Phoenix Mills Ltd
NSE:PHOENIXLTD

Watchlist Manager
Phoenix Mills Ltd Logo
Phoenix Mills Ltd
NSE:PHOENIXLTD
Watchlist
Price: 1 627.35 INR 6.07% Market Closed
Market Cap: 581.8B INR
Have any thoughts about
Phoenix Mills Ltd?
Write Note

Intrinsic Value

The intrinsic value of one PHOENIXLTD stock under the Base Case scenario is 1 206.55 INR. Compared to the current market price of 1 627.35 INR, Phoenix Mills Ltd is Overvalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PHOENIXLTD Intrinsic Value
1 206.55 INR
Overvaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Phoenix Mills Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for PHOENIXLTD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about PHOENIXLTD?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Phoenix Mills Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Phoenix Mills Ltd

Provide an overview of the primary business activities
of Phoenix Mills Ltd.

What unique competitive advantages
does Phoenix Mills Ltd hold over its rivals?

What risks and challenges
does Phoenix Mills Ltd face in the near future?

Has there been any significant insider trading activity
in Phoenix Mills Ltd recently?

Summarize the latest earnings call
of Phoenix Mills Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Phoenix Mills Ltd.

Provide P/S
for Phoenix Mills Ltd.

Provide P/E
for Phoenix Mills Ltd.

Provide P/OCF
for Phoenix Mills Ltd.

Provide P/FCFE
for Phoenix Mills Ltd.

Provide P/B
for Phoenix Mills Ltd.

Provide EV/S
for Phoenix Mills Ltd.

Provide EV/GP
for Phoenix Mills Ltd.

Provide EV/EBITDA
for Phoenix Mills Ltd.

Provide EV/EBIT
for Phoenix Mills Ltd.

Provide EV/OCF
for Phoenix Mills Ltd.

Provide EV/FCFF
for Phoenix Mills Ltd.

Provide EV/IC
for Phoenix Mills Ltd.

Show me price targets
for Phoenix Mills Ltd made by professional analysts.

What are the Revenue projections
for Phoenix Mills Ltd?

How accurate were the past Revenue estimates
for Phoenix Mills Ltd?

What are the Net Income projections
for Phoenix Mills Ltd?

How accurate were the past Net Income estimates
for Phoenix Mills Ltd?

What are the EPS projections
for Phoenix Mills Ltd?

How accurate were the past EPS estimates
for Phoenix Mills Ltd?

What are the EBIT projections
for Phoenix Mills Ltd?

How accurate were the past EBIT estimates
for Phoenix Mills Ltd?

Compare the revenue forecasts
for Phoenix Mills Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Phoenix Mills Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Phoenix Mills Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Phoenix Mills Ltd compared to its peers.

Compare the P/E ratios
of Phoenix Mills Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Phoenix Mills Ltd with its peers.

Analyze the financial leverage
of Phoenix Mills Ltd compared to its main competitors.

Show all profitability ratios
for Phoenix Mills Ltd.

Provide ROE
for Phoenix Mills Ltd.

Provide ROA
for Phoenix Mills Ltd.

Provide ROIC
for Phoenix Mills Ltd.

Provide ROCE
for Phoenix Mills Ltd.

Provide Gross Margin
for Phoenix Mills Ltd.

Provide Operating Margin
for Phoenix Mills Ltd.

Provide Net Margin
for Phoenix Mills Ltd.

Provide FCF Margin
for Phoenix Mills Ltd.

Show all solvency ratios
for Phoenix Mills Ltd.

Provide D/E Ratio
for Phoenix Mills Ltd.

Provide D/A Ratio
for Phoenix Mills Ltd.

Provide Interest Coverage Ratio
for Phoenix Mills Ltd.

Provide Altman Z-Score Ratio
for Phoenix Mills Ltd.

Provide Quick Ratio
for Phoenix Mills Ltd.

Provide Current Ratio
for Phoenix Mills Ltd.

Provide Cash Ratio
for Phoenix Mills Ltd.

What is the historical Revenue growth
over the last 5 years for Phoenix Mills Ltd?

What is the historical Net Income growth
over the last 5 years for Phoenix Mills Ltd?

What is the current Free Cash Flow
of Phoenix Mills Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Phoenix Mills Ltd.

