Prism Johnson Ltd
NSE:PRSMJOHNSN

Watchlist Manager
Prism Johnson Ltd Logo
Prism Johnson Ltd
NSE:PRSMJOHNSN
Watchlist
Price: 172.09 INR -1.61% Market Closed
Market Cap: 86.6B INR
Have any thoughts about
Prism Johnson Ltd?
Write Note

Income Statement

Earnings Waterfall
Prism Johnson Ltd

Revenue
72.6B INR
Cost of Revenue
-42.5B INR
Gross Profit
30.1B INR
Operating Expenses
-30.4B INR
Operating Income
-316m INR
Other Expenses
-854m INR
Net Income
-1.2B INR

Income Statement
Prism Johnson Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
4 639
N/A
4 849
+5%
5 020
+4%
4 945
-1%
5 295
+7%
5 402
+2%
5 603
+4%
6 248
+12%
5 717
-8%
6 320
+11%
6 948
+10%
7 296
+5%
7 668
+5%
8 004
+4%
8 385
+5%
15 501
+85%
29 383
+90%
44 394
+51%
61 944
+40%
62 407
+1%
62 668
+0%
62 281
-1%
59 562
-4%
52 205
-12%
51 570
-1%
52 200
+1%
55 871
+7%
60 381
+8%
61 915
+3%
63 026
+2%
63 063
+0%
68 058
+8%
69 649
+2%
71 027
+2%
73 605
+4%
74 915
+2%
76 660
+2%
76 200
-1%
75 875
0%
74 085
-2%
72 561
-2%
Gross Profit
Cost of Revenue
(136)
(245)
(333)
(221)
(309)
(211)
(223)
(446)
0
(129)
(157)
(163)
(78)
(262)
(397)
(5 730)
(11 200)
(16 947)
(23 854)
(24 056)
(24 845)
(24 994)
(23 391)
(20 979)
(19 910)
(20 138)
(21 710)
(23 065)
(23 644)
(24 616)
(23 895)
(25 918)
(26 610)
(26 387)
(44 348)
(37 336)
(41 471)
(44 609)
(44 352)
(43 184)
(42 478)
Gross Profit
4 503
N/A
4 604
+2%
4 687
+2%
4 724
+1%
4 986
+6%
5 192
+4%
5 381
+4%
5 804
+8%
5 718
-1%
6 190
+8%
6 791
+10%
7 132
+5%
7 590
+6%
7 743
+2%
7 988
+3%
9 771
+22%
18 183
+86%
27 447
+51%
38 090
+39%
38 352
+1%
37 824
-1%
37 288
-1%
36 171
-3%
31 226
-14%
31 660
+1%
32 062
+1%
34 161
+7%
37 316
+9%
38 271
+3%
38 410
+0%
39 169
+2%
42 139
+8%
43 038
+2%
44 639
+4%
29 258
-34%
37 579
+28%
35 189
-6%
31 591
-10%
31 523
0%
30 901
-2%
30 083
-3%
Operating Income
Operating Expenses
(4 210)
(4 162)
(4 175)
(4 206)
(4 392)
(4 576)
(4 699)
(4 917)
(4 605)
(4 766)
(4 732)
(4 671)
(4 633)
(4 498)
(4 689)
(8 294)
(16 263)
(24 866)
(34 080)
(34 480)
(34 122)
(33 569)
(32 934)
(30 128)
(29 901)
(29 714)
(30 841)
(33 082)
(34 176)
(35 176)
(37 030)
(40 235)
(42 504)
(44 923)
(29 484)
(37 622)
(34 616)
(30 263)
(30 773)
(32 008)
(30 399)
Selling, General & Administrative
(3 618)
(3 579)
(3 526)
(3 517)
(3 770)
(3 867)
(4 018)
(4 179)
(1 281)
(1 431)
(1 468)
(1 447)
(1 257)
(1 170)
(1 262)
(6 440)
(12 515)
(19 170)
(26 175)
(26 382)
(25 825)
(25 164)
(29 697)
(21 278)
(20 993)
(20 546)
(27 215)
(22 873)
(23 367)
(23 765)
(32 972)
(27 428)
(28 983)
(30 536)
(24 631)
(23 205)
(19 608)
(15 936)
(25 393)
(15 395)
(15 228)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
0
0
0
(41)
0
0
0
(53)
0
0
0
(50)
0
0
0
(45)
0
0
Depreciation & Amortization
(318)
(305)
(300)
(299)
(300)
(303)
(305)
(306)
(307)
(308)
(310)
(312)
(318)
(320)
(319)
(474)
(958)
(1 459)
(2 000)
(2 099)
(2 202)
(2 300)
(2 441)
(2 600)
(2 796)
(2 833)
(2 925)
(2 963)
(2 883)
(2 998)
(3 097)
(3 335)
(3 533)
(3 795)
(3 887)
(3 890)
(3 941)
(3 921)
(4 138)
(4 323)
(4 549)
Other Operating Expenses
(273)
(278)
(350)
(390)
(321)
(406)
(375)
(431)
(3 016)
(3 025)
(2 954)
(2 912)
(3 058)
(3 007)
(3 106)
(1 380)
(2 790)
(4 236)
(5 906)
(5 999)
(6 094)
(6 105)
(749)
(6 249)
(6 112)
(6 335)
(659)
(7 247)
(7 928)
(8 415)
(909)
(9 473)
(9 987)
(10 591)
(916)
