Praj Industries Ltd
NSE:PRAJIND

Watchlist Manager
Praj Industries Ltd Logo
Praj Industries Ltd
NSE:PRAJIND
Watchlist
Price: 715.75 INR 0.73% Market Closed
Market Cap: 131.6B INR
Have any thoughts about
Praj Industries Ltd?
Write Note

Income Statement

Earnings Waterfall
Praj Industries Ltd

Revenue
34.3B INR
Cost of Revenue
-18.5B INR
Gross Profit
15.8B INR
Operating Expenses
-12.4B INR
Operating Income
3.3B INR
Other Expenses
-230m INR
Net Income
3.1B INR

Income Statement
Praj Industries Ltd

Rotate your device to view
Income Statement
Currency: INR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
10 340
N/A
11 048
+7%
10 551
-5%
10 118
-4%
9 965
-2%
9 410
-6%
10 241
+9%
10 638
+4%
10 628
0%
10 591
0%
9 894
-7%
9 552
-3%
9 430
-1%
9 451
+0%
9 606
+2%
9 235
-4%
9 223
0%
9 654
+5%
10 475
+8%
11 411
+9%
11 611
+2%
12 042
+4%
11 743
-2%
11 024
-6%
10 203
-7%
9 864
-3%
10 339
+5%
13 047
+26%
15 614
+20%
18 336
+17%
20 714
+13%
23 333
+13%
26 769
+15%
30 211
+13%
33 454
+11%
35 280
+5%
35 349
+0%
35 407
+0%
34 593
-2%
34 663
+0%
34 287
-1%
Gross Profit
Cost of Revenue
(5 257)
(5 799)
(5 521)
(5 263)
(4 733)
(4 376)
(4 706)
(5 267)
(5 252)
(5 222)
(5 106)
(5 258)
(4 982)
(5 013)
(5 123)
(4 945)
(4 717)
(4 979)
(5 454)
(6 291)
(6 125)
(6 443)
(6 213)
(5 728)
(5 260)
(5 092)
(5 417)
(7 558)
(9 033)
(10 904)
(12 570)
(14 842)
(16 890)
(19 270)
(21 248)
(22 501)
(21 691)
(20 954)
(19 882)
(20 100)
(18 530)
Gross Profit
5 083
N/A
5 250
+3%
5 030
-4%
4 856
-3%
5 232
+8%
5 035
-4%
5 535
+10%
5 372
-3%
5 376
+0%
5 369
0%
4 788
-11%
4 294
-10%
4 448
+4%
4 438
0%
4 483
+1%
4 289
-4%
4 506
+5%
4 675
+4%
5 021
+7%
5 121
+2%
5 486
+7%
5 600
+2%
5 530
-1%
5 295
-4%
4 944
-7%
4 773
-3%
4 921
+3%
5 488
+12%
6 581
+20%
7 432
+13%
8 144
+10%
8 492
+4%
9 880
+16%
10 941
+11%
12 206
+12%
12 779
+5%
13 658
+7%
14 453
+6%
14 712
+2%
14 563
-1%
15 757
+8%
Operating Income
Operating Expenses
(4 416)
(4 551)
(4 498)
(4 390)
(4 666)
(4 520)
(4 744)
(4 480)
(4 595)
(4 602)
(4 241)
(3 828)
(4 016)
(3 999)
(4 089)
(4 015)
(4 200)
(4 265)
(4 535)
(4 524)
(4 898)
(5 019)
(4 952)
(4 734)
(4 593)
(4 420)
(4 414)
(4 586)
(5 230)
(5 813)
(6 440)
(6 779)
(7 951)
(8 809)
(9 706)
(9 930)
(10 720)
(11 401)
(11 592)
(11 282)
(12 438)
Selling, General & Administrative
(1 290)
(1 311)
(1 314)
(3 709)
(1 415)
(1 426)
(1 511)
(3 913)
(1 531)
(1 582)
(1 522)
(3 325)
(1 462)
(1 431)
(1 435)
(3 488)
(1 527)
(1 556)
(1 604)
(4 009)
(1 621)
(1 643)
(1 688)
(4 188)
(1 595)
(1 532)
(1 513)
(4 058)
(1 799)
(1 990)
(2 147)
(6 103)
(2 273)
(2 366)
(2 455)
(9 108)
(2 662)
(2 896)
(3 073)
(10 842)
(3 337)
Depreciation & Amortization
(277)
(310)
(340)
(378)
(350)
(323)
(288)
(250)
(244)
(236)
(228)
(221)
(221)
(227)
(234)
(241)
(243)
(241)
(236)
(229)
(227)
(225)
(225)
(218)
(217)
(216)
(215)
(221)
(219)
(217)
(213)
(226)
(237)
(255)
(274)
(302)
(327)
(345)
(382)
(441)
(554)
Other Operating Expenses
(2 850)
(2 930)
(2 845)
(303)
(2 901)
(2 772)
(2 944)
(318)
(2 820)
(2 784)
