Pitti Engineering Ltd
NSE:PITTIENG
Pitti Engineering Ltd
NSE:PITTIENG
Price:
891.8
INR
-0.89%
Market Closed
Market Cap:
₹33.2B
Income Statement
Earnings Waterfall
Pitti Engineering Ltd
Pitti Engineering Ltd
Income Statement
Pitti Engineering Ltd
Pitti Engineering Ltd
Currency: INR
| Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
129
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
117
|
0
|
0
|
0
|
186
|
0
|
0
|
0
|
148
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
89
|
0
|
0
|
37
|
115
|
0
|
0
|
0
|
119
|
0
|
0
|
0
|
157
|
0
|
0
|
0
|
216
|
0
|
0
|
0
|
235
|
0
|
0
|
0
|
243
|
0
|
0
|
0
|
293
|
0
|
0
|
0
|
310
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
487
|
0
|
0
|
0
|
|
| Revenue |
2 585
N/A
|
2 305
-11%
|
1 901
-18%
|
1 540
-19%
|
1 445
-6%
|
1 606
+11%
|
1 959
+22%
|
2 277
+16%
|
2 518
+11%
|
3 076
+22%
|
3 536
+15%
|
3 916
+11%
|
4 039
+3%
|
3 889
-4%
|
3 650
-6%
|
3 348
-8%
|
3 104
-7%
|
2 997
-3%
|
2 842
-5%
|
2 555
-10%
|
2 478
-3%
|
2 555
+3%
|
2 584
+1%
|
3 031
+17%
|
3 410
+13%
|
3 547
+4%
|
3 611
+2%
|
3 385
-6%
|
3 115
-8%
|
2 882
-7%
|
2 814
-2%
|
2 922
+4%
|
3 057
+5%
|
3 422
+12%
|
3 544
+4%
|
3 496
-1%
|
3 860
+10%
|
4 177
+8%
|
5 070
+21%
|
5 956
+17%
|
6 222
+4%
|
6 414
+3%
|
6 131
-4%
|
5 656
-8%
|
5 251
-7%
|
4 369
-17%
|
4 274
-2%
|
4 608
+8%
|
5 182
+12%
|
6 320
+22%
|
7 393
+17%
|
8 528
+15%
|
9 538
+12%
|
10 890
+14%
|
11 509
+6%
|
11 241
-2%
|
11 002
-2%
|
10 794
-2%
|
10 655
-1%
|
11 212
+5%
|
12 442
+11%
|
13 033
+5%
|
14 423
+11%
|
15 637
+8%
|
17 046
+9%
|
17 697
+4%
|
18 180
+3%
|
18 805
+3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 806)
|
(1 584)
|
(1 250)
|
(915)
|
(963)
|
(913)
|
(1 206)
|
(1 456)
|
(1 839)
|
(2 010)
|
(2 369)
|
(2 610)
|
(2 901)
|
(2 576)
|
(2 344)
|
(2 127)
|
(2 141)
|
(1 918)
|
(1 793)
|
(1 606)
|
(1 658)
|
(1 610)
|
(1 640)
|
(1 958)
|
(2 233)
|
(2 288)
|
(2 356)
|
(2 221)
|
(2 032)
|
(1 856)
|
(1 801)
|
(1 860)
|
(2 002)
|
(2 312)
|
(2 349)
|
(2 317)
|
(2 610)
|
(2 763)
|
(3 481)
|
(4 129)
|
(4 384)
|
(4 415)
|
(4 172)
|
(3 740)
|
(3 569)
|
(2 834)
|
(2 728)
|
(2 976)
|
(3 540)
|
(4 094)
|
(4 930)
|
(5 900)
|
(7 057)
|
(7 945)
|