Business Breakdown

Phoenix Mills Ltd. stands as a prominent player in India's retail and real estate sectors, evolving from its origins as a textiles manufacturer to a dynamic force in the development of retail spaces and mixed-use properties. Founded in 1905, the company has successfully transformed its business model to meet the growing demand for consumer-oriented spaces in urban centers. Its flagship offerings include the Phoenix Marketcity malls, which are strategically situated in key metropolitan areas, attracting both shoppers and renowned international and domestic brands. With a visionary approach to real estate, Phoenix Mills has not only enriched the shopping landscape but has also cleverly integra...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Phoenix Mills Ltd

Current Assets 33.9B
Cash & Short-Term Investments 21.6B
Receivables 3.3B
Other Current Assets 8.9B
Non-Current Assets 159B
Long-Term Investments 121.8B
PP&E 22.1B
Intangibles 6.2B
Other Non-Current Assets 8.8B
Current Liabilities 22.5B
Accounts Payable 2.1B
Other Current Liabilities 20.4B
Non-Current Liabilities 75.8B
Long-Term Debt 38.3B
Other Non-Current Liabilities 37.5B
Efficiency

Earnings Waterfall
Phoenix Mills Ltd

Revenue
40.7B INR
Cost of Revenue
-6.7B INR
Gross Profit
34B INR
Operating Expenses
-14.6B INR
Operating Income
19.4B INR
Other Expenses
-8.5B INR
Net Income
10.9B INR

Free Cash Flow Analysis
Phoenix Mills Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 FY '25, Phoenix Mills reported operating revenue of INR 918 crore, marking a 5% YoY increase. When adjusted for the variable residential segment, revenue rose 22% to INR 870 crore. Retail sales soared 24% to INR 3,279 crore, while retail EBITDA jumped 22% to INR 495 crore. Total debt slightly increased to INR 4,379 crore, but net debt improved to INR 2,405 crore, maintaining a healthy net debt-to-EBITDA ratio of 1.1x. The company remains optimistic with expectations to double its operational annuity portfolio by 2030, driven by recent land acquisitions and a development pipeline through to FY '27.

What is Earnings Call?
Fundamental Scores

PHOENIXLTD Profitability Score
Profitability Due Diligence

Phoenix Mills Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Net Income
61/100
Profitability
Score

Phoenix Mills Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

PHOENIXLTD Solvency Score
Solvency Due Diligence

Phoenix Mills Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
60/100
Solvency
Score

Phoenix Mills Ltd's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHOENIXLTD Price Targets Summary
Phoenix Mills Ltd

Wall Street analysts forecast PHOENIXLTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PHOENIXLTD is 1 739.07 INR with a low forecast of 1 479.65 INR and a high forecast of 2 073.75 INR.

Lowest
Price Target
1 479.65 INR
9% Downside
Average
Price Target
1 739.07 INR
7% Upside
Highest
Price Target
2 073.75 INR
27% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for PHOENIXLTD?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PHOENIXLTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

PHOENIXLTD Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Phoenix Mills Ltd Logo
Phoenix Mills Ltd

Country

India

Industry

Real Estate

Market Cap

581.6B INR

Dividend Yield

0.15%

Description

The Phoenix Mills Ltd. engages in the development of real estate properties. The company is headquartered in Mumbai, Maharashtra. The company went IPO on 2007-04-23. The firm is engaged in the development and leasing of commercial and retail space. The company operates in two segments: Property and related services and Hospitality. The Property and related services segment are engaged in providing mall /office areas on license basis and development of commercial / residential properties. The Hospitality segment is engaged in the operation of hotels and restaurants. Its retail projects include Phoenix Palladium, Mumbai; Phoenix Marketcity, Pune; Phoenix Mall of the Millennium, Pune and Palladium, Chennai. Its commercial projects include Art Guild House, Mumbai; The Centrium, Mumbai; Fountainhead Tower 1, Pune; Fountainhead Tower 2, Pune; Fountainhead Tower 3, Pune and Phoenix House, Mumbai. Its hospitality projects include The St. Regis, Mumbai and Courtyard by Marriott, Agra. Its residential projects include One Bangalore West and Kessaku, Bangalore.

Contact

MAHARASHTRA
Mumbai
Shree Laxmi Woolen Mills Estate, 2nd floor,, R.R. Hosiery,, Off. Dr.E. Moses Road,
www.thephoenixmills.com

IPO

2007-04-23

Employees

82

Officers

MD & Executive Director
Mr. Shishir Ashok Shrivastava
Director of Projects Delivery & Whole Time Director
Mr. Rajesh Kulkarni
Chief Operating Officer of Malls & Whole Time Director
Ms. Rashmi Sen
Chief Financial Officer
Mr. Kailash B. Gupta
Group President of Strategy, Audit & Head of Corporate Finance
Mr. Varun Jagdish Parwal
Investor Relations Officer
Mr. Mangesh Satvilkar
Show More
General Counsel
Mr. P. Vidya Sagar
Show Less

See Also

Discover More
What is the Intrinsic Value of one PHOENIXLTD stock?

The intrinsic value of one PHOENIXLTD stock under the Base Case scenario is 1 206.55 INR.

Is PHOENIXLTD stock undervalued or overvalued?

Compared to the current market price of 1 627.35 INR, Phoenix Mills Ltd is Overvalued by 26%.

Back to Top