(10 526)
(11 068)
(10 406)
(1 197)
(12 290)
(10 622)
Operating Income
293
N/A
442
+51%
511
+16%
518
+1%
594
+15%
615
+4%
682
+11%
887
+30%
1 114
+26%
1 427
+28%
2 060
+44%
2 462
+20%
2 957
+20%
3 244
+10%
3 299
+2%
1 476
-55%
1 919
+30%
2 581
+34%
4 010
+55%
3 873
-3%
3 703
-4%
3 719
+0%
3 237
-13%
1 098
-66%
1 759
+60%
2 349
+34%
3 321
+41%
4 235
+28%
4 096
-3%
3 235
-21%
2 139
-34%
1 905
-11%
536
-72%
(283)
N/A
(227)
+20%
(42)
+82%
573
N/A
1 328
+132%
750
-43%
(1 107)
N/A
(316)
+71%
Pre-Tax Income
Interest Income Expense
(253)
(216)
(200)
(215)
(214)
(246)
(285)
(276)
(189)
(151)
(78)
(23)
(63)
(34)
(26)
(548)
(1 089)
(1 635)
(2 151)
(2 163)
(2 226)
(2 350)
(2 092)
(2 483)
(2 410)
(2 215)
(1 600)
(1 944)
(1 882)
(1 842)
(1 396)
(1 697)
(1 651)
(1 700)
(1 429)
(1 822)
(1 798)
(1 769)
(1 337)
(1 830)
(1 956)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(113)
(113)
(113)
(113)
(437)
(103)
(284)
(404)
(394)
(374)
(212)
(92)
(22)
(19)
(68)
(68)
(111)
0
(1 424)
(1 424)
(1 478)
0
(70)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12)
0
0
0
318
0
326
326
149
109
109
109
(23)
0
3 905
3 905
3 924
0
0
Total Other Income
36
40
36
(7)
23
25
22
21
(19)
(18)
(18)
(7)
45
64
99
51
186
218
266
283
195
234
(76)
320
365
361
(80)
659
349
391
(30)
402
360
377
12
432
449
345
(117)
4 246
398
Pre-Tax Income
76
N/A
266
+250%
347
+30%
297
-14%
403
+36%
394
-2%
419
+6%
631
+51%
906
+44%
1 258
+39%
1 964
+56%
2 433
+24%
2 941
+21%
3 274
+11%
3 372
+3%
979
-71%
1 016
+4%
1 164
+15%
2 012
+73%
1 880
-7%
1 559
-17%
1 490
-4%
621
-58%
(1 169)
N/A
(571)
+51%
90
N/A
1 565
+1 639%
2 576
+65%
2 676
+4%
2 016
-25%
839
-58%
699
-17%
(715)
N/A
(1 565)
-119%
(1 778)
-14%
(1 432)
+19%
1 704
N/A
2 384
+40%
1 743
-27%
1 309
-25%
(1 944)
N/A
Net Income
Tax Provision
(136)
(136)
(141)
(184)
(145)
(141)
(153)
(235)
(286)
(403)
(641)
(799)
(1 012)
(1 049)
(1 003)
(349)
(395)
(483)
(916)
(903)
(862)
(826)
(740)
(379)
(425)
(641)
(162)
(299)
(372)
(191)
(400)
(377)
(79)
144
201
222
(256)
(417)
(124)
(80)
305
Income from Continuing Operations
(60)
130
206
113
258
253
267
397
621
856
1 323
1 634
1 929
2 225
2 369
630
621
681
1 096
976
697
664
(120)
(1 546)
(994)
(549)
1 403
2 278
2 304
1 825
440
322
(794)
(1 421)
(1 577)
(1 210)
1 448
1 967
1 619
1 229
(1 639)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18
21
65
68
65
116
80
220
322
294
366
309
383
447
469
478
544
618
616
545
262
94
74
192
326
469
Net Income (Common)
(60)
N/A
130
N/A
206
+58%
113
-45%
258
+128%
253
-2%
267
+6%
397
+49%
621
+56%
856
+38%
1 323
+55%
1 634
+24%
1 929
+18%
2 225
+15%
2 369
+6%
647
-73%
642
-1%
746
+16%
1 164
+56%
1 042
-10%
813
-22%
743
-9%
100
-87%
(1 226)
N/A
(702)
+43%
(184)
+74%
1 712
N/A
2 661
+55%
2 751
+3%
2 294
-17%
918
-60%
865
-6%
(177)
N/A
(805)
-355%
(1 032)
-28%
(947)
+8%
1 542
N/A
2 041
+32%
1 811
-11%
1 555
-14%
(1 170)
N/A
EPS (Diluted)
-0.2
N/A
0.43
N/A
0.69
+60%
0.38
-45%
0.86
+126%
0.85
-1%
0.89
+5%
1.33
+49%
2.08
+56%
2.86
+38%
4.43
+55%
5.47
+23%
6.46
+18%
7.46
+15%
7.94
+6%
1.29
-84%
1.21
-6%
1.51
+25%
2.31
+53%
2.07
-10%
1.63
-21%
1.51
-7%
0.2
-87%
-2.44
N/A
-1.39
+43%
-0.36
+74%
3.4
N/A
5.24
+54%
5.5
+5%
4.57
-17%
1.82
-60%
1.74
-4%
-0.36
N/A
-1.61
-347%
-2.05
-27%
-1.9
+7%
3.07
N/A
4.14
+35%
3.6
-13%
3.02
-16%
-1.01
N/A

See Also

Discover More