178.7B USD 2 37.4 13 18.9
LU
Spotify Technology SA
NYSE:SPOT
77.3B USD 4.9 152.4 129.2 172.5
NL
Universal Music Group NV
AEX:UMG
42.2B EUR 3.7 27.3 27.9 27.9
US
Live Nation Entertainment Inc
NYSE:LYV
27B USD 1.1 105.5 14.5 20.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.9B USD 0.5 -1.7 2.5 -226.2
US
TKO Group Holdings Inc
NYSE:TKO
19.9B USD 14.9 117.8 57.1 75.5
CN
Tencent Music Entertainment Group
NYSE:TME
18.8B USD 4.9 24 21.8 21.8
FR
Bollore SE
PAR:BOL
16.3B EUR 0.9 4.2 7.6 24.3
US
Warner Music Group Corp
NASDAQ:WMG
16.6B USD 2.6 30.7 15.6 20.9

See Also

Discover More
Back to Top