P

PNC Infratech Ltd
NSE:PNCINFRA

Watchlist Manager
PNC Infratech Ltd
NSE:PNCINFRA
Watchlist
Price: 253.2 INR -2.58%
Market Cap: 65B INR

Relative Value

The Relative Value of one PNCINFRA stock under the Base Case scenario is 437 INR. Compared to the current market price of 253.2 INR, PNC Infratech Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNCINFRA Relative Value
Base Case
437 INR
Undervaluation 42%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
41
Median 3Y
0.9
Median 5Y
0.9
Industry
0.8
Forward
1.1
vs History
92
vs Industry
61
Median 3Y
11
Median 5Y
11.3
Industry
14.4
Forward
10.5
vs History
30
vs Industry
7
Median 3Y
-6.8
Median 5Y
5.3
Industry
8.5
vs History
52
vs Industry
40
Median 3Y
-21.7
Median 5Y
5.3
Industry
12.7
vs History
95
vs Industry
43
Median 3Y
1.9
Median 5Y
1.9
Industry
1.2
vs History
22
vs Industry
27
Median 3Y
1.4
Median 5Y
1.4
Industry
1
Forward
2.1
vs History
77
vs Industry
67
Median 3Y
2.7
Median 5Y
2.6
Industry
5
vs History
80
vs Industry
54
Median 3Y
6.4
Median 5Y
6.2
Industry
9.1
Forward
14.3
vs History
88
vs Industry
56
Median 3Y
8.1
Median 5Y
8.2
Industry
11.6
Forward
17.2
vs History
20
vs Industry
4
Median 3Y
-10.4
Median 5Y
8.9
Industry
9.6
vs History
20
vs Industry
4
Median 3Y
-10.2
Median 5Y
-8.6
Industry
11.9
vs History
90
vs Industry
36
Median 3Y
1.1
Median 5Y
1.1
Industry
0.8

Multiples Across Competitors

PNCINFRA Competitors Multiples
PNC Infratech Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
PNC Infratech Ltd
NSE:PNCINFRA
65B INR 0.8 5.7 5.2 5.6
FR
Vinci SA
PAR:DG
66.8B EUR 0.9 13.7 6.6 9.7
IN
Larsen & Toubro Ltd
NSE:LT
4.8T INR 1.9 34.4 20.2 23.9
IN
Larsen and Toubro Ltd
F:LTO
50.9B EUR 1.9 33.8 19.8 23.5
US
Quanta Services Inc
NYSE:PWR
37.2B USD 1.6 41.2 19.5 30.6
NL
Ferrovial SE
AEX:FER
30.2B EUR 3.3 9.3 27.5 41
ES
Ferrovial SA
MAD:FER
30.2B EUR 3.3 9.3 27.5 40.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
221.4B CNY 0.1 4.4 7.1 7.1
CA
WSP Global Inc
TSX:WSP
31.5B CAD 1.9 46.2 16.7 24.6
CN
China Communications Construction Co Ltd
SSE:601800
149.1B CNY 0.2 6.6 16.9 16.9
CN
China Railway Group Ltd
SSE:601390
137.9B CNY 0.1 4.8 10.5 10.5