Pidilite Industries Ltd
NSE:PIDILITIND

Watchlist Manager
Pidilite Industries Ltd Logo
Pidilite Industries Ltd
NSE:PIDILITIND
Watchlist
Price: 2 914.4 INR -0.7% Market Closed
Market Cap: 1.5T INR
Have any thoughts about
Pidilite Industries Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PIDILITIND stock under the Base Case scenario is 1 652.53 INR. Compared to the current market price of 2 914.4 INR, Pidilite Industries Ltd is Overvalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIDILITIND Relative Value
Base Case
1 652.53 INR
Overvaluation 43%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

11.7
P/S
P/S
Price to Sales
11.7
vs History
50
vs Industry
3
Median 3Y
11.8
Median 5Y
11.8
Industry
1.4
Forward
10.9
More Details
77.5
P/E
P/E
Price to Earnings
77.5
vs History
84
vs Industry
6
Median 3Y
91.5
Median 5Y
87.1
Industry
21.7
Forward
66.9
More Details
59
P/OCF
P/OCF
Price to OCF
59
vs History
63
vs Industry
7
Median 3Y
84.8
Median 5Y
67.6
Industry
13
More Details
76.3
P/FCFE
P/FCFE
Price to FCFE
76.3
vs History
85
vs Industry
10
Median 3Y
140
Median 5Y
109.4
Industry
20.4
More Details
17.6
P/B
P/B
Price to Book Value
17.6
vs History
57
vs Industry
1
Median 3Y
18.6
Median 5Y
18.2
Industry
1.6
More Details
11.6
EV/S
EV/S
Enterprise Value to Sales
11.6
vs History
50
vs Industry
4
Median 3Y
11.7
Median 5Y
11.7
Industry
1.6
Forward
10.8
More Details
21.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
21.6
vs History
74
vs Industry
9
Median 3Y
24.6
Median 5Y
23.8
Industry
7.2
More Details
50.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
50.5
vs History
88
vs Industry
6
Median 3Y
58.9
Median 5Y
56.8
Industry
13.3
Forward
46.2
More Details
57.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
57.7
vs History
84
vs Industry
6
Median 3Y
67.2
Median 5Y
65.3
Industry
17.5
Forward
51.3
More Details
58.3
EV/OCF
EV/OCF
Enterprise Value to OCF
58.3
vs History
63
vs Industry
7
Median 3Y
84.4
Median 5Y
66.9
Industry
13.8
More Details
72.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
72.5
vs History
71
vs Industry
7
Median 3Y
124.9
Median 5Y
104.9
Industry
19
More Details
16.5
EV/IC
EV/IC
Enterprise Value to IC
16.5
vs History
34
vs Industry
1
Median 3Y
15.9
Median 5Y
16.1
Industry
1.3
More Details

Multiples Across Competitors

PIDILITIND Competitors Multiples
Pidilite Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Pidilite Industries Ltd
NSE:PIDILITIND
1.5T INR 11.7 77.5 50.5 57.7
ZA
Sasol Ltd
JSE:SOL
52.2B Zac 0 0 0 0
DE
Basf Se
XETRA:BAS
38.1B EUR 0.6 -1 003.4 8.4 38.3
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
119.4B CNY 3.6 19 16.2 16.2
ZA
Omnia Holdings Ltd
JSE:OMN
12.1B Zac 0 0 0 0
IN
SRF Ltd
NSE:SRF
671.2B INR 5 59.4 27.6 39.3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
1.1T JPY 0.3 12.1 4 7.8
JP
Mitsubishi Chemical Group Corp
F:M3C0
6.5B EUR 0.2 11.5 3.9 7.6
FR
Arkema SA
PAR:AKE
5.4B EUR 0.6 15.5 4.4 9.1
JP
Resonac Holdings Corp
XMUN:SWD
4.5B EUR 0.5 19.3 8.2 23.5
JP
Showa Denko KK
TSE:4004
731.9B JPY 0.5 19.2 8.2 23.4
P/E Multiple
Earnings Growth PEG
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average P/E: 29.2
77.5
19%
4.1
ZA
S
Sasol Ltd
JSE:SOL
Not Available N/A N/A
DE
Basf Se
XETRA:BAS
Negative Multiple: -1 003.4
163%
N/A
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
19
37%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
9%
N/A
IN
SRF Ltd
NSE:SRF
59.4
20%
3
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
12.1
6%
2
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
11.5
8%
1.4
FR
Arkema SA
PAR:AKE
15.5
28%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
19.3
N/A N/A
JP
Showa Denko KK
TSE:4004
19.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average EV/EBITDA: 14.6
50.5
14%
3.6
ZA
S
Sasol Ltd
JSE:SOL
Not Available
16%
N/A
DE
Basf Se
XETRA:BAS
8.4
7%
1.2
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
42%
0.4
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
8%
N/A
IN
SRF Ltd
NSE:SRF
27.6
17%
1.6
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
4
8%
0.5
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
3.9
8%
0.5
FR
Arkema SA
PAR:AKE
4.4
7%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
8.2
27%
0.3
JP
Showa Denko KK
TSE:4004
8.2
27%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Pidilite Industries Ltd
NSE:PIDILITIND
Average EV/EBIT: 24.8
57.7
15%
3.8
ZA
S
Sasol Ltd
JSE:SOL
Not Available
4%
N/A
DE
Basf Se
XETRA:BAS
38.3
22%
1.7
CN
Ningxia Baofeng Energy Group Co Ltd
SSE:600989
16.2
34%
0.5
ZA
O
Omnia Holdings Ltd
JSE:OMN
Not Available
5%
N/A
IN
SRF Ltd
NSE:SRF
39.3
18%
2.2
JP
Mitsubishi Chemical Holdings Corp
TSE:4188
7.8
N/A N/A
JP
M
Mitsubishi Chemical Group Corp
F:M3C0
7.6
N/A N/A
FR
Arkema SA
PAR:AKE
9.1
15%
0.6
JP
R
Resonac Holdings Corp
XMUN:SWD
23.5
N/A N/A
JP
Showa Denko KK
TSE:4004
23.4
N/A N/A

See Also

Summary
PIDILITIND intrinsic value, competitors valuation, and company profile.
DCF Valuation
PIDILITIND stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PIDILITIND stock valuation using valuation multiples.
Wall Street Estimates
PIDILITIND price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PIDILITIND stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.