PVR INOX Ltd
NSE:PVRINOX

Watchlist Manager
PVR INOX Ltd Logo
PVR INOX Ltd
NSE:PVRINOX
Watchlist
Price: 1 465.7 INR 1.42% Market Closed
Market Cap: 143.9B INR
Have any thoughts about
PVR INOX Ltd?
Write Note

Income Statement

Earnings Waterfall
PVR INOX Ltd

Revenue
56.2B INR
Cost of Revenue
-17.6B INR
Gross Profit
38.6B INR
Operating Expenses
-36.4B INR
Operating Income
2.2B INR
Other Expenses
-5.3B INR
Net Income
-3.1B INR

Income Statement
PVR INOX Ltd

Rotate your device to view
Income Statement
Currency: INR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
14 099
N/A
14 935
+6%
14 771
-1%
15 923
+8%
16 593
+4%
17 334
+4%
18 496
+7%
19 338
+5%
20 122
+4%
20 496
+2%
21 194
+3%
22 003
+4%
22 119
+1%
22 383
+1%
23 341
+4%
23 938
+3%
25 470
+6%
28 328
+11%
30 856
+9%
32 697
+6%
35 343
+8%
36 069
+2%
34 144
-5%
25 468
-25%
16 140
-37%
7 437
-54%
2 800
-62%
3 267
+17%
4 066
+24%
9 753
+140%
13 310
+36%
22 530
+69%
28 194
+25%
31 460
+12%
37 507
+19%
40 742
+9%
53 873
+32%
59 925
+11%
61 071
+2%
59 929
-2%
56 151
-6%
Gross Profit
Cost of Revenue
(6 266)
(6 559)
(6 720)
(6 800)
(7 057)
(7 524)
(8 140)
(7 625)
(7 125)
(6 404)
(9 200)
(6 929)
(7 145)
(7 334)
(10 076)
(7 277)
(7 751)
(8 557)
(12 951)
(9 943)
(10 457)
(10 558)
(14 846)
(7 271)
(4 584)
(2 094)
(2 458)
(876)
(1 256)
(2 788)
(5 899)
(6 976)
(8 667)
(9 470)
(15 183)
(12 183)
(16 589)
(19 093)
(24 806)
(18 512)
(17 578)
Gross Profit
7 833
N/A
8 376
+7%
8 051
-4%
9 123
+13%
9 536
+5%
9 810
+3%
10 356
+6%
11 713
+13%
12 997
+11%
14 093
+8%
11 994
-15%
15 075
+26%
14 974
-1%
15 049
+1%
13 266
-12%
16 661
+26%
17 719
+6%
19 771
+12%
17 905
-9%
22 754
+27%
24 886
+9%
25 511
+3%
19 298
-24%
18 196
-6%
11 557
-36%
5 343
-54%
342
-94%
2 391
+599%
2 810
+18%
6 965
+148%
7 411
+6%
15 554
+110%
19 527
+26%
21 990
+13%
22 323
+2%
28 559
+28%
37 284
+31%
40 832
+10%
36 265
-11%
41 417
+14%
38 573
-7%
Operating Income
Operating Expenses
(7 060)
(7 379)
(7 162)
(7 779)
(7 945)
(8 241)
(8 516)
(9 965)
(11 300)
(12 418)
(10 178)
(13 312)
(13 111)
(13 013)
(10 780)
(13 953)
(14 777)
(16 329)
(13 939)
(18 247)
(19 386)
(19 416)
(13 925)
(17 003)
(14 438)
(12 213)
(9 548)
(11 481)
(11 781)
(13 641)
(12 667)
(14 112)
(17 237)
(19 148)
(19 365)
(26 920)
(31 674)
(35 005)
