Premier Polyfilm Ltd
NSE:PREMIERPOL
Balance Sheet
Balance Sheet Decomposition
Premier Polyfilm Ltd
Premier Polyfilm Ltd
Balance Sheet
Premier Polyfilm Ltd
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
36
|
63
|
45
|
53
|
62
|
100
|
91
|
90
|
22
|
15
|
42
|
57
|
20
|
45
|
106
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
2
|
26
|
1
|
0
|
15
|
65
|
|
| Cash Equivalents |
36
|
63
|
45
|
53
|
62
|
100
|
91
|
90
|
3
|
13
|
16
|
56
|
20
|
30
|
42
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
31
|
41
|
38
|
4
|
15
|
39
|
|
| Total Receivables |
83
|
100
|
123
|
134
|
158
|
152
|
192
|
185
|
234
|
235
|
218
|
252
|
380
|
404
|
470
|
|
| Accounts Receivables |
70
|
88
|
115
|
123
|
158
|
152
|
192
|
185
|
226
|
219
|
178
|
231
|
326
|
356
|
404
|
|
| Other Receivables |
13
|
12
|
8
|
11
|
0
|
0
|
0
|
0
|
9
|
16
|
40
|
22
|
54
|
48
|
67
|
|
| Inventory |
101
|
147
|
141
|
124
|
100
|
142
|
189
|
254
|
190
|
212
|
160
|
335
|
292
|
202
|
320
|
|
| Other Current Assets |
2
|
6
|
1
|
2
|
24
|
30
|
29
|
27
|
1
|
2
|
2
|
18
|
38
|
19
|
14
|
|
| Total Current Assets |
222
|
315
|
310
|
313
|
343
|
424
|
501
|
556
|
479
|
494
|
463
|
700
|
758
|
686
|
950
|
|
| PP&E Net |
102
|
116
|
101
|
89
|
207
|
216
|
287
|
326
|
406
|
421
|
399
|
420
|
546
|
520
|
379
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
406
|
421
|
399
|
420
|
546
|
520
|
379
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
110
|
147
|
185
|
226
|
273
|
322
|
356
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
184
|
|
| Note Receivable |
3
|
4
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
3
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
4
|
6
|
5
|
4
|
3
|
2
|
27
|
58
|
53
|
104
|
101
|
|
| Other Long-Term Assets |
25
|
1
|
2
|
29
|
24
|
16
|
18
|
22
|
19
|
31
|
24
|
30
|
16
|
18
|
27
|
|
| Total Assets |
351
N/A
|
436
+24%
|
417
-5%
|
437
+5%
|
578
+32%
|
662
+14%
|
811
+23%
|
908
+12%
|
907
0%
|
948
+4%
|
914
-4%
|
1 208
+32%
|
1 379
+14%
|
1 331
-3%
|
1 645
+24%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
50
|
62
|
65
|
91
|
72
|
97
|
128
|
101
|
110
|
121
|
74
|
168
|
188
|
104
|
110
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
8
|
|
| Short-Term Debt |
43
|
84
|
33
|
23
|
54
|
57
|
151
|
192
|
181
|
216
|
122
|
0
|
191
|
55
|
154
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
17
|
25
|
24
|
35
|
36
|
19
|
20
|
35
|
42
|
26
|
28
|
|
| Other Current Liabilities |
65
|
79
|
64
|
46
|
53
|
54
|
73
|
85
|
91
|
51
|
65
|
268
|
69
|
87
|
81
|
|
| Total Current Liabilities |
159
|
225
|
162
|
161
|
195
|
233
|
375
|
413
|
418
|
407
|
281
|
471
|
496
|
277
|
381
|
|
| Long-Term Debt |
0
|
0
|
14
|
10
|
78
|
83
|
59
|
72
|
37
|
38
|
50
|
62
|
100
|
60
|
30
|
|
| Deferred Income Tax |
0
|
0
|
7
|
3
|
7
|
7
|
9
|
11
|
10
|
11
|
9
|
13
|
8
|
10
|
11
|
|
| Other Liabilities |
11
|
11
|
15
|
15
|
17
|
20
|
24
|
29
|
26
|
30
|
30
|
31
|
35
|
40
|
44
|
|
| Total Liabilities |
170
N/A
|
236
+39%
|
197
-16%
|
188
-4%
|
298
+58%
|
343
+15%
|
468
+36%
|
525
+12%
|
491
-6%
|
485
-1%
|
370
-24%
|
577
+56%
|
639
+11%
|
387
-39%
|
466
+20%
|
|
| Equity | ||||||||||||||||
| Common Stock |
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
106
|
|
| Retained Earnings |
76
|
95
|
114
|
143
|
175
|
213
|
238
|
277
|
226
|
272
|
354
|
440
|
549
|
754
|
988
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
|
| Total Equity |
182
N/A
|
201
+11%
|
220
+9%
|
249
+13%
|
281
+13%
|
319
+14%
|
344
+8%
|
383
+11%
|
417
+9%
|
463
+11%
|
544
+17%
|
631
+16%
|
739
+17%
|
944
+28%
|
1 179
+25%
|
|
| Total Liabilities & Equity |
351
N/A
|
436
+24%
|
417
-5%
|
437
+5%
|
578
+32%
|
662
+14%
|
811
+23%
|
908
+12%
|
907
0%
|
948
+4%
|
914
-4%
|
1 208
+32%
|
1 379
+14%
|
1 331
-3%
|
1 645
+24%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
105
|
105
|
105
|
|