Phoenix Mills Ltd
NSE:PHOENIXLTD

Watchlist Manager
Phoenix Mills Ltd Logo
Phoenix Mills Ltd
NSE:PHOENIXLTD
Watchlist
Price: 1 627.35 INR 6.07% Market Closed
Market Cap: 581.8B INR
Have any thoughts about
Phoenix Mills Ltd?
Write Note

Relative Value

The Relative Value of one PHOENIXLTD stock under the Base Case scenario is 1 410.89 INR. Compared to the current market price of 1 627.35 INR, Phoenix Mills Ltd is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHOENIXLTD Relative Value
Base Case
1 410.89 INR
Overvaluation 13%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
7
Median 3Y
6.6
Median 5Y
6.2
Industry
3.7
Forward
13.6
vs History
34
vs Industry
8
Median 3Y
40.6
Median 5Y
40.6
Industry
16.6
Forward
43.8
vs History
26
vs Industry
9
Median 3Y
18.5
Median 5Y
12.3
Industry
11.2
vs History
11
vs Industry
2
Median 3Y
-11
Median 5Y
-15
Industry
13.3
vs History
11
vs Industry
3
Median 3Y
1.9
Median 5Y
1.8
Industry
0.9
vs History
33
vs Industry
12
Median 3Y
8.1
Median 5Y
7.3
Industry
6.7
Forward
14
vs History
31
vs Industry
20
Median 3Y
9.3
Median 5Y
8.3
Industry
12
vs History
28
vs Industry
11
Median 3Y
16.4
Median 5Y
16.4
Industry
16
Forward
23.5
vs History
28
vs Industry
15
Median 3Y
22.6
Median 5Y
18.6
Industry
19.2
Forward
25.3
vs History
28
vs Industry
16
Median 3Y
21
Median 5Y
13.8
Industry
18.6
vs History
11
vs Industry
4
Median 3Y
-20.6
Median 5Y
-38.3
Industry
20
vs History
11
vs Industry
3
Median 3Y
1.2
Median 5Y
1
Industry
0.7

Multiples Across Competitors

PHOENIXLTD Competitors Multiples
Phoenix Mills Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Phoenix Mills Ltd
NSE:PHOENIXLTD
581.6B INR 14.3 53.3 27.1 30.9
HK
Sun Hung Kai Properties Ltd
HKEX:16
221.1B HKD 3.1 11.6 12 12
IN
DLF Ltd
NSE:DLF
2T INR 28.4 55.2 99.1 107.1
JP
Mitsui Fudosan Co Ltd
TSE:8801
3.5T JPY 1.5 19.1 16 22.7
JP
Daiwa House Industry Co Ltd
TSE:1925
3T JPY 0.6 9.1 7.6 9.5
JP
Mitsubishi Estate Co Ltd
TSE:8802
2.7T JPY 1.7 15.2 11.7 15.7
JP
Sumitomo Realty & Development Co Ltd
TSE:8830
2.2T JPY 2.2 12 16.8 21.6
HK
Swire Pacific Ltd
HKEX:19
90.1B HKD 1.1 3.2 13.1 13.1
HK
Wharf Holdings Ltd
HKEX:4
67.4B HKD 3.8 -28.2 10.7 10.7
PH
Ayala Land Inc
XPHS:ALI
443.6B PHP 2.7 17 10.9 12.9
JP
Daito Trust Construction Co Ltd
TSE:1878
1.1T JPY 0.6 13.1 6.3 7.2

See Also

Discover More
Back to Top