(30 272)
(36 753)
(36 392)
Selling, General & Administrative
(4 505)
(4 640)
(5 987)
(4 957)
(5 176)
(5 502)
(7 279)
(6 026)
(6 109)
(6 145)
(8 721)
(6 709)
(6 749)
(6 798)
(9 156)
(6 817)
(6 028)
(5 370)
(11 916)
(3 687)
(3 967)
(4 077)
(8 374)
(3 563)
(2 921)
(2 339)
(3 739)
(2 020)
(2 173)
(2 475)
(6 454)
(3 201)
(3 589)
(3 744)
(10 771)
(4 908)
(5 640)
(6 326)
(16 522)
(6 657)
(6 751)
Depreciation & Amortization
(1 149)
(1 263)
(1 168)
(1 137)
(1 105)
(1 061)
(1 151)
(1 215)
(1 288)
(1 355)
(1 384)
(1 429)
(1 430)
(1 460)
(1 537)
(1 562)
(1 663)
(1 803)
(1 913)
(2 770)
(3 718)
(4 552)
(5 425)
(5 611)
(5 635)
(5 711)
(5 748)
(5 734)
(5 802)
(5 917)
(6 144)
(6 207)
(6 246)
(6 258)
(7 533)
(8 947)
(10 508)
(12 127)
(12 193)
(12 427)
(12 635)
Other Operating Expenses
(1 405)
(1 476)
(7)
(1 684)
(1 665)
(1 679)
(88)
(2 724)
(3 903)
(4 919)
(74)
(5 174)
(4 932)
(4 755)
(87)
(5 574)
(7 085)
(9 156)
(110)
(11 790)
(11 701)
(10 787)
(126)
(7 829)
(5 882)
(4 163)
(61)
(3 727)
(3 807)
(5 249)
(69)
(4 704)
(7 403)
(9 146)
(1 060)
(13 064)
(15 526)
(16 552)
(1 557)
(17 669)
(17 006)
Operating Income
773
N/A
997
+29%
889
-11%
1 344
+51%
1 591
+18%
1 569
-1%
1 839
+17%
1 748
-5%
1 697
-3%
1 675
-1%
1 816
+8%
1 763
-3%
1 863
+6%
2 037
+9%
2 485
+22%
2 708
+9%
2 942
+9%
3 442
+17%
3 966
+15%
4 507
+14%
5 500
+22%
6 096
+11%
5 374
-12%
1 193
-78%
(2 881)
N/A
(6 870)
-138%
(9 206)
-34%
(9 090)
+1%
(8 972)
+1%
(6 676)
+26%
(5 256)
+21%
1 442
N/A
2 290
+59%
2 842
+24%
2 959
+4%
1 639
-45%
5 610
+242%
5 827
+4%
5 993
+3%
4 664
-22%
2 181
-53%
Pre-Tax Income
Interest Income Expense
(777)
(768)
(689)
(801)
(814)
(807)
(455)
(814)
(802)
(814)
(539)
(822)
(836)
(847)
(663)
(846)
(939)
(1 103)
(774)
(2 397)
(3 210)
(4 053)
(4 212)
(4 750)
(4 870)
(4 918)
(4 488)
(4 980)
(4 982)
(4 968)
(4 238)
(5 025)
(5 067)
(5 084)
(5 003)
(6 381)
(7 107)
(7 799)
(7 066)
(8 009)
(8 070)
Non-Reccuring Items
85
85
(22)
(54)
(74)
(84)
(116)
(109)
(89)
(79)
(41)
(15)
(21)
(21)
0
(6)
0
0
0
0
0
0
(18)
298
966
3 692
4 433
4 486
5 152
3 177
2 732
0
0
0
(108)
(108)
(108)
(108)
0
0
0
Gain/Loss on Disposition of Assets
0
0
(49)
0
0
0
(66)
0
0
0
(64)
0
0
0
8
0
0
0
(14)
0
0
0
4
0
0
0
1
0
0
0
0
0
0
0
10
0
0
0
11
0
0
Total Other Income
82
70
(5)
175
370
510
250
694
