Hitachi Energy India Ltd
NSE:POWERINDIA

Watchlist Manager
Hitachi Energy India Ltd Logo
Hitachi Energy India Ltd
NSE:POWERINDIA
Watchlist
Price: 11 513.05 INR 0.89% Market Closed
Market Cap: 487.9B INR
Have any thoughts about
Hitachi Energy India Ltd?
Write Note

Intrinsic Value

The intrinsic value of one POWERINDIA stock under the Base Case scenario is 6 851.26 INR. Compared to the current market price of 11 513.05 INR, Hitachi Energy India Ltd is Overvalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

POWERINDIA Intrinsic Value
6 851.26 INR
Overvaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hitachi Energy India Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for POWERINDIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about POWERINDIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Hitachi Energy India Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hitachi Energy India Ltd

Provide an overview of the primary business activities
of Hitachi Energy India Ltd.

What unique competitive advantages
does Hitachi Energy India Ltd hold over its rivals?

What risks and challenges
does Hitachi Energy India Ltd face in the near future?

Summarize the latest earnings call
of Hitachi Energy India Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hitachi Energy India Ltd.

Provide P/S
for Hitachi Energy India Ltd.

Provide P/E
for Hitachi Energy India Ltd.

Provide P/OCF
for Hitachi Energy India Ltd.

Provide P/FCFE
for Hitachi Energy India Ltd.

Provide P/B
for Hitachi Energy India Ltd.

Provide EV/S
for Hitachi Energy India Ltd.

Provide EV/GP
for Hitachi Energy India Ltd.

Provide EV/EBITDA
for Hitachi Energy India Ltd.

Provide EV/EBIT
for Hitachi Energy India Ltd.

Provide EV/OCF
for Hitachi Energy India Ltd.

Provide EV/FCFF
for Hitachi Energy India Ltd.

Provide EV/IC
for Hitachi Energy India Ltd.

Show me price targets
for Hitachi Energy India Ltd made by professional analysts.

What are the Revenue projections
for Hitachi Energy India Ltd?

How accurate were the past Revenue estimates
for Hitachi Energy India Ltd?

What are the Net Income projections
for Hitachi Energy India Ltd?

How accurate were the past Net Income estimates
for Hitachi Energy India Ltd?

What are the EPS projections
for Hitachi Energy India Ltd?

How accurate were the past EPS estimates
for Hitachi Energy India Ltd?

What are the EBIT projections
for Hitachi Energy India Ltd?

How accurate were the past EBIT estimates
for Hitachi Energy India Ltd?

Compare the revenue forecasts
for Hitachi Energy India Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hitachi Energy India Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hitachi Energy India Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hitachi Energy India Ltd compared to its peers.

Compare the P/E ratios
of Hitachi Energy India Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Hitachi Energy India Ltd with its peers.

Analyze the financial leverage
of Hitachi Energy India Ltd compared to its main competitors.

Show all profitability ratios
for Hitachi Energy India Ltd.

Provide ROE
for Hitachi Energy India Ltd.

Provide ROA
for Hitachi Energy India Ltd.

Provide ROIC
for Hitachi Energy India Ltd.

Provide ROCE
for Hitachi Energy India Ltd.

Provide Gross Margin
for Hitachi Energy India Ltd.

Provide Operating Margin
for Hitachi Energy India Ltd.

Provide Net Margin
for Hitachi Energy India Ltd.

Provide FCF Margin
for Hitachi Energy India Ltd.

Show all solvency ratios
for Hitachi Energy India Ltd.

Provide D/E Ratio
for Hitachi Energy India Ltd.

Provide D/A Ratio
for Hitachi Energy India Ltd.

Provide Interest Coverage Ratio
for Hitachi Energy India Ltd.

Provide Altman Z-Score Ratio
for Hitachi Energy India Ltd.

Provide Quick Ratio
for Hitachi Energy India Ltd.

Provide Current Ratio
for Hitachi Energy India Ltd.

Provide Cash Ratio
for Hitachi Energy India Ltd.

What is the historical Revenue growth
over the last 5 years for Hitachi Energy India Ltd?

What is the historical Net Income growth
over the last 5 years for Hitachi Energy India Ltd?

What is the current Free Cash Flow
of Hitachi Energy India Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hitachi Energy India Ltd.

