Prestige Estates Projects Ltd
NSE:PRESTIGE

Watchlist Manager
Prestige Estates Projects Ltd Logo
Prestige Estates Projects Ltd
NSE:PRESTIGE
Watchlist
Price: 1 631.05 INR -1.14% Market Closed
Market Cap: 702.5B INR
Have any thoughts about
Prestige Estates Projects Ltd?
Write Note

Income Statement

Earnings Waterfall
Prestige Estates Projects Ltd

Revenue
81.3B INR
Cost of Revenue
-22.5B INR
Gross Profit
58.8B INR
Operating Expenses
-38.4B INR
Operating Income
20.4B INR
Other Expenses
-13.6B INR
Net Income
6.8B INR

Income Statement
Prestige Estates Projects Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
55 310
N/A
49 826
-10%
45 057
-10%
46 981
+4%
47 745
+2%
51 092
+7%
50 555
-1%
50 938
+1%
54 986
+8%
50 562
-8%
52 565
+4%
50 377
-4%
51 719
+3%
58 011
+12%
64 256
+11%
80 530
+25%
81 248
+1%
78 598
-3%
78 119
-1%
69 786
-11%
72 419
+4%
73 302
+1%
67 549
-8%
62 849
-7%
63 895
+2%
68 674
+7%
69 954
+2%
79 348
+13%
83 150
+5%
80 574
-3%
88 661
+10%
83 449
-6%
78 771
-6%
80 583
+2%
81 263
+1%
Gross Profit
Cost of Revenue
(40 226)
(35 571)
(31 736)
(33 342)
(33 669)
(35 700)
(34 976)
(35 373)
(38 834)
(33 589)
(33 160)
(28 780)
(27 494)
(28 736)
(32 306)
(44 327)
(45 722)
(43 510)
(44 131)
(39 170)
(44 035)
(45 175)
(40 668)
(32 956)
(34 172)
(35 684)
(34 902)
(43 780)
(44 216)
(37 891)
(42 513)
(34 856)
(31 233)
(24 178)
(22 458)
Gross Profit
15 084
N/A
14 255
-5%
13 321
-7%
13 639
+2%
14 076
+3%
15 392
+9%
15 579
+1%
15 565
0%
16 152
+4%
16 973
+5%
19 405
+14%
21 597
+11%
24 225
+12%
29 275
+21%
31 950
+9%
36 203
+13%
35 526
-2%
35 088
-1%
33 988
-3%
30 616
-10%
28 384
-7%
28 127
-1%
26 881
-4%
29 893
+11%
29 723
-1%
32 990
+11%
35 052
+6%
35 568
+1%
38 934
+9%
42 683
+10%
46 148
+8%
48 593
+5%
47 538
-2%
56 405
+19%
58 805
+4%
Operating Income
Operating Expenses
(5 066)
(6 108)
(6 413)
(6 745)
(5 519)
(6 935)
(7 006)
(6 801)
(5 860)
(7 866)
(9 431)
(11 194)
(11 490)
(16 301)
(17 387)
(18 674)
(14 167)
(19 086)
(18 788)
(17 878)
(10 896)
(15 329)
(15 247)
(18 423)
(16 069)
(21 789)
(24 315)
(23 694)
(20 374)
(27 828)
(29 050)
(31 940)
(24 814)
(36 140)
(38 415)
Selling, General & Administrative
(4 341)
(2 160)
(2 243)
(2 386)
(4 804)
(2 962)
(2 979)
(2 937)
(5 128)
(3 279)
(4 047)
(4 704)
(9 568)
(7 011)
(7 073)
(7 206)
(11 768)
(7 523)
(7 556)
(7 309)
(8 684)
(5 806)
(5 994)
(9 465)
(14 282)
(10 799)
(11 877)
(9 451)
(17 880)
(9 982)
(8 813)
(8 443)
(22 192)
(7 836)
(8 185)
Depreciation & Amortization
(657)
(1 320)
(1 492)
(1 618)
(641)
(1 677)
(1 584)
(1 550)
(648)
(1 753)
(2 133)
(2 598)
(1 804)
(4 279)
(5 129)
(5 914)
(2 203)
(6 672)
(6 726)
(6 476)
(2 101)
(5 419)
(4 901)
(4 626)
(1 683)
(5 048)
(5 529)
(6 097)
(2 332)
(6 658)
(6 773)
(6 872)
(2 266)
(7 415)
(7 678)
Other Operating Expenses
(68)
(2 628)
(2 679)
(2 742)
(74)
(2 296)
(2 443)
(2 314)
(84)
(2 834)
(3 251)
(3 892)
(118)
(5 011)
(5 185)
(5 554)
(196)
(4 891)
(4 506)
(4 093)
(111)
(4 104)
(4 352)
(4 332)
(104)
(5 942)
(6 909)
(8 146)
(162)
(11 188)
(13 464)
(16 625)
(356)
(20 889)
(22 552)
Operating Income
10 018
N/A
8 148
-19%
6 909
-15%
6 894
0%
8 557
+24%
8 457
-1%
8 573
+1%
8 764
+2%
10 292
+17%
9 107
-12%
