Polycab India Ltd
NSE:POLYCAB
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
|
US |
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Walmart Inc
NYSE:WMT
|
Retail
|
|
US |
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
3 878.45
7 541.35
|
Price Target |
|
We'll email you a reminder when the closing price reaches INR.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
UnitedHealth Group Inc
NYSE:UNH
|
US | |
Exxon Mobil Corp
NYSE:XOM
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Walmart Inc
NYSE:WMT
|
US | |
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Polycab India Ltd
Revenue
|
201.3B
INR
|
Cost of Revenue
|
-144.5B
INR
|
Gross Profit
|
56.8B
INR
|
Operating Expenses
|
-33.8B
INR
|
Operating Income
|
22.9B
INR
|
Other Expenses
|
-5B
INR
|
Net Income
|
17.9B
INR
|
Income Statement
Polycab India Ltd
Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||
Revenue |
79 560
N/A
|
82 221
+3%
|
86 521
+5%
|
91 346
+6%
|
88 300
-3%
|
78 552
-11%
|
77 270
-2%
|
80 185
+4%
|
89 265
+11%
|
98 051
+10%
|
106 980
+9%
|
112 712
+5%
|
122 038
+8%
|
130 851
+7%
|
134 109
+2%
|
137 541
+3%
|
141 078
+3%
|
152 606
+8%
|
161 459
+6%
|
167 712
+4%
|
180 394
+8%
|
188 481
+4%
|
201 288
+7%
|
|
Gross Profit | ||||||||||||||||||||||||
Cost of Revenue |
(58 656)
|
(58 314)
|
(60 867)
|
(64 236)
|
(62 296)
|
(53 822)
|
(53 162)
|
(56 721)
|
(66 925)
|
(72 607)
|
(81 354)
|
(86 803)
|
(95 708)
|
(102 088)
|
(103 366)
|
(104 764)
|
(106 320)
|
(114 525)
|
(120 720)
|
(124 317)
|
(131 391)
|
(135 792)
|
(144 513)
|
|
Gross Profit |
20 903
N/A
|
23 907
+14%
|
25 656
+7%
|
27 111
+6%
|
26 004
-4%
|
24 731
-5%
|
24 107
-3%
|
23 463
-3%
|
22 340
-5%
|
25 444
+14%
|
25 627
+1%
|
25 910
+1%
|
26 330
+2%
|
28 763
+9%
|
30 743
+7%
|
32 777
+7%
|
34 757
+6%
|
38 081
+10%
|
40 739
+7%
|
43 396
+7%
|
49 004
+13%
|
52 689
+8%
|
56 775
+8%
|
|
Operating Income | ||||||||||||||||||||||||
Operating Expenses |
(12 950)
|
(15 504)
|
(16 731)
|
(18 021)
|
(16 262)
|
(16 709)
|
(15 739)
|
(14 800)
|
(12 536)
|
(14 895)
|
(15 354)
|
(15 809)
|
(15 596)
|
(16 309)
|
(16 928)
|
(17 554)
|
(18 328)
|
(19 335)
|
(20 264)
|
(22 358)
|
(26 391)
|
(29 860)
|
(33 837)
|
|
Selling, General & Administrative |
(8 749)
|
(7 307)
|
(7 677)
|
(8 107)
|
(10 934)
|
(6 012)
|
(6 012)
|
(5 989)
|
(9 079)
|
(7 427)
|
(8 841)
|
(10 165)
|
(11 938)
|
(12 516)
|
(13 115)
|
(13 492)
|
(13 967)
|
(14 905)
|
(15 648)
|
(16 825)
|
(18 332)
|
(18 737)
|
(19 420)
|
|
Depreciation & Amortization |
(1 414)
|
(1 448)
|
(1 479)
|
(1 530)
|
(1 609)
|
(1 667)
|
(1 728)
|
(1 799)
|
(1 866)
|
(1 916)
|
(1 969)
|
(2 002)
|
(2 015)
|
(2 032)
|
(2 046)
|
(2 060)
|
(2 092)
|
(2 153)
|
(2 234)
|
(2 328)
|
(2 450)
|
(2 550)
|
(2 668)
|
|
Other Operating Expenses |
(2 786)
|
(6 751)
|
(7 577)
|
(8 386)
|
(3 720)
|
(9 032)
