
PI Industries Ltd
NSE:PIIND

Intrinsic Value
The intrinsic value of one
PIIND
stock under the Base Case scenario is
2 305.11
INR.
Compared to the current market price of 3 645.3 INR,
PI Industries Ltd
is
Overvalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
PI Industries Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
PI Industries Ltd
Balance Sheet Decomposition
PI Industries Ltd
Current Assets | 72.4B |
Cash & Short-Term Investments | 39.3B |
Receivables | 18.1B |
Other Current Assets | 14.9B |
Non-Current Assets | 47.6B |
Long-Term Investments | 2B |
PP&E | 34B |
Intangibles | 10.6B |
Other Non-Current Assets | 1B |
Free Cash Flow Analysis
PI Industries Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
PI Industries Ltd
Revenue
|
79.3B
INR
|
Cost of Revenue
|
-37.7B
INR
|
Gross Profit
|
41.6B
INR
|
Operating Expenses
|
-23.4B
INR
|
Operating Income
|
18.2B
INR
|
Other Expenses
|
-1.2B
INR
|
Net Income
|
17B
INR
|
PIIND Profitability Score
Profitability Due Diligence
PI Industries Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
PI Industries Ltd's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
PIIND Solvency Score
Solvency Due Diligence
PI Industries Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Score
PI Industries Ltd's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PIIND Price Targets Summary
PI Industries Ltd
According to Wall Street analysts, the average 1-year price target for
PIIND
is 4 142.81 INR
with a low forecast of 2 828 INR and a high forecast of 5 880 INR.
Dividends
Current shareholder yield for PIIND is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PIIND
stock under the Base Case scenario is
2 305.11
INR.
Compared to the current market price of 3 645.3 INR,
PI Industries Ltd
is
Overvalued by 37%.