Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH

Watchlist Manager
Procter & Gamble Hygiene and Health Care Ltd Logo
Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH
Watchlist
Price: 14 754.8 INR -0.91% Market Closed
Market Cap: 478.9B INR
Have any thoughts about
Procter & Gamble Hygiene and Health Care Ltd?
Write Note

Relative Value

The Relative Value of one PGHH stock under the Base Case scenario is 11 000.72 INR. Compared to the current market price of 14 754.8 INR, Procter & Gamble Hygiene and Health Care Ltd is Overvalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PGHH Relative Value
Base Case
11 000.72 INR
Overvaluation 25%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
3
Median 3Y
12.6
Median 5Y
11.8
Industry
1
Forward
10.1
vs History
58
vs Industry
6
Median 3Y
77.2
Median 5Y
76.3
Industry
16.8
Forward
57.7
vs History
7
vs Industry
3
Median 3Y
76.7
Median 5Y
65.5
Industry
11.9
vs History
7
vs Industry
6
Median 3Y
83.7
Median 5Y
72.8
Industry
17.6
vs History
9
vs Industry
0
Median 3Y
55.1
Median 5Y
51.2
Industry
1.6
vs History
41
vs Industry
4
Median 3Y
12.3
Median 5Y
11.5
Industry
1.2
Forward
9.9
vs History
66
vs Industry
6
Median 3Y
20.3
Median 5Y
19.7
Industry
3.8
vs History
68
vs Industry
5
Median 3Y
54.9
Median 5Y
54.1
Industry
10.3
Forward
42.3
vs History
68
vs Industry
6
Median 3Y
58.2
Median 5Y
56.7
Industry
12.9
Forward
44.7
vs History
7
vs Industry
4
Median 3Y
75.6
Median 5Y
63.6
Industry
12.1
vs History
7
vs Industry
4
Median 3Y
82.1
Median 5Y
71
Industry
15.3
vs History
60
vs Industry
0
Median 3Y
216.3
Median 5Y
156
Industry
1.2

Multiples Across Competitors

PGHH Competitors Multiples
Procter & Gamble Hygiene and Health Care Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH
479B INR 11.4 70.8 47.6 50.5
JP
Fancl Corp
TSE:4921
336.7B JPY 3.1 47.6 19.9 26.9
FR
L'Oreal SA
PAR:OR
181.7B EUR 4.3 28 18.7 22.2
UK
Unilever PLC
LSE:ULVR
114.1B GBP 2.3 20.7 177.4 204
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
5.5T INR 8.8 53.1 36.5 39.8
UK
HALEON PLC
LSE:HLN
34.9B GBP 3.1 28.9 17.2 19.7
DE
Beiersdorf AG
XETRA:BEI
27.8B EUR 2.9 37.6 16 22.9
US
Estee Lauder Companies Inc
NYSE:EL
26.5B USD 1.7 131.5 12.9 19.6
JP
Kao Corp
TSE:4452
3T JPY 1.9 36.2 14.4 25.9
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
1.1T INR 7.9 -297.8 35.4 37.8
IN
Dabur India Ltd
NSE:DABUR
903.7B INR 7.3 50.5 38.3 46.7
P/E Multiple
Earnings Growth P/E to Growth
IN
Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH
Average P/E: 50.5
70.8
63%
1.1
JP
F
Fancl Corp
TSE:4921
47.6
50%
1
FR
L'Oreal SA
PAR:OR
28
30%
0.9
UK
Unilever PLC
LSE:ULVR
20.7
25%
0.8
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
53.1
32%
1.6
UK
HALEON PLC
LSE:HLN
28.9
-7%
N/A
DE
Beiersdorf AG
XETRA:BEI
37.6
61%
0.6
US
Estee Lauder Companies Inc
NYSE:EL
131.5
245%
0.5
JP
Kao Corp
TSE:4452
36.2
205%
0.2
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
Negative Multiple: -297.8 N/A N/A
IN
Dabur India Ltd
NSE:DABUR
50.5
39%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Procter & Gamble Hygiene and Health Care Ltd
NSE:PGHH
Average EV/EBITDA: 39.5
47.6
47%
1
JP
F
Fancl Corp
TSE:4921
19.9
37%
0.5
FR
L'Oreal SA
PAR:OR
18.7
28%
0.7
UK
Unilever PLC
LSE:ULVR
177.4
20%
8.7
IN
Hindustan Unilever Ltd
NSE:HINDUNILVR
36.5
29%
1.2
UK
HALEON PLC
LSE:HLN
17.2
13%
1.3
DE
Beiersdorf AG
XETRA:BEI
16
11%
1.4
US
Estee Lauder Companies Inc
NYSE:EL
12.9
26%
0.5
JP
Kao Corp
TSE:4452
14.4
55%
0.3
IN
Godrej Consumer Products Ltd
NSE:GODREJCP
35.4
41%
0.9
IN
Dabur India Ltd
NSE:DABUR
38.3
35%
1.1

See Also

Discover More
Back to Top