|
(8 001)
|
(7 013)
|
(1 591)
|
(5 553)
|
(4 544)
|
(3 642)
|
(1 643)
|
(1 760)
|
(1 766)
|
(2 003)
|
(2 270)
|
(2 276)
|
(2 383)
|
(3 206)
|
(5 608)
|
(8 573)
|
(11 750)
|
|
Operating Income |
7 954
N/A
|
8 402
+6%
|
8 924
+6%
|
9 090
+2%
|
9 741
+7%
|
8 022
-18%
|
8 369
+4%
|
8 665
+4%
|
9 804
+13%
|
10 550
+8%
|
10 274
-3%
|
10 101
-2%
|
10 734
+6%
|
12 454
+16%
|
13 815
+11%
|
15 223
+10%
|
16 430
+8%
|
18 746
+14%
|
20 475
+9%
|
21 038
+3%
|
22 613
+7%
|
22 829
+1%
|
22 938
+0%
|
|
Pre-Tax Income | ||||||||||||||||||||||||
Interest Income Expense |
(232)
|
(656)
|
(407)
|
(342)
|
317
|
(623)
|
(596)
|
(591)
|
868
|
(211)
|
163
|
424
|
557
|
778
|
329
|
341
|
637
|
595
|
843
|
1 049
|
930
|
781
|
1 073
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
97
|
97
|
97
|
98
|
3
|
4
|
4
|
6
|
3
|
3
|
5
|
3
|
0
|
2
|
0
|
2
|
2
|
2
|
|
Gain/Loss on Disposition of Assets |
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(12)
|
(8)
|
(7)
|
96
|
98
|
98
|
99
|
(4)
|
2
|
1
|
0
|
|
Total Other Income |
(182)
|
680
|
826
|
591
|
41
|
928
|
1 131
|
1 473
|
(122)
|
888
|
549
|
170
|
(127)
|
(91)
|
(61)
|
(22)
|
(95)
|
(9)
|
(2)
|
(11)
|
46
|
9
|
(59)
|
|
Pre-Tax Income |
7 561
N/A
|
8 426
+11%
|
9 343
+11%
|
9 339
0%
|
10 100
+8%
|
8 425
-17%
|
9 002
+7%
|
9 643
+7%
|
10 650
+10%
|
11 229
+5%
|
10 991
-2%
|
10 696
-3%
|
11 159
+4%
|
13 136
+18%
|
14 079
+7%
|
15 642
+11%
|
17 073
+9%
|
19 430
+14%
|
21 417
+10%
|
22 071
+3%
|
23 593
+7%
|
23 622
+0%
|
23 954
+1%
|
|
Net Income | ||||||||||||||||||||||||
Tax Provision |
(2 558)
|
(2 839)
|
(2 955)
|
(2 681)
|
(2 694)
|
(1 195)
|
(1 252)
|
(1 464)
|
(1 791)
|
(2 808)
|
(2 807)
|
(2 665)
|
(2 706)
|
(3 196)
|
(3 412)
|
(3 850)
|
(4 242)
|
(4 805)
|
(5 199)
|
(5 296)
|
(5 564)
|
(5 608)
|
(5 786)
|
|
Income from Continuing Operations |
5 003
|
5 586
|
6 386
|
6 657
|
7 406
|
7 229
|
7 750
|
8 179
|
8 859
|
8 421
|
8 183
|
8 031
|
8 452
|
9 941
|
10 667
|
11 792
|
12 831
|
14 625
|
16 218
|
16 775
|
18 029
|
18 014
|
18 168
|
|
Income to Minority Interest |
(6)
|
(12)
|
(29)
|
(52)
|
(66)
|
(58)
|
(48)
|
(33)
|
(38)
|
(51)
|
(67)
|
(72)
|
(87)
|
(102)
|
(103)
|
(118)
|
(123)
|
(131)
|
(146)
|
(151)
|
(189)
|
(210)
|
(222)
|
|
Net Income (Common) |
4 997
N/A
|
5 574
+12%
|
6 600
+18%
|
6 855
+4%
|
7 591
+11%
|
7 421
-2%
|
7 708
+4%
|
8 145
+6%
|
8 821
+8%
|
8 384
-5%
|
8 158
-3%
|
8 678
+6%
|
9 086
+5%
|
10 543
+16%
|
11 242
+7%
|
11 674
+4%
|
12 708
+9%
|
14 495
+14%
|
16 072
+11%
|
16 624
+3%
|
17 840
+7%
|
17 804
0%
|
17 946
+1%
|
|
EPS (Diluted) |
35.43
N/A
|
37.91
+7%
|
44.29
+17%
|
46
+4%
|
50.94
+11%
|
49.8
-2%
|
51.38
+3%
|
54.3
+6%
|
58.8
+8%
|
55.96
-5%
|
55.12
-2%
|
58.02
+5%
|
60.6
+4%
|
70.29
+16%
|
74.89
+7%
|
77.73
+4%
|
84.66
+9%
|
96.46
+14%
|
106.72
+11%
|
110.34
+3%
|
118.49
+7%
|
118.08
0%
|
118.92
+1%
|