P

Prudent Corporate Advisory Services Ltd
NSE:PRUDENT

Watchlist Manager
Prudent Corporate Advisory Services Ltd
NSE:PRUDENT
Watchlist
Price: 2 394.6001 INR -0.19%
Market Cap: 99.2B INR

Relative Value

The Relative Value of one PRUDENT stock under the Base Case scenario is 3 199.4368 INR. Compared to the current market price of 2 394.6001 INR, Prudent Corporate Advisory Services Ltd is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRUDENT Relative Value
Base Case
3 199.4368 INR
Undervaluation 25%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
13
Median 3Y
8.4
Median 5Y
8
Industry
3.3
Forward
7.4
vs History
36
vs Industry
6
Median 3Y
46.9
Median 5Y
44.1
Industry
15.6
Forward
43
vs History
43
vs Industry
4
Median 3Y
44.8
Median 5Y
36.5
Industry
10.2
vs History
43
vs Industry
5
Median 3Y
49.2
Median 5Y
40.1
Industry
12
vs History
58
vs Industry
2
Median 3Y
13.8
Median 5Y
13.4
Industry
1.4
vs History
36
vs Industry
16
Median 3Y
8.3
Median 5Y
7.9
Industry
5
Forward
7.3
vs History
32
vs Industry
8
Median 3Y
18.9
Median 5Y
17.4
Industry
7.4
vs History
32
vs Industry
13
Median 3Y
32.8
Median 5Y
31.6
Industry
14.2
Forward
32
vs History
32
vs Industry
7
Median 3Y
37.6
Median 5Y
35.1
Industry
14.9
Forward
32.8
vs History
43
vs Industry
6
Median 3Y
44.2
Median 5Y
36.6
Industry
12.7
vs History
43
vs Industry
5
Median 3Y
46
Median 5Y
37.2
Industry
13.6
vs History
45
vs Industry
3
Median 3Y
14.8
Median 5Y
14.1
Industry
1

Multiples Across Competitors

PRUDENT Competitors Multiples
Prudent Corporate Advisory Services Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Prudent Corporate Advisory Services Ltd
NSE:PRUDENT
99.2B INR 8.4 48.3 36 40.4
US
Blackstone Inc
NYSE:BX
196.2B USD 14.9 72.4 31.2 31.4
US
BlackRock Inc
NYSE:BLK
179.4B USD 7.8 29.4 21.2 23.9
US
KKR & Co Inc
NYSE:KKR
117B USD 6.5 51.8 368.9 368.9
CA
Brookfield Corp
NYSE:BN
106.3B USD 1.4 127.9 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
85.3B USD 4.2 16.1 80.2 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
116.7B CAD 23.9 42 45 45.7
CA
Brookfield Asset Management Inc
NYSE:BAM
83.9B USD 23.9 41.9 45 45.7
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
72.2B EUR 23.8 41.9 44.9 45.7
LU
Reinet Investments SCA
JSE:RNI
81.5B Zac 0 0 0 0
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
P
Prudent Corporate Advisory Services Ltd
NSE:PRUDENT
Average EV/EBIT: 77.4
40.4
28%
1.4
US
Blackstone Inc
NYSE:BX
31.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.9
18%
1.3
US
KKR & Co Inc
NYSE:KKR
368.9
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.7
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
45.7
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A