(8 479)
|
(8 131)
|
(8 126)
|
(7 529)
|
(7 267)
|
(7 611)
|
(8 389)
|
(8 422)
|
(9 064)
|
(9 490)
|
(11 020)
|
(10 562)
|
(10 850)
|
(11 352)
|
|
| Gross Profit |
779
N/A
|
721
-7%
|
652
-10%
|
625
-4%
|
482
-23%
|
693
+44%
|
753
+9%
|
821
+9%
|
679
-17%
|
1 066
+57%
|
1 168
+10%
|
1 305
+12%
|
1 137
-13%
|
1 313
+15%
|
1 306
-1%
|
1 221
-6%
|
963
-21%
|
1 079
+12%
|
1 049
-3%
|
949
-10%
|
820
-14%
|
945
+15%
|
945
0%
|
1 073
+14%
|
1 178
+10%
|
1 259
+7%
|
1 255
0%
|
1 164
-7%
|
1 083
-7%
|
1 027
-5%
|
1 013
-1%
|
1 062
+5%
|
1 056
-1%
|
1 110
+5%
|
1 194
+8%
|
1 178
-1%
|
1 251
+6%
|
1 414
+13%
|
1 589
+12%
|
1 826
+15%
|
1 838
+1%
|
1 999
+9%
|
1 959
-2%
|
1 916
-2%
|
1 681
-12%
|
1 536
-9%
|
1 546
+1%
|
1 632
+6%
|
1 642
+1%
|
2 226
+36%
|
2 463
+11%
|
2 628
+7%
|
2 481
-6%
|
2 945
+19%
|
3 030
+3%
|
3 110
+3%
|
2 875
-8%
|
3 265
+14%
|
3 388
+4%
|
3 601
+6%
|
4 053
+13%
|
4 610
+14%
|
5 359
+16%
|
6 146
+15%
|
6 026
-2%
|
7 135
+18%
|
7 331
+3%
|
7 453
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(468)
|
(513)
|
(473)
|
(450)
|
(371)
|
(503)
|
(540)
|
(575)
|
(449)
|
(739)
|
(787)
|
(811)
|
(618)
|
(775)
|
(781)
|
(800)
|
(638)
|
(753)
|
(727)
|
(688)
|
(581)
|
(757)
|
(797)
|
(871)
|
(931)
|
(983)
|
(1 031)
|
(1 040)
|
(1 046)
|
(1 005)
|
(954)
|
(935)
|
(882)
|
(894)
|
(935)
|
(905)
|
(873)
|
(996)
|
(1 048)
|
(1 185)
|
(1 145)
|
(1 311)
|
(1 336)
|
(1 351)
|
(1 179)
|
(1 210)
|
(1 192)
|
(1 214)
|
(1 150)
|
(1 511)
|
(1 659)
|
(1 750)
|
(1 538)
|
(1 946)
|
(2 028)
|
(2 078)
|
(1 807)
|
(2 157)
|
(2 236)
|
(2 433)
|
(2 817)
|
(3 254)
|
(3 846)
|
(4 470)
|
(4 084)
|
(5 144)
|
(5 280)
|
(5 318)
|
|
| Selling, General & Administrative |
(412)
|
(165)
|
(140)
|
(133)
|
(292)
|
(150)
|
(170)
|
(183)
|
(371)
|
(220)
|
(235)
|
(243)
|
(531)
|
(265)
|
(271)
|
(286)
|
(528)
|
(266)
|
(261)
|
(247)
|
(465)
|
(272)
|
(278)
|
(294)
|
(311)
|
(337)
|
(366)
|
(390)
|
(412)
|
(426)
|
(425)
|
(426)
|
(395)
|
(372)
|
(378)
|
(352)
|
(653)
|
(389)
|
(425)
|
(473)
|
(880)
|
(534)
|
(536)
|
(541)
|
(873)
|
(499)
|
(495)
|
(526)
|
(816)
|
(650)
|
(717)
|
(754)
|
(1 123)
|
(819)
|
(846)
|
(865)
|
(1 321)
|
(881)
|
(909)
|
(959)
|
