P

Pil Italica Lifestyle Ltd
NSE:PILITA

Watchlist Manager
Pil Italica Lifestyle Ltd
NSE:PILITA
Watchlist
Price: 13.34 INR -2.41% Market Closed
Market Cap: 3.1B INR
Have any thoughts about
Pil Italica Lifestyle Ltd?
Write Note

Relative Value

The Relative Value of one PILITA stock under the Base Case scenario is 11.85 INR. Compared to the current market price of 13.34 INR, Pil Italica Lifestyle Ltd is Overvalued by 11%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PILITA Relative Value
Base Case
11.85 INR
Overvaluation 11%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
14
Median 3Y
2.9
Median 5Y
3
Industry
1
vs History
36
vs Industry
6
Median 3Y
66
Median 5Y
63
Industry
16.9
vs History
28
vs Industry
12
Median 3Y
24.8
Median 5Y
-25.5
Industry
11.8
vs History
vs Industry
3
Median 3Y
-46.8
Median 5Y
-50.4
Industry
17.7
vs History
9
vs Industry
12
Median 3Y
3.3
Median 5Y
3.1
Industry
1.5
vs History
17
vs Industry
15
Median 3Y
2.9
Median 5Y
3
Industry
1.1
vs History
38
vs Industry
14
Median 3Y
7.7
Median 5Y
7.9
Industry
3.8
vs History
50
vs Industry
7
Median 3Y
36.6
Median 5Y
38.4
Industry
10.3
vs History
47
vs Industry
8
Median 3Y
40.9
Median 5Y
42.3
Industry
13.1
vs History
28
vs Industry
13
Median 3Y
24.4
Median 5Y
-26.6
Industry
12.1
vs History
vs Industry
4
Median 3Y
-27.8
Median 5Y
-33.3
Industry
15.1
vs History
19
vs Industry
14
Median 3Y
2.9
Median 5Y
2.8
Industry
1.2

Multiples Across Competitors

PILITA Competitors Multiples
Pil Italica Lifestyle Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pil Italica Lifestyle Ltd
NSE:PILITA
3.3B INR 3.3 62.9 36.3 41.6
US
Tempur Sealy International Inc
NYSE:TPX
9.6B USD 2 24.6 14.9 18.6
US
Mohawk Industries Inc
NYSE:MHK
7.5B USD 0.7 13.2 6 10.7
CN
Oppein Home Group Inc
SSE:603833
40.7B CNY 2 14.6 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
125.3B TWD 4.3 19.1 12.5 14.1
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
23.1B CNY 1.2 12.4 10.8 10.8
HK
Man Wah Holdings Ltd
HKEX:1999
17.9B HKD 1 7.7 4.4 4.4
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
15.2B CNY 1.4 12.3 10.4 10.4
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
15.1B CNY 2.8 18.9 15.9 15.9
US
La-Z-Boy Inc
NYSE:LZB
1.8B USD 0.9 14.5 7.4 9.7
CN
HHC Changzhou Corp
SZSE:301061
11.3B CNY 4.9 22.1 18.6 18.6