P

Piramal Pharma Ltd
NSE:PPLPHARMA

Watchlist Manager
Piramal Pharma Ltd
NSE:PPLPHARMA
Watchlist
Price: 225.7 INR 3.04%
Market Cap: 298B INR

Relative Value

The Relative Value of one PPLPHARMA stock under the Base Case scenario is hidden INR. Compared to the current market price of 225.7 INR, Piramal Pharma Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PPLPHARMA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
40
Median 3Y
2.3
Median 5Y
2.3
Industry
2.4
Forward
3.3
vs History
22
vs Industry
Median 3Y
287
Median 5Y
287
Industry
20.5
Forward
198.7
vs History
9
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
15.4
vs History
9
vs Industry
7
Median 3Y
0
Median 5Y
0
Industry
22.6
vs History
9
vs Industry
26
Median 3Y
2.4
Median 5Y
2.4
Industry
2
vs History
25
vs Industry
35
Median 3Y
2.6
Median 5Y
2.6
Industry
2.5
Forward
3.4
vs History
25
vs Industry
40
Median 3Y
4.2
Median 5Y
4.2
Industry
4.9
vs History
3
vs Industry
37
Median 3Y
12.4
Median 5Y
12.4
Industry
12.6
Forward
22
vs History
3
vs Industry
35
Median 3Y
13.9
Median 5Y
13.9
Industry
15.6
Forward
45.5
vs History
9
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
29
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.7
vs History
9
vs Industry
39
Median 3Y
1.6
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

PPLPHARMA Competitors Multiples
Piramal Pharma Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Piramal Pharma Ltd
NSE:PPLPHARMA
312B INR 3.5 802.1 28.9 28.9
US
Eli Lilly and Co
NYSE:LLY
819.5B USD 18.2 77.4 44.9 49.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
393B USD 4.4 27.9 13.1 17.2
DK
Novo Nordisk A/S
CSE:NOVO B
2.3T DKK 8 22.9 15.1 17.1
CH
Roche Holding AG
SIX:ROG
242.5B CHF 4.1 21.1 11.7 13.9
US
Merck & Co Inc
NYSE:MRK
233.7B USD 3.6 13.7 9.2 10.9
UK
AstraZeneca PLC
LSE:AZN
177.6B GBP 4.2 32.6 126.9 193.9
CH
Novartis AG
SIX:NOVN
199.6B CHF 4.4 18.9 11.4 14.7
IE
Endo International PLC
LSE:0Y5F
166.1B USD 71.6 -56.8 265.3 665.3
US
Pfizer Inc
NYSE:PFE
148.1B USD 2.3 18.4 8.7 12.5
P/E Multiple
Earnings Growth PEG
IN
P
Piramal Pharma Ltd
NSE:PPLPHARMA
Average P/E: 115
802.1
260%
3.1
US
Eli Lilly and Co
NYSE:LLY
77.4
48%
1.6
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
27.9
26%
1.1
DK
Novo Nordisk A/S
CSE:NOVO B
22.9
19%
1.2
CH
Roche Holding AG
SIX:ROG
21.1
16%
1.3
US
Merck & Co Inc
NYSE:MRK
13.7
17%
0.8
UK
AstraZeneca PLC
LSE:AZN
32.6
36%
0.9
CH
Novartis AG
SIX:NOVN
18.9
16%
1.2
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56.8 N/A N/A
US
Pfizer Inc
NYSE:PFE
18.4
29%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
P
Piramal Pharma Ltd
NSE:PPLPHARMA
Average EV/EBITDA: 398.3
28.9
1%
28.9
US
Eli Lilly and Co
NYSE:LLY
44.9
30%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
13.1
7%
1.9
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
15%
1
CH
Roche Holding AG
SIX:ROG
11.7
8%
1.5
US
Merck & Co Inc
NYSE:MRK
9.2
9%
1
UK
AstraZeneca PLC
LSE:AZN
126.9
9%
14.1
CH
Novartis AG
SIX:NOVN
11.4
5%
2.3
IE
E
Endo International PLC
LSE:0Y5F
265.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
8.7
3%
2.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
P
Piramal Pharma Ltd
NSE:PPLPHARMA
Average EV/EBIT: 1 702.4
28.9
-2%
N/A
US
Eli Lilly and Co
NYSE:LLY
49.6
33%
1.5
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
17.2
12%
1.4
DK
Novo Nordisk A/S
CSE:NOVO B
17.1
16%
1.1
CH
Roche Holding AG
SIX:ROG
13.9
9%
1.5
US
Merck & Co Inc
NYSE:MRK
10.9
12%
0.9
UK
AstraZeneca PLC
LSE:AZN
193.9
21%
9.2
CH
Novartis AG
SIX:NOVN
14.7
8%
1.8
IE
E
Endo International PLC
LSE:0Y5F
665.3
N/A N/A
US
Pfizer Inc
NYSE:PFE
12.5
10%
1.2