(2 149)
|
(1 268)
|
(1 484)
|
(1 747)
|
(3 174)
|
(1 966)
|
(1 888)
|
(1 768)
|
|
| Depreciation & Amortization |
(55)
|
(59)
|
(62)
|
(64)
|
(63)
|
(63)
|
(62)
|
(62)
|
(63)
|
(63)
|
(63)
|
(65)
|
(66)
|
(70)
|
(75)
|
(79)
|
(84)
|
(86)
|
(87)
|
(87)
|
(88)
|
(106)
|
(122)
|
(140)
|
(158)
|
(158)
|
(157)
|
(154)
|
(154)
|
(157)
|
(161)
|
(162)
|
(162)
|
(158)
|
(157)
|
(162)
|
(176)
|
(192)
|
(208)
|
(219)
|
(224)
|
(237)
|
(248)
|
(261)
|
(274)
|
(276)
|
(282)
|
(291)
|
(304)
|
(325)
|
(346)
|
(362)
|
(383)
|
(402)
|
(415)
|
(430)
|
(445)
|
(475)
|
(492)
|
(528)
|
(587)
|
(577)
|
(655)
|
(721)
|
(805)
|
(893)
|
(950)
|
(1 005)
|
|
| Other Operating Expenses |
0
|
(290)
|
(271)
|
(254)
|
(15)
|
(290)
|
(308)
|
(329)
|
(15)
|
(456)
|
(489)
|
(504)
|
(21)
|
(440)
|
(435)
|
(435)
|
(26)
|
(401)
|
(378)
|
(354)
|
(28)
|
(379)
|
(397)
|
(436)
|
(461)
|
(488)
|
(509)
|
(496)
|
(480)
|
(422)
|
(368)
|
(347)
|
(325)
|
(364)
|
(399)
|
(391)
|
(44)
|
(415)
|
(416)
|
(493)
|
(41)
|
(539)
|
(552)
|
(549)
|
(31)
|
(434)
|
(415)
|
(397)
|
(29)
|
(537)
|
(596)
|
(634)
|
(32)
|
(725)
|
(768)
|
(783)
|
(40)
|
(801)
|
(836)
|
(946)
|
(82)
|
(1 409)
|
(1 707)
|
(2 003)
|
(104)
|
(2 285)
|
(2 443)
|
(2 546)
|
|
| Operating Income |
311
N/A
|
207
-33%
|
179
-14%
|
175
-2%
|
111
-36%
|
190
+71%
|
214
+12%
|
246
+15%
|
230
-7%
|
327
+42%
|
381
+16%
|
494
+30%
|
519
+5%
|
539
+4%
|
525
-2%
|
421
-20%
|
325
-23%
|
326
+0%
|
323
-1%
|
261
-19%
|
240
-8%
|
188
-21%
|
147
-22%
|
203
+38%
|
247
+22%
|
276
+12%
|
223
-19%
|
124
-44%
|
36
-71%
|
21
-42%
|
59
+182%
|
127
+114%
|
174
+37%
|
215
+24%
|
259
+20%
|
274
+6%
|
377
+38%
|
419
+11%
|
541
+29%
|
641
+19%
|
694
+8%
|
688
-1%
|
623
-9%
|
565
-9%
|
503
-11%
|
326
-35%
|
354
+8%
|
418
+18%
|
493
+18%
|
714
+45%
|
804
+12%
|
878
+9%
|
943
+7%
|
1 000
+6%
|
1 002
+0%
|
1 032
+3%
|
1 069
+4%
|
1 108
+4%
|
1 152
+4%
|
1 169
+1%
|
1 235
+6%
|
1 356
+10%
|
1 513
+12%
|
1 676
+11%
|
1 942
+16%
|
1 991
+3%
|
2 051
+3%
|
2 135
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(125)
|
0
|
0
|
0
|
(116)
|
0
|
0
|
0
|
(109)
|
0
|
0
|
0
|
(195)
|
(46)
|
(35)
|
(55)
|
(153)
|
(17)
|
(85)
|
(71)
|
(157)
|
(72)
|
(57)