(2 490)
(282)
(2 333)
(2 341)
(2 420)
(286)
(2 431)
(2 469)
(2 696)
(287)
(3 051)
(3 151)
(3 039)
(326)
(2 780)
(2 673)
(2 686)
(306)
(3 212)
(3 606)
(4 080)
(451)
(5 442)
(6 189)
(6 976)
(520)
(7 731)
(8 160)
(8 137)
0
(8 548)
Operating Income
667
N/A
699
+5%
532
-24%
466
-12%
566
+21%
514
-9%
791
+54%
891
+13%
781
-12%
767
-2%
547
-29%
466
-15%
432
-7%
439
+2%
394
-10%
274
-30%
306
+12%
410
+34%
486
+19%
596
+23%
587
-1%
581
-1%
577
-1%
562
-3%
351
-38%
353
+0%
508
+44%
903
+78%
1 352
+50%
1 619
+20%
1 704
+5%
1 712
+0%
1 929
+13%
2 132
+11%
2 501
+17%
2 849
+14%
2 939
+3%
3 052
+4%
3 120
+2%
3 281
+5%
3 319
+1%
Pre-Tax Income
Interest Income Expense
(58)
(40)
(53)
233
41
10
20
125
(7)
9
5
182
35
58
44
197
89
29
70
292
64
95
64
233
(31)
(22)
(29)
203
(36)
(13)
20
301
(2)
(11)
(51)
353
61
91
70
494
34
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(32)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
118
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
(3)
0
0
0
2
282
Total Other Income
179
234
228
47
322
275
247
38
197
204
214
28
165
130
111
60
176
202
260
24
282
301
285
37
267
241
237
26
258
280
276
35
366
362
389
(12)
422
470
483
(2)
434
Pre-Tax Income
788
N/A
894
+13%
707
-21%
864
+22%
929
+8%
799
-14%
1 058
+32%
1 054
0%
971
-8%
979
+1%
766
-22%
675
-12%
631
-6%
627
-1%
550
-12%
530
-4%
570
+8%
640
+12%
816
+27%
879
+8%
934
+6%
977
+5%
927
-5%
831
-10%
587
-29%
572
-3%
716
+25%
1 131
+58%
1 574
+39%
1 885
+20%
2 000
+6%
2 049
+2%
2 293
+12%
2 483
+8%
2 840
+14%
3 187
+12%
3 422
+7%
3 612
+6%
3 673
+2%
3 775
+3%
4 068
+8%
Net Income
Tax Provision
(218)
(134)
(71)
(82)
(96)
(169)
(251)
(229)
(192)
(220)
(163)
(229)
(222)
(201)
(195)
(135)
(144)
(172)
(199)
(197)
(199)
(170)
(137)
(127)
(75)
(107)
(177)
(320)
(437)
(528)
(554)
(546)
(600)
(642)
(746)
(789)
(850)
(898)
(877)
(941)
(979)
Income from Continuing Operations
570
760
636
782
833
630
808
825
779
760
603
446
409
426
355
395
426
468
617
682
735
807
789
704
512
464
539
811
1 138
1 357
1 446
1 502
1 693
1 841
2 093
2 398
2 572
2 715
2 796
2 834
3 089
Income to Minority Interest
(30)
(36)
(32)
(20)
(8)
(4)
(1)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
540
N/A
724
+34%
604
-17%
763
+26%
824
+8%
626
-24%
806
+29%
825
+2%
780
-6%
760
-3%
603
-21%
446
-26%
409
-8%
426
+4%
355
-17%
395
+11%
426
+8%
468
+10%
617
+32%
682
+11%
735
+8%
807
+10%
789
-2%
704
-11%
512
-27%
464
-9%
539
+16%
810
+50%
1 138
+40%
1 357
+19%
1 446
+7%
1 502
+4%
1 693
+13%
1 841
+9%
2 093
+14%
2 398
+15%
2 572
+7%
2 714
+6%
2 795
+3%
2 834
+1%
3 089
+9%
EPS (Diluted)
3.04
N/A
4
+32%
3.4
-15%
4.29
+26%
4.53
+6%
3.37
-26%
4.5
+34%
4.61
+2%
4.37
-5%
4.2
-4%
3.37
-20%
2.49
-26%
2.27
-9%
2.42
+7%
1.97
-19%
2.18
+11%
2.34
+7%
2.56
+9%
3.37
+32%
3.74
+11%
4.03
+8%
4.42
+10%
4.32
-2%
3.85
-11%
2.79
-28%
2.53
-9%
2.94
+16%
4.42
+50%
6.18
+40%
7.41
+20%
7.88
+6%
8.18
+4%
9.23
+13%
10.03
+9%
11.4
+14%
13.05
+14%
13.99
+7%
14.79
+6%
15.21
+3%
15.42
+1%
16.81
+9%

See Also

Discover More