Business Breakdown

Hitachi Energy India Ltd. stands at the forefront of India's energy transition, effectively merging cutting-edge technology with sustainable practices to redefine the nation’s power landscape. As a subsidiary of Hitachi Ltd., the company specializes in advanced power systems, automation, and digital solutions that enhance the efficiency and reliability of electricity networks. With a deep-rooted commitment to sustainability, Hitachi Energy India is not only focused on traditional energy but is also pivoting towards renewable sources, aiding in the acceleration of the country's shift towards clean energy. This strategic alignment with India's ambitious targets for renewable energy generation...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hitachi Energy India Ltd

Current Assets 38.3B
Cash & Short-Term Investments 1.8B
Receivables 27.6B
Other Current Assets 8.9B
Non-Current Assets 8.8B
Long-Term Investments 137.5m
PP&E 7.3B
Intangibles 324m
Other Non-Current Assets 1.1B
Current Liabilities 32.9B
Accounts Payable 18.1B
Accrued Liabilities 752.9m
Short-Term Debt 1.5B
Other Current Liabilities 12.6B
Non-Current Liabilities 563.5m
Long-Term Debt 520.7m
Other Non-Current Liabilities 42.8m
Efficiency

Earnings Waterfall
Hitachi Energy India Ltd

Revenue
55.2B INR
Cost of Revenue
-34.1B INR
Gross Profit
21.2B INR
Operating Expenses
-18.5B INR
Operating Income
2.7B INR
Other Expenses
-1B INR
Net Income
1.7B INR

Free Cash Flow Analysis
Hitachi Energy India Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Hitachi Energy achieved a remarkable Q2 FY '25, booking orders worth INR 1,952 crores, a year-on-year growth of 11.7%. Revenue surged 26.5% to INR 1,553 crores, driven by effective order execution. Profit before tax saw an impressive rise to INR 70.6 crores, up 118%, while profit after tax increased to INR 52.3 crores, also up 111%. The company maintained an operational EBITDA margin of 8.1% with a record order backlog of INR 8,910 crores, providing 26 months of revenue visibility. Looking ahead, management anticipates double-digit margins by year-end, continuing their momentum in core segments such as renewables and utilities.

What is Earnings Call?
Fundamental Scores

POWERINDIA Profitability Score
Profitability Due Diligence

Hitachi Energy India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
Exceptional 1-Year Revenue Growth
53/100
Profitability
Score

Hitachi Energy India Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

POWERINDIA Solvency Score
Solvency Due Diligence

Hitachi Energy India Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
62/100
Solvency
Score

Hitachi Energy India Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

POWERINDIA Price Targets Summary
Hitachi Energy India Ltd

Wall Street analysts forecast POWERINDIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for POWERINDIA is 13 486.1 INR with a low forecast of 8 332.5 INR and a high forecast of 18 180.75 INR.

Lowest
Price Target
8 332.5 INR
28% Downside
Average
Price Target
13 486.1 INR
17% Upside
Highest
Price Target
18 180.75 INR
58% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for POWERINDIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for POWERINDIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Hitachi Energy India Ltd Logo
Hitachi Energy India Ltd

Country

India

Industry

Electrical Equipment

Market Cap

487.9B INR

Dividend Yield

0.03%

Description

Hitachi Energy India Ltd. engages in manufacture of electrical equipment. The company is headquartered in Bangalore, Karnataka and currently employs 2,267 full-time employees. The company went IPO on 2020-03-30. The firm provides products and systems, including cable accessories, capacitors and filters, communication networks, cooling systems, disconnectors, energy planning and trading, energy storage, generators circuit-breakers (GCB), semiconductors, substation automation, protection & control, substations & electrification, surge arresters, transformers, transformer insulation and components, and high voltage switchgear and breakers. The firm provides a range of solutions, including asset and work management, cybersecurity, digitalization, e-mobility, grid edge solutions and hydrogen energy. The firm also provides service and consulting, such as install and commission, train and develop, assess and advise, maintain and sustain and upgrade and replace.

Contact

KARNATAKA
Bangalore
Kodigehalli Main Road, 8th Floor, Brigade Opus 70/401
+918022949150

IPO

2020-03-30

Employees

2 267

Officers

CEO, MD & Director
Mr. Venu Nuguri
Chief Financial Officer
Mr. Ajay Singh
Chief Technology Officer
Mr. Akilur Rahman
General Counsel, Company Secretary & Compliance Officer
Mr. Poovanna Chinnappa Ammatanda
Head of Communications
Ms. Manashwi Banerjee
Head of Sales & Marketing
Mr. Karthik Krishnamurthi
Show More
Head of Human Resources
Ms. Neha Ahluwalia
Head of Grid Power Quality Solution
Mr. Ramkumar D.
Head of High Voltage Direct Current
Mr. Saji S.
Head of Transformers
Mr. Atul Pandit
Show Less

See Also

Discover More
What is the Intrinsic Value of one POWERINDIA stock?

The intrinsic value of one POWERINDIA stock under the Base Case scenario is 6 851.26 INR.

Is POWERINDIA stock undervalued or overvalued?

Compared to the current market price of 11 513.05 INR, Hitachi Energy India Ltd is Overvalued by 40%.

Back to Top