|
(93)
|
(90)
|
(130)
|
(134)
|
(133)
|
(138)
|
(177)
|
(163)
|
(161)
|
(99)
|
(158)
|
(171)
|
(182)
|
(160)
|
(256)
|
(293)
|
(324)
|
(212)
|
(305)
|
(299)
|
(299)
|
(254)
|
(326)
|
(312)
|
(309)
|
(217)
|
(323)
|
(342)
|
(364)
|
(293)
|
(411)
|
(449)
|
(470)
|
(315)
|
(456)
|
(447)
|
(463)
|
(332)
|
(553)
|
(628)
|
(625)
|
(463)
|
(714)
|
(721)
|
(803)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(56)
|
(55)
|
(55)
|
(55)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(18)
|
(18)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
(96)
|
(137)
|
(137)
|
(134)
|
69
|
(117)
|
(117)
|
(131)
|
13
|
(150)
|
(143)
|
(203)
|
10
|
(203)
|
(229)
|
(170)
|
(14)
|
(156)
|
(126)
|
(102)
|
(15)
|
(46)
|
(25)
|
(3)
|
(6)
|
15
|
15
|
16
|
(12)
|
22
|
22
|
20
|
(26)
|
30
|
32
|
34
|
(45)
|
30
|
47
|
46
|
(61)
|
24
|
4
|
27
|
(51)
|
37
|
37
|
15
|
126
|
204
|
203
|
205
|
52
|
165
|
166
|
171
|
44
|
182
|
304
|
326
|
290
|
506
|
640
|
667
|
136
|
428
|
383
|
391
|
|
| Pre-Tax Income |
91
N/A
|
70
-22%
|
42
-40%
|
(15)
N/A
|
9
N/A
|
18
+100%
|
42
+126%
|
116
+180%
|
134
+15%
|
177
+33%
|
238
+34%
|
291
+22%
|
335
+15%
|
290
-13%
|
261
-10%
|
196
-25%
|
159
-19%
|
153
-3%
|
112
-27%
|
89
-21%
|
68
-24%
|
71
+4%
|
65
-8%
|
107
+64%
|
151
+42%
|
161
+7%
|
105
-35%
|
7
-93%
|
(114)
N/A
|
(134)
-17%
|
(82)
+39%
|
(14)
+83%
|
51
N/A
|
87
+70%
|
120
+38%
|
126
+5%
|
163
+30%
|
192
+17%
|
295
+54%
|
363
+23%
|
403
+11%
|
407
+1%
|
328
-19%
|
293
-11%
|
199
-32%
|
19
-90%
|
60
+213%
|
106
+76%
|
386
+263%
|
595
+54%
|
664
+12%
|
719
+8%
|
706
-2%
|
754
+7%
|
719
-5%
|
732
+2%
|
799
+9%
|
835
+5%
|
1 009
+21%
|
1 032
+2%
|
1 194
+16%
|
1 309
+10%
|
1 524
+16%
|
1 718
+13%
|
1 616
-6%
|
1 706
+6%
|
1 713
+0%
|
1 723
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(29)
|
(24)
|
(17)
|
(6)
|
(6)
|
(9)
|
(18)
|
(32)
|
(49)
|
(64)
|
(83)
|
(101)
|
(110)
|
(97)
|
(89)
|
(66)
|
(60)
|
(57)
|
(42)
|
(35)
|
(26)
|
(27)
|
(24)
|
(40)
|
(58)
|
(61)
|
(43)
|
(14)
|
19
|
30
|
15
|
13
|
(8)
|
(25)
|
(35)
|
(40)
|
(50)
|
(64)
|
(121)
|
(164)
|
(166)
|
(165)
|
(96)
|
(71)
|
(28)
|
9
|
(1)
|
(15)
|
(98)
|
(136)
|
(174)
|
(186)
|
(187)
|
(190)
|
(185)