663
615
356
622
488
409
115
192
211
322
(187)
357
358
297
(252)
456
455
453
(128)
370
525
727
(46)
871
818
737
53
831
905
1 293
623
1 604
1 784
Pre-Tax Income
164
N/A
384
+135%
125
-67%
664
+431%
1 073
+62%
1 188
+11%
1 453
+22%
1 519
+5%
1 469
-3%
1 397
-5%
1 528
+9%
1 548
+1%
1 495
-3%
1 578
+6%
1 945
+23%
2 048
+5%
2 214
+8%
2 660
+20%
2 990
+12%
2 466
-18%
2 648
+7%
2 340
-12%
896
-62%
(2 803)
N/A
(6 330)
-126%
(7 642)
-21%
(9 388)
-23%
(9 214)
+2%
(8 277)
+10%
(7 740)
+6%
(6 807)
+12%
(2 711)
+60%
(1 959)
+28%
(1 505)
+23%
(2 090)
-39%
(4 020)
-92%
(701)
+83%
(787)
-12%
(439)
+44%
(1 741)
-297%
(4 105)
-136%
Net Income
Tax Provision
80
36
(8)
(183)
(367)
(495)
(467)
(541)
(505)
(502)
(570)
(579)
(570)
(596)
(704)
(730)
(790)
(975)
(1 097)
(907)
(966)
(848)
(310)
956
2 166
2 624
1 906
1 794
1 165
1 018
1 922
553
618
426
(1 274)
(696)
(1 638)
(1 583)
112
444
1 025
Income from Continuing Operations
244
421
116
481
706
694
986
979
963
895
958
969
925
982
1 240
1 318
1 425
1 685
1 894
1 559
1 682
1 492
586
(1 847)
(4 164)
(5 019)
(7 482)
(7 420)
(7 112)
(6 722)
(4 885)
(2 158)
(1 340)
(1 079)
(3 364)
(4 716)
(2 339)
(2 370)
(327)
(1 297)
(3 080)
Income to Minority Interest
74
71
11
5
(6)
(7)
(5)
(5)
(4)
1
(1)
5
10
3
7
6
2
6
(57)
53
54
55
5
5
4
5
4
4
5
4
3
4
5
7
13
15
14
11
7
6
8
Net Income (Common)
318
N/A
492
+55%
128
-74%
486
+280%
701
+44%
687
-2%
981
+43%
974
-1%
959
-2%
896
-7%
958
+7%
974
+2%
935
-4%
985
+5%
1 247
+27%
1 324
+6%
1 427
+8%
1 691
+19%
1 836
+9%
1 612
-12%
1 736
+8%
1 547
-11%
273
-82%
(2 159)
N/A
(4 477)
-107%
(5 332)
-19%
(7 478)
-40%
(7 416)
+1%
(7 108)
+4%
(6 719)
+5%
(4 882)
+27%
(2 154)
+56%
(1 335)
+38%
(1 072)
+20%
(3 351)
-213%
(4 701)
-40%
(2 325)
+51%
(2 359)
-1%
(320)
+86%
(1 291)
-303%
(3 072)
-138%
EPS (Diluted)
7.59
N/A
11.73
+55%
3.04
-74%
11.6
+282%
15.09
+30%
14.39
-5%
21.32
+48%
20.46
-4%
20.14
-2%
18.83
-7%
19.95
+6%
20.47
+3%
19.15
-6%
20.68
+8%
25.97
+26%
27.63
+6%
29.17
+6%
34.22
+17%
38.25
+12%
32.5
-15%
35
+8%
30.03
-14%
5.35
-82%
-41.27
N/A
-82.15
-99%
-96.58
-18%
-135.96
-41%
-121.97
+10%
-116.9
+4%
-107.49
+8%
-80.03
+26%
-34.8
+57%
-21.92
+37%
-17.31
+21%
-51.59
-198%
-47.98
+7%
-23.64
+51%
-23.95
-1%
-3.26
+86%
-13.15
-303%
-31.24
-138%

See Also

Discover More