9 974
+10%
10 403
+4%
12 735
+22%
12 974
+2%
14 563
+12%
17 529
+20%
21 359
+22%
16 002
-25%
15 200
-5%
12 738
-16%
17 488
+37%
12 798
-27%
11 634
-9%
11 470
-1%
13 654
+19%
11 201
-18%
10 737
-4%
11 874
+11%
18 560
+56%
14 855
-20%
17 098
+15%
16 653
-3%
22 724
+36%
20 265
-11%
20 390
+1%
Pre-Tax Income
Interest Income Expense
(2 855)
(3 276)
(3 198)
(3 126)
(2 913)
(3 016)
(3 108)
(3 294)
(3 863)
(4 435)
(5 383)
(6 255)
(7 163)
(7 775)
(8 587)
(9 429)
(13 340)
(10 308)
(10 282)
(10 230)
(11 895)
(8 741)
(7 703)
(6 803)
(6 570)
(5 815)
(6 173)
(6 582)
(7 280)
(8 451)
(9 282)
(10 349)
(1 415)
(13 242)
(14 205)
Non-Reccuring Items
1 827
0
0
0
0
0
0
0
0
894
894
894
894
380
380
380
380
0
0
0
27 926
27 926
27 926
27 926
8 079
9 576
11 039
11 039
3 079
1 582
0
119
0
0
0
Gain/Loss on Disposition of Assets
(12)
0
0
0
0
0
0
0
44
0
0
0
64
0
0
0
101
0
0
0
399
0
0
0
62
0
0
0
242
0
0
0
32
0
0
Total Other Income
(154)
2 911
2 791
878
(250)
829
760
744
(92)
771
1 026
1 102
(126)
1 095
1 090
989
(231)
1 124
1 143
1 795
57
2 769
2 807
2 185
(132)
2 241
2 256
2 377
(458)
6 691
16 417
17 859
(118)
14 252
5 250
Pre-Tax Income
8 824
N/A
7 783
-12%
6 502
-16%
4 646
-29%
5 394
+16%
6 270
+16%
6 225
-1%
6 214
0%
6 381
+3%
6 337
-1%
6 511
+3%
6 144
-6%
6 404
+4%
6 674
+4%
7 446
+12%
9 469
+27%
8 269
-13%
6 818
-18%
6 061
-11%
4 303
-29%
33 975
+690%
34 752
+2%
34 664
0%
34 778
+0%
15 093
-57%
17 203
+14%
17 859
+4%
18 708
+5%
14 143
-24%
14 677
+4%
24 233
+65%
24 282
+0%
21 223
-13%
21 275
+0%
11 435
-46%
Net Income
Tax Provision
(2 291)
(1 824)
(1 283)
(1 315)
(1 660)
(2 037)
(1 982)
(2 002)
(2 135)
(1 978)
(2 037)
(1 988)
(1 985)
(2 320)
(2 542)
(3 075)
(2 783)
(2 371)
(2 248)
(1 776)
(5 193)
(5 360)
(5 249)
(5 250)
(2 945)
(3 445)
(3 576)
(3 799)
(3 475)
(3 342)
(5 281)
(5 300)
(4 936)
(5 096)
(2 013)
Income from Continuing Operations
6 533
5 959
5 219
3 331
3 734
4 233
4 243
4 212
4 246
4 359
4 474
4 156
4 419
4 354
4 904
6 394
5 486
4 447
3 813
2 527
28 782
29 392
29 415
29 528
12 148
13 758
14 283
14 909
10 668
11 335
18 952
18 982
16 287
16 179
9 422
Income to Minority Interest
(435)
(542)
(714)
(945)
(1 085)
(1 110)
(944)
(689)
(533)
(369)
(325)
(320)
(263)
(261)
(673)
(1 126)
(1 455)
(1 553)
(1 429)
(1 174)
(959)
(1 127)
(963)
(730)
(648)
(758)
(659)
(940)
(1 250)
(1 297)
(1 812)
(1 957)
(2 546)
(2 781)
(2 611)
Net Income (Common)
6 098
N/A
5 417
-11%
4 505
-17%
2 386
-47%
2 649
+11%
3 123
+18%
3 299
+6%
3 523
+7%
3 713
+5%
3 990
+7%
4 149
+4%
3 836
-8%
4 156
+8%
4 093
-2%
4 231
+3%
5 268
+25%
4 031
-23%
2 894
-28%
2 384
-18%
1 353
-43%
27 823
+1 956%
28 265
+2%
28 452
+1%
28 798
+1%
11 500
-60%
13 000
+13%
13 624
+5%
13 969
+3%
9 418
-33%
10 038
+7%
17 140
+71%
17 025
-1%
13 741
-19%
13 398
-2%
6 811
-49%
EPS (Diluted)
16.26
N/A
14.45
-11%
12.02
-17%
6.37
-47%
7.06
+11%
8.34
+18%
8.81
+6%
9.36
+6%
9.9
+6%
10.63
+7%
11.05
+4%
10.22
-8%
11.08
+8%
10.88
-2%
11.28
+4%
14.04
+24%
10.63
-24%
7.23
-32%
5.96
-18%
3.38
-43%
69.41
+1 954%
70.35
+1%
70.85
+1%
71.91
+1%
28.69
-60%
32.43
+13%
33.99
+5%
34.85
+3%
23.49
-33%
25.04
+7%
42.75
+71%
42.46
-1%
34.28
-19%
33.41
-3%
16.65
-50%

See Also

Discover More