|
(192)
|
(211)
|
(224)
|
(274)
|
(285)
|
(297)
|
(353)
|
(414)
|
(453)
|
(393)
|
(448)
|
(434)
|
(450)
|
|
| Income from Continuing Operations |
61
|
47
|
25
|
(21)
|
3
|
9
|
24
|
85
|
85
|
113
|
155
|
190
|
224
|
194
|
172
|
130
|
99
|
97
|
70
|
54
|
42
|
44
|
41
|
67
|
93
|
100
|
62
|
(7)
|
(96)
|
(104)
|
(67)
|
(1)
|
43
|
62
|
85
|
86
|
113
|
128
|
174
|
199
|
237
|
242
|
232
|
222
|
171
|
28
|
59
|
91
|
288
|
460
|
490
|
533
|
519
|
564
|
534
|
540
|
588
|
611
|
735
|
747
|
897
|
956
|
1 111
|
1 265
|
1 223
|
1 258
|
1 279
|
1 273
|
|
| Net Income (Common) |
61
N/A
|
47
-24%
|
25
-47%
|
(21)
N/A
|
3
N/A
|
9
+214%
|
24
+163%
|
85
+254%
|
85
+0%
|
113
+33%
|
155
+37%
|
190
+23%
|
224
+18%
|
194
-14%
|
172
-11%
|
130
-24%
|
99
-24%
|
97
-2%
|
70
-28%
|
54
-23%
|
42
-22%
|
44
+3%
|
41
-5%
|
67
+62%
|
93
+40%
|
100
+7%
|
62
-38%
|
(7)
N/A
|
(96)
-1 266%
|
(104)
-9%
|
(67)
+36%
|
(1)
+99%
|
43
N/A
|
62
+43%
|
85
+38%
|
86
+1%
|
113
+31%
|
128
+14%
|
174
+36%
|
199
+14%
|
237
+19%
|
242
+2%
|
232
-4%
|
222
-4%
|
171
-23%
|
28
-83%
|
59
+109%
|
91
+54%
|
288
+216%
|
460
+60%
|
490
+7%
|
533
+9%
|
519
-3%
|
564
+9%
|
534
-5%
|
540
+1%
|
588
+9%
|
611
+4%
|
735
+20%
|
747
+2%
|
897
+20%
|
956
+7%
|
1 111
+16%
|
1 265
+14%
|
1 223
-3%
|
1 258
+3%
|
1 279
+2%
|
1 273
0%
|
|
| EPS (Diluted) |
3.24
N/A
|
2.48
-23%
|
1.3
-48%
|
-1.11
N/A
|
0.15
N/A
|
0.48
+220%
|
1.26
+163%
|
4.4
+249%
|
4.49
+2%
|
5.98
+33%
|
7.98
+33%
|
8.87
+11%
|
9.56
+8%
|
7.17
-25%
|
6.36
-11%
|
4.83
-24%
|
3.65
-24%
|
3.59
-2%
|
2.6
-28%
|
2.01
-23%
|
1.56
-22%
|
1.59
+2%
|
1.54
-3%
|
2.48
+61%
|
3.46
+40%
|
3.73
+8%
|
2.31
-38%
|
-0.25
N/A
|
-3.54
-1 316%
|
-5.6
-58%
|
-3.15
+44%
|
-0.03
+99%
|
1.6
N/A
|
2.28
+42%
|
3.67
+61%
|
3.52
-4%
|
4.13
+17%
|
4.09
-1%
|
5.86
+43%
|
6.79
+16%
|
7.95
+17%
|
8.08
+2%
|
7.26
-10%
|
6.94
-4%
|
5.42
-22%
|
0.89
-84%
|
1.85
+108%
|
2.84
+54%
|
8.98
+216%
|
14.35
+60%
|
15.27
+6%
|
16.6
+9%
|
16.18
-3%
|
17.58
+9%
|
16.65
-5%
|
16.84
+1%
|
18.36
+9%
|
19.07
+4%
|
22.91
+20%
|
23.32
+2%
|
26.2
+12%
|
27.89
+6%
|
29.79
+7%
|
33.6
+13%
|
33.32
-1%
|
33.75
+1%
|
34.38
+2%
|
34.25
0%
|
|
Switch to:
Switch to:
See Also
Discover More
